CEDEA
InactiveOverview
- Staff
- 5.4 FTE
- Equity
- €194,426
- Profit
- €68,588
- COMO CONSULTING & ADVICEDirector · permanent representative Sjoerd Monteyne
- COOREVITS IMMODirector · permanent representative Tom Coorevits
- Vermoesen Lieven Comm.V.Director
SignalsneutralLatest accounts filed on timeShow the evidence
Signals
This company filed its last 7 accounts on average 26 days before the deadline; the Belgian median for financial year 2024 is 4 days before the deadline, and 38% of all filings were late.
Searched, nothing found (1)
- Restructuring · End & cessationResignations: COOREVITS IMMO, Vermoesen Lieven…
- Restructuring · MiscellaneousPermanent representatives: Tom Coorevits, Lieven…
- Annual accounts filedfinancial year 2024 · full…
Financials · financial year 2024, full format
Source amounts without an identifiable currency are assumed to be EUR.
2020 to 2024, 5 financial years 2018 to 2024, 7 financial years
The operating result has fallen two years in a row; 2024 is 4% below 2023.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Average staff in full-time equivalents (FTE).
Use the arrow keys on the chart for the figures per year.
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | - | - | €292,994 | €308,824 | €341,645 | €389,855 | ▲ 14.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €29,347 | €64,951 | €38,097 | €38,105 | €37,379 | €38,338 | €39,350 | ▲ 2.6% |
| Other operating charges640/8 | - | - | - | €2,079 | €2,800 | €3,581 | €2,986 | ▼ 16.6% |
| Gross operating margin9900 | €392,166 | €449,815 | €364,109 | €412,929 | €453,129 | €484,350 | €529,422 | ▲ 9.3% |
| Operating profit (loss)9901 | €2,754 | €44,367 | €28,380 | €79,751 | €104,126 | €100,786 | €97,230 | ▼ 3.5% |
| Financial income75/76B | - | - | - | €49 | €1 | €0 | €44 | ▲ 4,359× |
| Recurring financial income75 | €364 | €16 | €608 | €49 | €1 | €0 | €44 | ▲ 4,359× |
| Financial charges65/66B | - | - | - | €5,564 | €4,556 | €3,766 | €2,794 | ▼ 25.8% |
| Recurring financial charges65 | €2,561 | €5,376 | €7,397 | €5,564 | €4,556 | €3,766 | €2,794 | ▼ 25.8% |
| Profit (loss) for the period before taxes9903 | €557 | €39,006 | €21,591 | €74,235 | €99,571 | €97,021 | €94,480 | ▼ 2.6% |
| Income taxes67/77 | €3,637 | €10,215 | €6,886 | €19,976 | €26,549 | €26,526 | €25,893 | ▼ 2.4% |
| Profit (loss) for the period9904 | -€3,080 | €28,791 | €14,705 | €54,259 | €73,022 | €70,495 | €68,588 | ▼ 2.7% |
| Profit (loss) for the period to be appropriated9905 | -€3,080 | €28,791 | €14,705 | €54,259 | €73,022 | €70,495 | €68,588 | ▼ 2.7% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €301,975 | €501,889 | €465,770 | €408,055 | €423,027 | €409,175 | €420,813 | ▲ 2.8% |
| Formation expenses20 | €0 | - | - | - | - | - | - | - |
| Fixed assets21/28 | €167,724 | €356,697 | €320,266 | €285,627 | €254,704 | €223,282 | €196,075 | ▼ 12.2% |
| Intangible fixed assets21 | €150,000 | €146,429 | €117,857 | €89,286 | €60,714 | €32,143 | €3,571 | ▼ 88.9% |
| Tangible fixed assets22/27 | €17,724 | €210,269 | €202,409 | €196,341 | €193,990 | €191,139 | €192,504 | ▲ 0.7% |
| Land and buildings22 | - | - | - | €194,563 | €186,631 | €185,404 | €177,146 | ▼ 4.5% |
| Furniture and vehicles24 | - | - | - | €1,778 | €7,359 | €5,735 | €15,358 | ▲ 168% |
| Financial fixed assets28 | €0 | - | - | - | - | - | - | - |
| Current assets29/58 | €134,251 | €145,192 | €145,504 | €122,428 | €168,323 | €185,894 | €224,738 | ▲ 20.9% |
| Stocks and contracts in progress3 | €0 | - | - | - | - | - | - | - |
| Amounts receivable within one year40/41 | €100,912 | €85,157 | €81,809 | €72,301 | €85,080 | €87,415 | €117,501 | ▲ 34.4% |
