Skip to content

CDLR SPRL

Active
Private limited company (pre-2019)founded 2008active for 18 yearsAlsembergse Steenweg 347, 1190 Vorst, BelgiumKBO/BCE: BE 0899.306.202

From the official registers: KBO 16 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

The computed 12-month bankruptcy probability of CDLR SPRL is 2.3% (moderate). The 2024 annual accounts show equity of €77,555 and a net result of €14,449. Equity is growing by about 9% per year across the filed financial years. Its solvency ranks better than 25% of 37,586 sector peers (NACE 70, financial year 2024). The company has been active since 2008 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 1 November 2026.

Latest annual accounts filed

Annual accounts 2024

Download PDF
Financial year ended
31-12-2024
Filed on
15-10-2025
Format
micro format
Reference
2025-00542996
Turnover
≈ €130,000
Estimated: probably between €76,000 and €180,000
Total assets
€294,807▼ 5.0%
2023 · €310,452
Net result
€14,449
2023 · -€664
Working capital
-€96,987▲ 2.2%
2023 · -€99,207
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result recovers in 2024; 2024 is over 3 times 2023 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€25,635 2024 Net result€14,449 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result€14,123-€34,902▲ 147%€14,528▼ 58.4%€17,080▲ 17.6%€13,791▼ 19.3%€8,406▼ 39.1%€25,635▲ 205%
Net result-€428-€21,282€1,999within the sector's middle half▼ 90.6%€5,725within the sector's middle half▲ 186%€3,925within the sector's middle half▼ 31.4%-€664below the sector's middle half€14,449within the sector's middle half
Equity€30,838-€52,120▲ 69.0%€54,119within the sector's middle half▲ 3.8%€59,845within the sector's middle half▲ 10.6%€63,770within the sector's middle half▲ 6.6%€63,106within the sector's middle half▼ 1.0%€77,555within the sector's middle half▲ 22.9%
Total assets€375,632-€381,136▲ 1.5%€365,615within the sector's middle half▼ 4.1%€370,922within the sector's middle half▲ 1.5%€351,095within the sector's middle half▼ 5.3%€310,452within the sector's middle half▼ 11.6%€294,807within the sector's middle half▼ 5.0%
Debt€344,794-€329,016▼ 4.6%€311,496▼ 5.3%€311,077▼ 0.1%€287,325▼ 7.6%€247,346▼ 13.9%€217,252▼ 12.2%
Working capital-€67,903--€30,065▲ 55.7%-€60,151below the sector's middle half▼ 100%-€57,840below the sector's middle half▲ 3.8%-€88,612below the sector's middle half▼ 53.2%-€99,207below the sector's middle half▼ 12.0%-€96,987below the sector's middle half▲ 2.2%
Solvency8.2%-13.7%▲ 5.5pp14.8%below the sector's middle half▲ 1.1pp16.1%below the sector's middle half▲ 1.3pp18.2%below the sector's middle half▲ 2.0pp20.3%below the sector's middle half▲ 2.2pp26.3%below the sector's middle half▲ 6.0pp
Current ratio0.01-0.43▲ 0.420.28below the sector's middle half▼ 0.150.30below the sector's middle half▲ 0.020.21below the sector's middle half▼ 0.090.02below the sector's middle half▼ 0.190.04below the sector's middle half▲ 0.02
Return on assets (ROA)-0.1%-5.6%▲ 5.7pp0.5%below the sector's middle half▼ 5.0pp1.5%within the sector's middle half▲ 1.0pp1.1%below the sector's middle half▼ 0.4pp-0.2%below the sector's middle half▼ 1.3pp4.9%within the sector's middle half▲ 5.1pp
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €294,807
Fixed assets €290,672 ▼ 5.7%
Current assets €4,135 ▲ 95.6%
Equity and liabilities €294,807
Equity €77,555 ▲ 22.9%
Debt €217,252 ▼ 12.2%
Debt's share of the balance-sheet total falls from 79.7% to 73.7%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€43,302▲
2023 · €27,028
Cash flow
€32,115▲
2023 · €17,958
Debt to equity
2.80▼
2023 · 3.92
ROE
18.6%▲
2023 · -1.1%
Interest coverage
5.29▲
2023 · 2.98
Debt ≤ 1 year
€101,122▼
2023 · €101,321
Debt > 1 year
€116,130▼
2023 · €146,025
Income taxes
€3,000
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 4,508 companies that looked in July 2024 the way this one looks now, 1.4% went bankrupt within 24 months and 96.9% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
1.4% went bankrupt
1.6% stopped otherwise
96.9% still going

