Skip to content

CDM Construct

Active
Private limited companyfounded 2012active for 14 yearsRue de la Forge 10, 1470 Genappe, Belgium32 active companies are registered at this addressKBO/BCE: BE 0848.408.421
Summary

CDM Construct has been active since 2012 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €88,205 and a net result of -€2,106. Equity is growing by about 6.2% per year across the filed financial years. Its solvency ranks better than 94% of 9,288 sector peers (NACE 41, financial year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, micro format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€2,106▲ 8.6%
2024 · -€2,305
Working capital
€88,205▼ 2.3%
2024 · €90,311
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €2,016 in 2025 against €2,219 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€2,016 2025 Net result-€2,106 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€25,951--€5,762-€11,801▼ 105%€73,606-€4,175€2,404-€2,219-€2,016▲ 9.1%
Net result€19,195--€5,841-€11,877below the sector's middle half▼ 103%€58,627above the sector's middle half-€4,249below the sector's middle half€2,318within the sector's middle half-€2,305below the sector's middle half-€2,106below the sector's middle half▲ 8.6%
Equity€53,637-€47,796▼ 10.9%€35,919below the sector's middle half▼ 24.8%€94,546within the sector's middle half▲ 163%€90,297within the sector's middle half▼ 4.5%€92,615within the sector's middle half▲ 2.6%€90,311within the sector's middle half▼ 2.5%€88,205within the sector's middle half▼ 2.3%
Total assets€863,423-€151,048▼ 82.5%€192,331below the sector's middle half▲ 27.3%€229,929within the sector's middle half▲ 19.5%€236,576within the sector's middle half▲ 2.9%€103,793within the sector's middle half▼ 56.1%€101,489within the sector's middle half▼ 2.2%€98,982within the sector's middle half▼ 2.5%
Debt€809,786-€103,251▼ 87.2%€156,411▲ 51.5%€135,383▼ 13.4%€146,279▲ 8.0%€11,178▼ 92.4%€11,178=€10,777▼ 3.6%
Working capital€59,214-€47,796▼ 19.3%€35,919within the sector's middle half▼ 24.8%€94,546above the sector's middle half▲ 163%€90,297above the sector's middle half▼ 4.5%€92,615above the sector's middle half▲ 2.6%€90,311above the sector's middle half▼ 2.5%€88,205above the sector's middle half▼ 2.3%
Solvency6.2%-31.6%▲ 25.4pp18.7%within the sector's middle half▼ 13.0pp41.1%within the sector's middle half▲ 22.4pp38.2%within the sector's middle half▼ 3.0pp89.2%above the sector's middle half▲ 51.1pp89.0%above the sector's middle half▼ 0.2pp89.1%above the sector's middle half▲ 0.1pp
Current ratio1.07-1.46▲ 0.391.23within the sector's middle half▼ 0.231.70within the sector's middle half▲ 0.471.62within the sector's middle half▼ 0.089.29above the sector's middle half▲ 7.679.08above the sector's middle half▼ 0.219.18above the sector's middle half▲ 0.11
Return on assets (ROA)2.2%--3.9%▼ 6.1pp-6.2%below the sector's middle half▼ 2.3pp25.5%above the sector's middle half▲ 31.7pp-1.8%below the sector's middle half▼ 27.3pp2.2%within the sector's middle half▲ 4.0pp-2.3%below the sector's middle half▼ 4.5pp-2.1%below the sector's middle half▲ 0.1pp
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €98,982
Equity €88,205 ▼ 2.3%
Debt €10,777 ▼ 3.6%
Debt's share of the balance-sheet total falls from 11.0% to 10.9%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
Debt to equity
0.12▼
2024 · 0.12
ROE
-2.4%▲
2024 · -2.6%
Debt ≤ 1 year
€10,777▼
2024 · €11,178
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,910 companies that looked in July 2024 the way this one looks now, 1.1% went bankrupt within 24 months and 90.9% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a small loss
1.1% went bankrupt
7.8% stopped otherwise
90.9% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.3% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,910 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 27 lines
Balance sheet Code20242025
Assets
Total assets20/58€101,489€98,982▼
Current assets29/58€101,489€98,982▼
Amounts receivable within one year40/41€87,769€87,087▼
Trade receivables40€9,850-
Other amounts receivable41€77,919€87,087▲
Cash at bank and in hand54/58€13,719€11,895▼
Equity and liabilities
Total equity and liabilities10/49€101,489€98,982▼
Equity10/15€90,311€88,205▼
Contributions10/11€18,600€18,600=
Reserves13€1,860€1,860=
Distributable reserves133€1,860€1,860=
Profit (loss) carried forward14€69,851€67,745▼
Amounts payable17/49€11,178€10,777▼
Amounts payable within one year42/48€11,178€10,777▼
Trade debts44€1,129€947▼
Suppliers440/4€1,129€947▼
Other amounts payable47/48€10,049€9,830▼
Income statement Code20242025
Other operating charges640/8€538€551▲
Gross operating margin9900-€1,681-€1,466▲
Operating profit (loss)9901-€2,219-€2,016▲
Financial charges65/66B€85€89▲
Recurring financial charges65€85€89▲
Profit (loss) for the period before taxes9903-€2,305-€2,106▲
Profit (loss) for the period9904-€2,305-€2,106▲
Profit (loss) for the period to be appropriated9905-€2,305-€2,106▲
Appropriation of the result
Profit (loss) to be appropriated9906€69,851€67,745▼
Profit (loss) brought forward from the previous period14P€72,155€69,851▼