| Trade receivables40 | - | - | - | €67,687 | €83,751 | €86,085 | €117,501 | ▲ 36.5% |
| Other amounts receivable41 | - | - | - | €4,614 | €1,329 | €1,329 | €0 | ▼ 100% |
| Current investments50/53 | €0 | - | - | - | - | - | - | - |
| Cash at bank and in hand54/58 | €33,339 | €60,035 | €63,696 | €50,127 | €83,242 | €98,479 | €107,237 | ▲ 8.9% |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €301,975 | €501,889 | €465,770 | €408,055 | €423,027 | €409,175 | €420,813 | ▲ 2.8% |
| Equity10/15 | €38,140 | €52,645 | €57,349 | €77,322 | €105,344 | €125,839 | €194,426 | ▲ 54.5% |
| Contributions10/11 | €6,200 | €6,200 | - | €6,200 | €6,200 | €6,200 | €6,200 | = |
| Reserves13 | €1,860 | €1,860 | €1,860 | €1,860 | €1,860 | €1,860 | €1,860 | = |
| Non-distributable reserves130/1 | - | - | - | €1,860 | €1,860 | €1,860 | €1,860 | = |
| Reserves not available under the articles1311 | - | - | - | €1,860 | €1,860 | €1,860 | €1,860 | = |
| Profit (loss) carried forward14 | €30,080 | €44,585 | €49,289 | €69,262 | €97,284 | €117,779 | €186,366 | ▲ 58.2% |
| Amounts payable17/49 | €263,835 | €449,244 | €408,421 | €330,733 | €317,683 | €283,336 | €226,386 | ▼ 20.1% |
| Amounts payable after more than one year17 | €114,300 | €271,010 | €219,842 | €172,741 | €125,765 | €77,900 | €46,382 | ▼ 40.5% |
| Financial debts170/4 | - | - | - | €172,741 | €125,765 | €77,900 | €46,382 | ▼ 40.5% |
| Amounts payable within one year42/48 | €148,035 | €176,735 | €187,079 | €156,492 | €190,418 | €203,936 | €178,504 | ▼ 12.5% |
| Current portion of amounts payable after more than one year42 | - | - | - | €50,904 | €50,779 | €51,814 | €35,541 | ▼ 31.4% |
| Trade debts44 | €18,579 | €19,853 | €22,037 | €8,659 | €17,237 | €12,777 | €31,931 | ▲ 150% |
| Suppliers440/4 | - | - | - | €8,659 | €17,237 | €12,777 | €31,931 | ▲ 150% |
| Taxes, remuneration and social security45 | - | - | - | €72,928 | €90,902 | €89,346 | €111,033 | ▲ 24.3% |
| Taxes450/3 | - | - | - | €36,770 | €42,771 | €36,092 | €48,334 | ▲ 33.9% |
| Remuneration and social security454/9 | - | - | - | €36,158 | €48,131 | €53,255 | €62,699 | ▲ 17.7% |
| Other amounts payable47/48 | - | - | - | €24,000 | €31,500 | €50,000 | €0 | ▼ 100% |
| Accrued charges and deferred income492/3 | - | - | - | €1,500 | €1,500 | €1,500 | €1,500 | = |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€3,080 | €28,791 | €14,705 | €54,259 | €73,022 | €70,495 | €68,588 | ▼ 2.7% |
| + Depreciation and write-downs630 | €29,347 | €64,951 | €38,097 | €38,105 | €37,379 | €38,338 | €39,350 | ▲ 2.6% |
| Operating cash flow (approximation) | €26,267 | €93,741 | €52,801 | €92,364 | €110,401 | €108,833 | €107,938 | ▼ 0.8% |
| Investment in fixed assets (approximation) | - | -€253,924 | -€1,665 | -€3,466 | -€6,457 | -€6,915 | -€12,144 | ▼ 75.6% |
| Change in cash | - | €26,696 | €3,661 | -€13,569 | €33,115 | €15,237 | €8,758 | ▼ 42.5% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 12 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2024 | full format | 06-06-2025 | 2025-00128639 |
| 31-12-2023 | full format | 06-05-2024 | 2024-00084053 |
| 31-12-2022 | full format | 05-05-2023 | 2023-00082600 |
| 31-12-2021 | full format | 18-08-2022 | 2022-20297783 |
| 31-12-2020 | micro format | 31-08-2021 | 2021-60700172 |
| 31-12-2019 | micro format | 02-07-2020 | 2020-25100052 |
| 31-12-2018 | full format | 27-08-2019 | 2019-52600018 |
| 31-12-2017 | full format | 14-08-2018 | 2018-45600078 |
| 31-12-2016 | full format | 23-05-2017 | 2017-13400345 |
| 31-12-2015 | full format | 25-08-2016 | 2016-51900071 |
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.
