Skip to content

Cedefin

Active
Private limited companyfounded 20224 yrs activeClos de l'Ermite 22, 1420 Braine-l'Alleud, BelgiumKBO/BCE: BE 0784.454.440
Summary

Cedefin has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €99k and a net result of €50k. Equity is growing by ~44.4% per year across the filed fiscal years. Its solvency ranks better than 50% of 31791 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).

Checked score

Score 2025
Axes · tick = 2024
Profitability100=
Solvency81▼-19
Growth78=
Track record94
Bankruptcy probability, 12 months
0.4% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €7k at 30 days acceptable
Liquidity ample (current ratio 2.23 against 7.32 in 2024; short-term debt: 44.4% and cash: 20.8% of total assets), and 44.4% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Activities of head offices; management consultancy activities (NACE 70)
about 69% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 4 years 0 10 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
55.6%
Return on assets
28.1%
Age of the figures
12 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Latest accounts filed on time
The financial year that closed on 30-09-2025 was due by 30-04-2026 and was filed on 27-04-2026, 3 days ahead of the deadline.
NBB · 4 filings
Deviation from the deadline
2025
3 d early
2024
26 d early
2023
48 d early
2022
52 d early
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 30-09-2026 and is due by 30-04-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
25-09-2026 today30-09-2026 close30-04-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€99k▼ 11.8%
2024 · €113k
2022: €17klowest in 4 years 2023: €66k▲ +288% vs 2022 2024: €113k▲ +69.6% vs 2023highest in 4 years 2025: €99k▼ -11.8% vs 2024
2022 → 2025
Total assets
€179k▲ 37.5%
2024 · €130k
2022: €53klowest in 4 years 2023: €92k▲ +74.4% vs 2022 2024: €130k▲ +41.0% vs 2023 2025: €179k▲ +37.5% vs 2024highest in 4 years
2022 → 2025
Net result
€50k▲ 8.4%
2024 · €46k
2022: €14klowest in 4 years 2023: €49k▲ +249% vs 2022 2024: €46k▼ -6.3% vs 2023 2025: €50k▲ +8.4% vs 2024highest in 4 years
2022 → 2025
Working capital
€98k▼ 10.7%
2024 · €109k
2022: €16klowest in 4 years 2023: €61k▲ +284% vs 2022 2024: €109k▲ +78.5% vs 2023highest in 4 years 2025: €98k▼ -10.7% vs 2024
2022 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line2022202320242025Trend
Equity€17k-€66k▲ 288%€113k▲ 69.6%€99k▼ 11.8% 2022: €17klowest in 4 years 2023: €66k▲ +288% vs 2022 2024: €113k▲ +69.6% vs 2023highest in 4 years 2025: €99k▼ -11.8% vs 2024
Operating result€18k-€63k▲ 254%€65k▲ 1.8%€69k▲ 6.5% 2022: €18klowest in 4 years 2023: €63k▲ +254% vs 2022 2024: €65k▲ +1.8% vs 2023 2025: €69k▲ +6.5% vs 2024highest in 4 years
Net result€14k-€49k▲ 249%€46k▼ 6.3%€50k▲ 8.4% 2022: €14klowest in 4 years 2023: €49k▲ +249% vs 2022 2024: €46k▼ -6.3% vs 2023 2025: €50k▲ +8.4% vs 2024highest in 4 years
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€20k€40k€60kOperating result 2022: €18k€18kNet result 2022: €14k€14kOperating result 2023: €63k€63kNet result 2023: €49k€49kOperating result 2024: €65k€65kNet result 2024: €46k€46kOperating result 2025: €69k€69kNet result 2025: €50k€50k2022202320242025€0€20k€40k€60kOperating result 2023: €63k€63kNet result 2023: €49k€49kOperating result 2024: €65k€65kNet result 2024: €46k€46kOperating result 2025: €69k€69kNet result 2025: €50k€50k202320242025
The operating result has risen three years in a row; 2025 is 6% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €179k
Fixed assets €2k ▼ 46.7%
Current assets €177k ▲ 39.8%
Equity and liabilities €179k
Equity €99k ▼ 11.8%
Debt €79k ▲ 359%
Debt's share of the balance-sheet total rises from 13.3% to 44.4%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€70k▲
2024 · €66k
Cash flow
€52k▲
2024 · €48k
Current ratio
2.23▼
2024 · 7.32
Debt to equity
0.80▲
2024 · 0.15
ROE
50.5%▲
2024 · 41.0%
ROA
28.1%▼
2024 · 35.6%
Interest coverage
86.56▲
2024 · 60.13
Debt ≤ 1 year
€79k▲
2024 · €17k
Income taxes
€19k▲
2024 · €18k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines
Balance sheet Code20242025
Assets
Total assets20/58€130k€179k▲
Fixed assets21/28€3k€2k▼
Tangible fixed assets22/27€3k€2k▼
Plant, machinery and equipment23€2k€2k▼
Furniture and vehicles24€1k€252▼
Current assets29/58€127k€177k▲
Amounts receivable within one year40/41€17k€17k▲
Trade receivables40€17k€17k▲
Current investments50/53€50k€120k▲
Cash at bank and in hand54/58€58k€37k▼
Deferred charges and accrued income490/1€2k€2k▲
Equity and liabilities
Total equity and liabilities10/49€130k€179k▲
Equity10/15€113k€99k▼
Contributions10/11€3k€3k=
Reserves13€46k€96k▲
Distributable reserves133€46k€96k▲
Profit (loss) carried forward14€63k-
Amounts payable17/49€17k€79k▲
Amounts payable within one year42/48€17k€79k▲
Trade debts44€450€33▼
Suppliers440/4€450€33▼
Taxes, remuneration and social security45€12k€20k▲
Taxes450/3€12k€20k▲
Other amounts payable47/48€5k€59k▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2k€2k▼
Other operating charges640/8€384€387▲
Gross operating margin9900€67k€71k▲
Operating profit (loss)9901€65k€69k▲
Financial income75/76B€581€1k▲
Recurring financial income75€581€1k▲
Financial charges65/66B€1k€813▼
Recurring financial charges65€1k€813▼
Profit (loss) for the period before taxes9903€64k€69k▲
Income taxes67/77€18k€19k▲
Profit (loss) for the period9904€46k€50k▲
Profit (loss) for the period to be appropriated9905€46k€50k▲
Appropriation of the result
Profit (loss) to be appropriated9906€110k€114k▲
Profit (loss) brought forward from the previous period14P€63k€63k=
Transfer to equity691/2€46k€50k▲
To other reserves6921€46k€50k▲
Profit to be distributed694/7-€63k
Return on contributions (dividend)694-€63k

