Skip to content

CDG

Active
Private limited companyfounded 2004active for 22 yearsrue de Platain Bois 1, 1480 Tubize, BelgiumKBO/BCE: BE 0865.550.004
Summary

CDG has been active since 2004 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €110,076 and a net result of -€15,273. Equity is shrinking by about 3.1% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, micro format

Equity
€110,076▼ 12.2%
2024 · €125,349
Total assets
€1.0m▲ 3.9%
2024 · €982,448
Net result
-€15,273▲ 89.0%
2024 · -€139,391
Working capital
-€24,464▲ 76.7%
2024 · -€104,869
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result returns to profit in 2025: €12,020 after a loss of €119,933 in 2024, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.01m 2025 Net result-€0.02m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result-€0.003m-€0.2m-€0.002m-€0.002m▲ 18.3%-€0.003m▼ 23.3%-€0.1m▼ 4,673%€0.01m
Net result-€0.01m-€0.1m-€0.002m-€0.001m▲ 71.1%-€0.002m▼ 181%-€0.1m▼ 6,924%-€0.02m▲ 89.0%
Equity€0.2m-€0.3m▲ 58.0%€0.3m▼ 0.9%€0.3m▼ 0.3%€0.3m▼ 0.8%€0.1m▼ 51.2%€0.1m▼ 12.2%
Total assets€0.7m-€0.4m▼ 38.3%€0.4m▼ 1.7%€0.4m▼ 12.4%€0.4m▼ 1.0%€1.0m▲ 172%€1.0m▲ 3.9%
Debt€0.5m-€0.1m▼ 78.7%€0.1m▼ 4.4%€0.05m▼ 48.3%€0.05m▼ 2.8%€0.8m▲ 1,425%€0.9m▲ 6.8%
Working capital-€0.2m-€0.09m€0.1m▲ 73.8%€0.1m▼ 14.6%€0.08m▼ 34.2%-€0.1m-€0.02m▲ 76.7%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.0m
Fixed assets €1.0m ▲ 3.8%
Current assets €6,323 ▲ 44.1%
Equity and liabilities €1.0m
Equity €110,076 ▼ 12.2%
Provisions €41,518 ▼ 3.1%
Debt €869,572 ▲ 6.8%
Debt's share of the balance-sheet total rises from 82.9% to 85.2%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€34,261▲
2024 · -€25,433
Cash flow
€6,968▲
2024 · -€44,892
Current ratio
0.21▲
2024 · 0.04
Debt to equity
7.90▲
2024 · 6.50
ROE
-13.9%▲
2024 · -111.2%
ROA
-1.5%▲
2024 · -14.2%
Interest coverage
1.20▲
2024 · -1.16
Debt ≤ 1 year
€30,788▼
2024 · €109,258
Debt > 1 year
€832,993▲
2024 · €701,045
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,507 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 96.4% are still going.

  • Small
  • 20 years or older
  • solvency 10 to 30%
  • a small loss
1.6% went bankrupt
1.8% stopped otherwise
96.4% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,507 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.0m€1.0m▲
Fixed assets21/28€1.0m€1.0m▲
Tangible fixed assets22/27€0.8m€0.9m▲
Land and buildings22€0.8m€0.8m▼
Plant, machinery and equipment23€0.02m€0.07m▲
Financial fixed assets28€0.1m€0.1m=
Current assets29/58€0.004m€0.006m▲
Cash at bank and in hand54/58€0.004m€0.006m▲
Equity and liabilities
Total equity and liabilities10/49€1.0m€1.0m▲
Equity10/15€0.1m€0.1m▼
Contributions10/11€0.04m€0.04m=
Reserves13€0.1m€0.1m▼
Tax-exempt reserves132€0.1m€0.1m▼
Profit (loss) carried forward14-€0.04m-€0.06m▼
Provisions and deferred taxes16€0.04m€0.04m▼
Deferred taxes168€0.04m€0.04m▼
Amounts payable17/49€0.8m€0.9m▲
Amounts payable after more than one year17€0.7m€0.8m▲
Financial debts170/4€0.7m€0.8m▲
Other amounts payable178/9-€0.002m
Amounts payable within one year42/48€0.1m€0.03m▼
Current portion of amounts payable after more than one year42€0.02m€0.03m▲
Trade debts44€384€0.004m▲
Suppliers440/4€384€0.004m▲
Taxes, remuneration and social security45-€29
Taxes450/3-€29
Other amounts payable47/48€0.09m-
Accrued charges and deferred income492/3€0.004m€0.006m▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.09m€0.02m▼
Other operating charges640/8€0.001m€0.002m▲
Non-recurring operating charges66A€0.02m-
Gross operating margin9900-€0.003m€0.04m▲
Operating profit (loss)9901-€0.1m€0.01m▲
Financial income75/76B€0.002m-
Recurring financial income75€0.002m-
Financial charges65/66B€0.02m€0.03m▲
Recurring financial charges65€0.02m€0.03m▲
Profit (loss) for the period before taxes9903-€0.1m-€0.02m▲
Transfer from deferred taxes780€0.001m€0.001m▲
Profit (loss) for the period9904-€0.1m-€0.02m▲
Transfer from tax-exempt reserves789€0.002m€0.004m▲
Profit (loss) for the period to be appropriated9905-€0.1m-€0.01m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€0.04m-€0.06m▼
Profit (loss) brought forward from the previous period14P€0.09m-€0.04m▼