Directors
Board 3
Permanent representatives 3
Not every act has been read: a resignation may still be missing
Mandate history
- Board
- began earlier
| Name | Functions and periods |
|---|---|
| COMO CONSULTING & ADVICE |
|
| COOREVITS IMMO |
|
| Vermoesen Lieven Comm.V. |
|
| HENNART Jean Marc |
|
| PETILLON Xavier Gabriel Elie Henri Joseph |
|
| PETILLON XAVIER |
|
Owners and capital
Owners
Owners 0
No owner stated in the accounts, acts or LEI register we read.
Stated earlier (1)
An older source named these owners; newer accounts no longer list them.
-
100%
Sources: the companies' annual accounts, the acts in the Belgian Official Gazette and the LEI register. Annual accounts state the shareholders that notified the company under article 7:225 of the Code of Companies and Associations and the parent companies that consolidate it. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not include these statements in its annual accounts, or does not have to, is not listed.
Capital and shareholders
- XOLUTIONS SRL (BE 0735.416.683) all shares
The Belgian Official Gazette names shareholders only when an act mentions them; the share register itself is not published.
- 07-07-2025 Capital stated in the deed · €6,200 · 186 shares
- 11-01-2024 Converted to unavailable equity
Group and network
Connections & network
2 connected companiesThe connected companies are in the list below.
Acquisitions and mergers
1 transactionHistory
Acts, filings and financial milestones
11-09
Gazette deed
Restructuring · End & cessationResignations: COOREVITS IMMO, Vermoesen Lieven Comm.V. and COMO CONSULTING & ADVICE · Permanent representatives: Tom Coorevits, Lieven Vermoesen and Sjoerd Monteyne · Merger13 facts ▸
- General meeting, 11-08-2025
- Merger, “opération assimilée à une fusion par absorption, derniers comptes annuels approuvés clôturés au 31-12-2024” (deed in French)
- Declaration, “absence d'actionnaires bénéficiant de droits particuliers, Il n'existe aucun actionnaire dans la société absorbée bénéficiant de droits particuliers, ni aucun d…” (deed in French)
- Declaration, “absence d'avantages particuliers, Aucun avantage particulier ne sera accordé aux membres des organes d'administration des sociétés absorbante et absorbée” (deed in French)
- Dissolution, 11-08-2025
- Director resignation, COOREVITS IMMO (director)
- Permanent representative, Tom Coorevits
- Director resignation, Vermoesen Lieven Comm.V. (director)
- Permanent representative, Lieven Vermoesen
- Director resignation, COMO CONSULTING & ADVICE (director)
- Permanent representative, Sjoerd Monteyne
- Power of attorney, Tom Coorevits
- +1 further fact in this act
07-07
Gazette deed
Restructuring · MiscellaneousPermanent representatives: Tom Coorevits, Lieven Vermoesen and Sjoerd Monteyne · Merger · Shareholding25 facts ▸
- Merger, “fusion silencieuse, assemblée générale extraordinaire des associés/actionnaires” (deed in French)
- Shareholding, “actionnaire unique” (deed in French)
- Other provision, “absence d'émission et de rapport d'échange, none” (deed in French)
- Other provision, “opportunité et motifs de la fusion” (deed in French)
- Capital, €6,200
- Other provision, “BE0845.500.401, immatriculation RPM” (deed in French)
- Board composition, COOREVITS IMMO SRL (membre de l'organe de direction) (2 times)
- Board composition, VERMOESEN LIEVEN CommV (membre de l'organe de direction) (2 times)
- Board composition, COMO CONSULTING & ADVICE CommV (membre de l'organe de direction) (2 times)
- Permanent representative, Tom Coorevits (2 times)
- Permanent representative, Lieven Vermoesen (2 times)
- Permanent representative, Sjoerd Monteyne (2 times)
- +13 further facts in this act
03-03
Gazette deed
Appointments: Vermoesen Lieven Comm.V., COMO CONSULTING & ADVICE and COOREVITS IMMOPermanent representatives: Lieven Vermoesen, Sjoerd Monteyne and Tom Coorevits · Resignations: Xavier Petillon (director) and Jean Hennart (director) · Director discharge11 facts ▸
- General meeting, 10-01-2025
- Director appointment, Vermoesen Lieven Comm.V. (director (not named in the articles))
- Permanent representative, Lieven Vermoesen (représentant permanent chargé de l'exécution de son mandat d'administration au nom et pour le compte de la personne morale)
- Director appointment, COMO CONSULTING & ADVICE (director (not named in the articles))
- Permanent representative, Sjoerd Monteyne (représentant permanent chargé de l'exécution de son mandat d'administration au nom et pour le compte de la personne morale)
- Director appointment, COOREVITS IMMO (director (not named in the articles))
- Permanent representative, Tom Coorevits (représentant permanent chargé de l'exécution de son mandat d'administration au nom et pour le compte de la personne morale)
- Director resignation, Xavier Petillon (director (not named in the articles))