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Accounts by statement
Line2022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€167€1k€2k€2k▼ 9.4%
Other operating charges640/8--€384€387▲ 0.8%
Gross operating margin9900€18k€65k€67k€71k▲ 6.0%
Operating profit (loss)9901€18k€63k€65k€69k▲ 6.5%
Financial income75/76B-€19€581€1k▲ 146%
Recurring financial income75-€19€581€1k▲ 146%
Financial charges65/66B€186€1k€1k€813▼ 26.3%
Recurring financial charges65€186€1k€1k€813▼ 26.3%
Profit (loss) for the period before taxes9903€18k€62k€64k€69k▲ 8.3%
Income taxes67/77€4k€13k€18k€19k▲ 8.0%
Profit (loss) for the period9904€14k€49k€46k€50k▲ 8.4%
Profit (loss) for the period to be appropriated9905€14k€49k€46k€50k▲ 8.4%
Line2022202320242025Change
Assets
Total assets20/58€53k€92k€130k€179k▲ 37.5%
Fixed assets21/28€1k€5k€3k€2k▼ 46.7%
Tangible fixed assets22/27€1k€5k€3k€2k▼ 46.7%
Plant, machinery and equipment23€1k€3k€2k€2k▼ 35.1%
Furniture and vehicles24-€2k€1k€252▼ 74.9%
Current assets29/58€52k€87k€127k€177k▲ 39.8%
Amounts receivable within one year40/41€15k€14k€17k€17k▲ 3.8%
Trade receivables40€15k€14k€17k€17k▲ 3.8%
Current investments50/53--€50k€120k▲ 140%
Cash at bank and in hand54/58€34k€71k€58k€37k▼ 35.4%
Deferred charges and accrued income490/1€3k€2k€2k€2k▲ 4.0%
Equity and liabilities
Total equity and liabilities10/49€53k€92k€130k€179k▲ 37.5%
Equity10/15€17k€66k€113k€99k▼ 11.8%
Contributions10/11€3k€3k€3k€3k=
Reserves13--€46k€96k▲ 108%
Distributable reserves133--€46k€96k▲ 108%
Profit (loss) carried forward14€14k€63k€63k--
Amounts payable17/49€36k€26k€17k€79k▲ 359%
Amounts payable within one year42/48€36k€26k€17k€79k▲ 359%
Trade debts44€2k€914€450€33▼ 92.7%
Suppliers440/4€2k€914€450€33▼ 92.7%
Taxes, remuneration and social security45€12k€20k€12k€20k▲ 70.1%
Taxes450/3€11k€20k€12k€20k▲ 70.1%
Remuneration and social security454/9€900----
Other amounts payable47/48€22k€5k€5k€59k▲ 1,125%
Line2022202320242025Change
Profit (loss) for the period9904€14k€49k€46k€50k▲ 8.4%
+ Depreciation and write-downs630€167€1k€2k€2k▼ 9.4%
Operating cash flow (approximation)€14k€50k€48k€52k▲ 7.8%
Investment in fixed assets (approximation)-€-5k€0€0-
Change in cash-€37k€-13k€-20k▼ 53.0%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Sign in to download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 30-04-2027
2026
27-04
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2025
30-09
Financial Highest result since 2022net €50k ▲8.4%
Operating result €69k, net result €50k, both a record.
04-04
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
30-09
Financial Liquidity doublescurrent ratio 7.32
Current ratio from 3.38 to 7.32; short-term debt falls from €26k to €17k.
30-09
Financial Equity above €100kEq €113k ▲69.6%
3 profitable years in a row build equity to €113k.
13-03
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
30-09
Financial Liquidity doublescurrent ratio 3.38
Current ratio from 1.45 to 3.38; short-term debt falls from €36k to €26k.
09-03
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 1 act read
About the unread acts

We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Braine-l'Alleud · 1 establishment unit since 2022
seat establishment The establishment unit on the map
Ground area
1,059 m²
Building footprint
168 m²
Volume, LiDAR
791 m³
Parcel 25014A0897/00S006, Wallonia · tallest building 6.7 m, ±2 floors. Linked by address, not a title deed.
3 companies at this address See who is registered here
1 establishment unit
Cedefin
Clos de l'Ermite 22, 1420 Braine-l'AlleudActivities of head offices; management consultancy activities
since 20222.330.132.218
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
25014A0897/00S006 Wallonia 1,059 m² 1 · 168 m² 6.7 m · 2 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 82,553 companies in sector 70200 we hold annual accounts for 52,585. 40,615 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded04-04-2022
Fiscal year end30-09
Activities, NACEBEL 2025
70200Business and other management consultancy
73300Public relations and communication consultancy

Scores and ratios are computed by Checked and are not a credit decision.