For this company itself Checked computes a higher bankruptcy probability: 2.3% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 4,508 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 40 lines

Source: Annual accounts 2024 (PDF), filed with the National Bank on 15-10-2025.

Balance sheet Code20232024
Assets
Total assets20/58€310,452€294,807▼
Fixed assets21/28€308,338€290,672▼
Tangible fixed assets22/27€308,338€290,672▼
Land and buildings22€308,338€290,672▼
Plant, machinery and equipment23€0-
Current assets29/58€2,114€4,135▲
Cash at bank and in hand54/58€1,218€4,135▲
Deferred charges and accrued income490/1€896-
Equity and liabilities
Total equity and liabilities10/49€310,452€294,807▼
Equity10/15€63,106€77,555▲
Contributions10/11€18,600€18,600=
Capital10€18,600€18,600=
Issued capital100€18,600€18,600=
Reserves13€26,860€26,860=
Non-distributable reserves130/1€1,860€1,860=
Legal reserve130€1,860€1,860=
Distributable reserves133€25,000€25,000=
Profit (loss) carried forward14€17,646€32,095▲
Amounts payable17/49€247,346€217,252▼
Amounts payable after more than one year17€146,025€116,130▼
Financial debts170/4€146,025€116,130▼
Amounts payable within one year42/48€101,321€101,122▼
Current portion of amounts payable after more than one year42€28,657€29,895▲
Trade debts44€7,400€2,500▼
Suppliers440/4€7,400€2,500▼
Taxes, remuneration and social security45€7,004€3,620▼
Taxes450/3€7,004€3,620▼
Other amounts payable47/48€58,260€65,108▲
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€18,622€17,666▼
Other operating charges640/8€9,504€1,904▼
Gross operating margin9900€36,532€45,205▲
Operating profit (loss)9901€8,406€25,635▲
Financial charges65/66B€9,070€8,186▼
Recurring financial charges65€9,070€8,186▼
Profit (loss) for the period before taxes9903-€664€17,449▲
Income taxes67/77-€3,000
Profit (loss) for the period9904-€664€14,449▲
Profit (loss) for the period to be appropriated9905-€664€14,449▲
Appropriation of the result
Profit (loss) to be appropriated9906€17,646€32,095▲
Profit (loss) brought forward from the previous period14P€18,310€17,646▼

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are in the filed accounts (PDF).