- Director discharge, Xavier Petillon (director (not named in the articles))
- Director resignation, Jean Hennart (director (not named in the articles))
- Director discharge, Jean Hennart (director (not named in the articles))
11-01
Gazette deed
Resignations: HENNART Jean Marc (manager) and PETILLON Xavier (manager)Permanent representative: PETILLON Xavier Gabriel Elie Henri Joseph · Appointments: HENNART Jean Marc (director) and PETILLON Xavier Gabriel Elie Henri Joseph (director) · Registered office clause15 facts ▸
- Director resignation, HENNART Jean Marc (manager) (2 times)
- Director resignation, PETILLON Xavier (manager) (2 times)
- Permanent representative, PETILLON Xavier Gabriel Elie Henri Joseph
- Director appointment, HENNART Jean Marc (director (not named in the articles))
- Director appointment, PETILLON Xavier Gabriel Elie Henri Joseph (director (not named in the articles))
- Registered office clause, “7522 Tournai (Marquain), rue Terre à Briques, 29/B” (deed in French)
- Power of attorney, Chloé HUIN
- Power of attorney
- Director discharge, HENNART Jean Marc (manager)
- General meeting, “assemblée générale extraordinaire des actionnaires” (deed in French)
- Legal form clause, “adapter statuts aux dispositions du Code des sociétés et des associations, Première résolution” (deed in French)
- Capital conversion, “compte de capitaux propres statutairement indisponible” (deed in French)
- +3 further facts in this act
Show earlier events
About the unread acts
Of the 5 Belgian Official Gazette deeds we know for this company, 4 have been read. The other one has not been read yet: what they contain is neither established nor disproved here.
Environmental permits: No permit applications found in Flanders. Brussels and Wallonia do not publish the applicant.
Articles of association
What the company does
- PurposeThe activities the company may carry out under its articles.
- “Toutes opérations se rapportant directement ou indirectement à l'exploitation de bureaux d'expertise,notamment d'expertise de tout matériel…” (deed in French)deed of 07-07-2025
8 activities (deed in French)
- Toutes opérations se rapportant directement ou indirectement à l'exploitation de bureaux d'expertise,notamment d'expertise de tout matériel et de tous immeubles.
- Toutes opérations commerciales,industrielles,financières,civiles,mobilières ou immobilières se rapportant directement ou indirectement,en tout ou en partie,à son objet ou pouvant en faciliter la réalisation.
- Acheter,vendre,échanger,prendre ou donner en location tous biens meubles et immeubles
- Prendre,obtenir,concéder,acheter ou vendre tous brevets,marques de fabriques ou licences
- Effectuer tous placement en valeurs mobilières et immobilières
- Prendre des participations par voie d'association,apport,souscription,fusion ou de toute autre manière,dans toutes sociétés et entreprises existantes ou à créer.
- Réaliser les activités décrites ci-dessus pour son propre compte ou pour compte de tiers,notamment comme commissionnaire,courtier,intermédiaire,agent ou mandataire.
- Fournir des garanties réelles ou personnelles au profit de tiers
- DurationHow long the company exists; usually unlimited, so until it is dissolved.
- Unlimiteddeed of 11-01-2024
- Name clauseThe name the company operates under according to its articles.
- CEDEAdeed of 07-07-2025
- Registered office clauseThe region of the registered office; it decides among other things the language of official documents.
- “7522 Tournai,Reu de la Terre à Briques 29 box B” (deed in French)deed of 07-07-2025
Who represents it, and how
- Board ruleHow the board is made up, meets and takes decisions.
- “Organe d'administration, 1” (deed in French)“Gratuitement ou non, Article 15” (deed in French)1 more provision on this in the deed
Capital, shares and profit
- Transfer restrictionWhether shareholders may sell their shares freely or need approval first.
- “Moitié à charge du cédant et moitié à charge du ou des acquéreurs proportionnellement au nombre d'actions, Cession d'actions” (deed in French)
- Share issue ruleHow and by whom new shares can be issued.
- “Organe qui procède à l'émission, courrier électronique, ou courrier ordinaire même jour si pas d'adresse électronique” (deed in French)
Meetings and financial year
- Annual meetingWhen the shareholders meet each year, among other things to approve the annual accounts.
- Fourth Monday of June at 17:00
Oversight and winding up
- Dissolution ruleWhen and by whom the company can be dissolved.
- “Dissolution en tout temps, prévues pour modifications aux statuts” (deed in French)
- Liquidation ruleHow assets are shared after dissolution: creditors first, then shareholders.
- “Dissolution pour quelque cause et à quelque moment que ce soit, faculté assemblée générale de désigner un ou plusieurs liquidateurs et…” (deed in French)