The notes to these accounts (1 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Other operating charges640/8---€473€499€535€538€551▲ 2.3%
Gross operating margin9900€26,410-€1,901-€10,713€74,078-€3,677€2,940-€1,681-€1,466▲ 12.8%
Operating profit (loss)9901€25,951-€5,762-€11,801€73,606-€4,175€2,404-€2,219-€2,016▲ 9.1%
Recurring financial income75€940€56€6------
Financial charges65/66B---€87€74€86€85€89▲ 4.8%
Recurring financial charges65€55€134€82€87€74€86€85€89▲ 4.8%
Profit (loss) for the period before taxes9903€26,836-€5,841-€11,877€73,519-€4,249€2,318-€2,305-€2,106▲ 8.6%
Income taxes67/77€7,641--€14,892-----
Profit (loss) for the period9904€19,195-€5,841-€11,877€58,627-€4,249€2,318-€2,305-€2,106▲ 8.6%
Profit (loss) for the period to be appropriated9905€19,195-€5,841-€11,877€58,627-€4,249€2,318-€2,305-€2,106▲ 8.6%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€863,423€151,048€192,331€229,929€236,576€103,793€101,489€98,982▼ 2.5%
Current assets29/58€863,423€151,048€192,331€229,929€236,576€103,793€101,489€98,982▼ 2.5%
Amounts receivable within one year40/41€851,070€88,318€246€228,152€236,214€87,396€87,769€87,087▼ 0.8%
Trade receivables40----€42,350€9,668€9,850--
Other amounts receivable41---€228,152€193,864€77,727€77,919€87,087▲ 11.8%
Cash at bank and in hand54/58€12,353€60,767€6,196€1,777€362€16,398€13,719€11,895▼ 13.3%
Equity and liabilities
Total equity and liabilities10/49€863,423€151,048€192,331€229,929€236,576€103,793€101,489€98,982▼ 2.5%
Equity10/15€53,637€47,796€35,919€94,546€90,297€92,615€90,311€88,205▼ 2.3%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Reserves13€1,860€1,860€1,860€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1---€1,860-----
Reserves not available under the articles1311---€1,860-----
Distributable reserves133----€1,860€1,860€1,860€1,860=
Profit (loss) carried forward14€33,177€27,336€15,459€74,086€69,837€72,155€69,851€67,745▼ 3.0%
Amounts payable17/49€809,786€103,251€156,411€135,383€146,279€11,178€11,178€10,777▼ 3.6%
Amounts payable within one year42/48€804,209€103,251€156,411€135,383€146,279€11,178€11,178€10,777▼ 3.6%
Trade debts44€785,714€93,203€5,515€110,442€121,338€1,129€1,129€947▼ 16.1%
Suppliers440/4---€110,442€121,338€1,129€1,129€947▼ 16.1%
Taxes, remuneration and social security45---€14,892€14,892----
Taxes450/3---€14,892€14,892----
Other amounts payable47/48---€10,049€10,049€10,049€10,049€9,830▼ 2.2%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€19,195-€5,841-€11,877€58,627-€4,249€2,318-€2,305-€2,106▲ 8.6%
Operating cash flow (approximation)€19,195-€5,841-€11,877€58,627-€4,249€2,318-€2,305-€2,106▲ 8.6%
Change in cash-€48,414-€54,571-€4,419-€1,415€16,036-€2,678-€1,824▲ 31.9%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 13 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 08-07-2026 2026-00267008
31-12-2024 micro format 30-06-2025 2025-00194051
31-12-2023 micro format 12-07-2024 2024-00241534
31-12-2022 micro format 20-07-2023 2023-00274570
31-12-2021 micro format 25-07-2022 2022-20218676
31-12-2020 full format 04-08-2021 2021-46100583
31-12-2019 full format 29-06-2020 2020-22900418
31-12-2018 micro format 12-07-2019 2019-32600151
31-12-2017 micro format 30-07-2018 2018-39800358
31-12-2016 micro format 26-07-2017 2017-36400344

Show all 13 filings

Similar companies · same sector, comparable size

Of the 29,234 active companies whose main activity is general construction of residential buildings (NACE 41001), figures are known for 16,163. 13,286 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.