Line2018201920202021202220232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16,556€16,556€16,556€17,247€18,622€18,622€17,666▼ 5.1%
Other operating charges640/8---€600€2,500€9,504€1,904▼ 80.0%
Gross operating margin9900€33,429€54,567€33,484€34,927€34,913€36,532€45,205▲ 23.7%
Operating profit (loss)9901€14,123€34,902€14,528€17,080€13,791€8,406€25,635▲ 205%
Financial income75/76B---€3€319---
Recurring financial income75---€3€319---
Financial charges65/66B---€11,358€10,185€9,070€8,186▼ 9.7%
Recurring financial charges65€14,550€13,620€12,529€11,358€10,185€9,070€8,186▼ 9.7%
Profit (loss) for the period before taxes9903-€428€21,282€1,999€5,725€3,925-€664€17,449-
Income taxes67/77------€3,000-
Profit (loss) for the period9904-€428€21,282€1,999€5,725€3,925-€664€14,449-
Profit (loss) for the period to be appropriated9905-€428€21,282€1,999€5,725€3,925-€664€14,449-
Line2018201920202021202220232024Change
Assets
Total assets20/58€375,632€381,136€365,615€370,922€351,095€310,452€294,807▼ 5.0%
Fixed assets21/28€375,281€358,724€342,168€345,583€326,960€308,338€290,672▼ 5.7%
Tangible fixed assets22/27€375,281€358,724€342,168€345,583€326,960€308,338€290,672▼ 5.7%
Land and buildings22---€343,670€326,004€308,338€290,672▼ 5.7%
Plant, machinery and equipment23---€1,912€956€0--
Current assets29/58€352€22,412€23,447€25,339€24,134€2,114€4,135▲ 95.6%
Amounts receivable within one year40/41-€22,200€22,200€22,200€22,200---
Trade receivables40---€22,200€22,200---
Cash at bank and in hand54/58€352€212€1,247€3,139€1,934€1,218€4,135▲ 240%
Deferred charges and accrued income490/1-----€896--
Equity and liabilities
Total equity and liabilities10/49€375,632€381,136€365,615€370,922€351,095€310,452€294,807▼ 5.0%
Equity10/15€30,838€52,120€54,119€59,845€63,770€63,106€77,555▲ 22.9%
Contributions10/11€18,600€18,600€18,600€18,600€18,600€18,600€18,600=
Capital10---€18,600€18,600€18,600€18,600=
Issued capital100---€18,600€18,600€18,600€18,600=
Reserves13€26,860€26,860€26,860€26,860€26,860€26,860€26,860=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860=
Legal reserve130---€1,860€1,860€1,860€1,860=
Distributable reserves133---€25,000€25,000€25,000€25,000=
Profit (loss) carried forward14-€14,622€6,660€8,659€14,385€18,310€17,646€32,095▲ 81.9%
Amounts payable17/49€344,794€329,016€311,496€311,077€287,325€247,346€217,252▼ 12.2%
Amounts payable after more than one year17€276,540€276,540€227,898€227,898€174,578€146,025€116,130▼ 20.5%
Financial debts170/4---€227,898€174,578€146,025€116,130▼ 20.5%
Amounts payable within one year42/48€68,255€52,476€83,598€83,179€112,747€101,321€101,122▼ 0.2%
Current portion of amounts payable after more than one year42----€27,272€28,657€29,895▲ 4.3%
Trade debts44€2,375€2,162€2,719€2,719€5,015€7,400€2,500▼ 66.2%
Suppliers440/4---€2,719€5,015€7,400€2,500▼ 66.2%
Taxes, remuneration and social security45-----€7,004€3,620▼ 48.3%
Taxes450/3-----€7,004€3,620▼ 48.3%
Other amounts payable47/48---€80,460€80,460€58,260€65,108▲ 11.8%
Line2018201920202021202220232024Change
Profit (loss) for the period9904-€428€21,282€1,999€5,725€3,925-€664€14,449-
+ Depreciation and write-downs630€16,556€16,556€16,556€17,247€18,622€18,622€17,666▼ 5.1%
Operating cash flow (approximation)€16,128€37,838€18,556€22,972€22,547€17,958€32,115▲ 78.8%
Investment in fixed assets (approximation)-€0€0-€20,661€0€0€0-
Change in cash--€140€1,035€1,892-€1,205-€717€2,918-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 16 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2024 micro format 15-10-2025 2025-00542996 PDF
31-12-2023 micro format 27-10-2024 2024-00523413 PDF
31-12-2022 micro format 11-10-2023 2023-00487602 PDF
31-12-2021 micro format 23-12-2022 2022-20548862 PDF
31-12-2020 micro format 29-10-2021 2021-75500127 PDF
31-12-2019 micro format 29-10-2021 2021-75500146 PDF
31-12-2018 micro format 23-09-2019 2019-65300286 PDF
31-12-2017 micro format 23-08-2018 2018-49000544 PDF
31-12-2016 micro format 04-10-2017 2017-66500050 PDF
31-12-2015 full format 12-12-2016 2016-69800268 PDF

Show all 16 filings

Similar companies · same sector, comparable size

Of the 82,504 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 54,656. 41,549 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.