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€25,362----€94,500€22,240▼ 76.5%
Other operating charges640/8---€348€498€1,324€1,950▲ 47.3%
Non-recurring operating charges66A-----€20,629--
Gross operating margin9900€24,892€162,938-€1,999-€1,691-€2,015-€3,481€36,210-
Operating profit (loss)9901-€2,715€160,257-€2,496-€2,038-€2,513-€119,933€12,020-
Financial income75/76B---€6,007€3,532€1,685--
Recurring financial income75€13,488€10,076€5,934€6,007€3,532€1,685--
Financial charges65/66B---€4,674€3,004€21,975€28,616▲ 30.2%
Recurring financial charges65€21,845€22,541€5,876€4,674€3,004€21,975€28,616▲ 30.2%
Profit (loss) for the period before taxes9903-€11,072€147,792-€2,438-€705-€1,985-€140,223-€16,596▲ 88.2%
Transfer from deferred taxes780-----€832€1,323▲ 59.1%
Profit (loss) for the period9904-€11,072€96,118-€2,438-€705-€1,985-€139,391-€15,273▲ 89.0%
Transfer from tax-exempt reserves789-----€2,495€3,970▲ 59.1%
Profit (loss) for the period to be appropriated9905-€11,072-€26,901-€2,438-€705-€1,985-€136,897-€11,303▲ 91.7%
Line2019202020212022202320242025Change
Assets
Total assets20/58€0.7m€0.4m€0.4m€0.4m€0.4m€1.0m€1.0m▲ 3.9%
Fixed assets21/28€0.7m€0.3m€0.3m€0.2m€0.3m€1.0m€1.0m▲ 3.8%
Tangible fixed assets22/27€0.3m----€0.8m€0.9m▲ 4.4%
Land and buildings22-----€0.8m€0.8m▼ 2.5%
Plant, machinery and equipment23-----€0.02m€0.07m▲ 341%
Financial fixed assets28€0.3m€0.3m€0.3m€0.2m€0.3m€0.1m€0.1m=
Current assets29/58€0.03m€0.09m€0.2m€0.1m€0.08m€0.004m€0.006m▲ 44.1%
Amounts receivable within one year40/41€0.001m€174€109€109€0.04m---
Trade receivables40----€0.04m---
Other amounts receivable41---€109€109---
Current investments50/53€141€141€0-----
Cash at bank and in hand54/58€0.004m€0.07m€0.1m€0.1m€0.05m€0.004m€0.006m▲ 44.1%
Deferred charges and accrued income490/1---€0.002m€0.001m---
Equity and liabilities
Total equity and liabilities10/49€0.7m€0.4m€0.4m€0.4m€0.4m€1.0m€1.0m▲ 3.9%
Equity10/15€0.2m€0.3m€0.3m€0.3m€0.3m€0.1m€0.1m▼ 12.2%
Contributions10/11€0.04m€0.04m-€0.04m€0.04m€0.04m€0.04m=
Contributions outside capital11---€0.04m----
Other1109/19---€0.04m----
Reserves13€0.004m€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m▼ 3.1%
Non-distributable reserves130/1---€0.004m€0.004m---
Reserves not available under the articles1311---€0.004m€0.004m---
Tax-exempt reserves132---€0.1m€0.1m€0.1m€0.1m▼ 3.1%
Profit (loss) carried forward14€0.1m€0.1m€0.1m€0.09m€0.09m-€0.04m-€0.06m▼ 25.6%
Provisions and deferred taxes16-€0.05m€0.05m€0.05m€0.05m€0.04m€0.04m▼ 3.1%
Deferred taxes168---€0.05m€0.05m€0.04m€0.04m▼ 3.1%
Amounts payable17/49€0.5m€0.1m€0.1m€0.05m€0.05m€0.8m€0.9m▲ 6.8%
Amounts payable after more than one year17€0.3m€0.1m€0.1m€0.05m€0.05m€0.7m€0.8m▲ 18.8%
Financial debts170/4---€0.05m€0.05m€0.7m€0.8m▲ 18.5%
Other amounts payable178/9------€0.002m-
Amounts payable within one year42/48€0.2m€0.002m€348€348€498€0.1m€0.03m▼ 71.8%
Current portion of amounts payable after more than one year42-----€0.02m€0.03m▲ 61.5%
Trade debts44€0.002m€0.002m€348€348€498€384€0.004m▲ 874%
Suppliers440/4---€348€498€384€0.004m▲ 874%
Taxes, remuneration and social security45------€29-
Taxes450/3------€29-
Other amounts payable47/48-----€0.09m--
Accrued charges and deferred income492/3---€0.005m€0.003m€0.004m€0.006m▲ 46.5%
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€11,072€96,118-€2,438-€705-€1,985-€139,391-€15,273▲ 89.0%
+ Depreciation and write-downs630€25,362----€94,500€22,240▼ 76.5%
Operating cash flow (approximation)€14,290€96,118-€2,438-€705-€1,985-€44,892€6,968-
Investment in fixed assets (approximation)-€325,307€68,750€30,000-€40,000-€795,319-€59,025▲ 92.6%
Change in cash-€69,463€76,216-€23,476-€81,284-€40,752€1,934-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 21 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 micro format 23-01-2026 2026-00012558
30-06-2024 micro format 23-01-2025 2025-00009038
30-06-2023 micro format 05-01-2024 2024-00543551
30-06-2022 micro format 09-12-2022 2022-20534575
30-06-2021 micro format 31-12-2021 2021-82300105
30-06-2020 micro format 05-01-2021 2021-00100469
30-06-2019 micro format 06-12-2019 2019-75400274
30-06-2018 micro format 14-12-2018 2018-74300458
30-06-2017 micro format 19-01-2018 2018-01700321
30-06-2016 full format 13-01-2017 2017-01000335

Show all 21 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.