CD
Annual accounts 2021
micro format, filed on 07-12-2022, 129 days lateTurnover and EBIT margin are not published. The micro format does not require them.
Balance sheet
balance sheet total €192,957 on 31-12-2021in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||
20/58 |
192,957 | 338,998 | 352,167 | 349,218 | 372,597 | 392,114 | 68,305 | 92,346 | 131,327 | 166,986 | |
20 |
- | - | - | - | - | - | 180 | 420 | 660 | 900 | |
21/28 |
6,853 | 6,438 | 5,988 | 9,080 | 62,715 | 63,010 | 47,618 | 72,495 | 103,462 | 124,823 | |
22/27 |
6,758 | 6,343 | 5,894 | 8,985 | 54,058 | 59,508 | 45,189 | 70,449 | 100,618 | 122,335 | |
22 |
- | - | - | - | 6,429 | 6,666 | 6,903 | 7,141 | 7,378 | 7,615 | |
23 |
865 | 449 | - | - | 45,866 | 49,748 | 32,959 | 55,447 | 65,682 | 78,491 | |
24 |
5,894 | 5,894 | 5,894 | 8,985 | 1,764 | 3,094 | 4,578 | 6,114 | 24,812 | 32,484 | |
26 |
- | - | - | - | - | - | 749 | 1,747 | 2,746 | 3,744 | |
28 |
95 | 95 | 95 | 95 | 8,657 | 3,502 | 2,248 | 1,626 | 2,184 | 1,588 | |
29/58 |
186,104 | 332,561 | 346,179 | 340,138 | 309,883 | 329,104 | 20,687 | 19,852 | 27,865 | 42,163 | |
29 |
- | - | - | - | - | 300,000 | - | - | - | - | |
291 |
- | - | - | - | - | 300,000 | - | - | - | - | |
3 |
- | - | - | - | 53,623 | 22,905 | 16,279 | 16,279 | 22,634 | 25,346 | |
30/36 |
- | - | - | - | 53,623 | 22,905 | 16,279 | 16,279 | 22,634 | 25,346 | |
40/41 |
135,089 | 289,811 | 278,819 | 261,635 | 166,018 | 1,153 | 38 | 109 | 55 | - | |
40 |
2,585 | 203 | 203 | 2,760 | 207 | - | - | 108 | - | - | |
41 |
132,504 | 289,609 | 278,616 | 258,876 | 165,811 | 1,153 | 38 | 1 | 55 | - | |
54/58 |
51,014 | 41,684 | 41,684 | 49,080 | 89,574 | 5,046 | 4,053 | 2,132 | 2,256 | 3,317 | |
490/1 |
- | 1,065 | 25,676 | 29,423 | 668 | - | 317 | 1,332 | 2,920 | 13,500 | |
| Balance sheet: equity and liabilities | |||||||||||
10/49 |
192,957 | 338,998 | 352,167 | 349,218 | 372,597 | 392,114 | 68,305 | 92,346 | 131,327 | 166,986 | |
10/15 |
-40,945 | -28,461 | -35,769 | -14,847 | -780 | -4,057 | -6,260 | 5,951 | -9,041 | 28,401 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 6,200 | 18,600 | |
10 |
18,600 | - | - | - | - | - | - | - | - | - | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | 12,400 | - | |
13 |
12,310 | 12,310 | 1,639 | 1,639 | 1,639 | - | - | - | - | - | |
132 |
1,639 | 1,639 | 1,639 | 1,639 | 1,639 | - | - | - | - | - | |
133 |
10,671 | 10,671 | - | - | - | - | - | - | - | - | |
14 |
-71,855 | -59,371 | -56,008 | -35,086 | -21,019 | -22,657 | -24,860 | -12,649 | -15,241 | 9,801 | |
17/49 |
233,901 | 367,459 | 387,936 | 364,065 | 373,377 | 396,171 | 74,565 | 86,395 | 140,368 | 138,585 | |
17 |
149,193 | 149,193 | 234,659 | 234,659 | 234,659 | 259,059 | - | - | - | - | |
170/4 |
149,193 | 149,193 | 234,659 | 234,659 | 234,659 | 259,059 | - | - | - | - | |
42/48 |
84,708 | 218,267 | 153,253 | 129,406 | 138,718 | 102,555 | 74,565 | 77,568 | 125,832 | 138,585 | |
42 |
30,694 | 30,694 | - | - | 24,400 | 21,615 | - | - | - | - | |
44 |
16,421 | 5,609 | 5,535 | 4,728 | 16,748 | 2,164 | 324 | 147 | 763 | 3,827 | |
440/4 |
16,421 | 5,609 | 5,535 | 4,728 | 16,748 | 2,164 | 324 | 147 | 763 | 3,827 | |
45 |
24,018 | 32,764 | 45,764 | 4,101 | 25,017 | 16,580 | 501 | 3,841 | 10,500 | 201 | |
450/3 |
9,618 | 18,364 | 31,364 | 4,101 | 25,017 | 16,580 | 501 | 3,841 | 10,500 | 201 | |
454/9 |
14,400 | 14,400 | 14,400 | - | - | - | - | - | - | - | |
47/48 |
13,575 | 149,201 | 101,954 | 120,577 | 72,553 | 62,196 | 73,740 | 73,580 | 114,569 | 134,558 | |
492/3 |
- | - | 25 | - | - | 34,557 | - | 8,828 | 14,536 | - | |
| Income statement | |||||||||||
76A |
- | - | - | - | - | 35,000 | 10,018 | - | 10,000 | 29,058 | |
9900 |
-10,020 | 12,232 | 23,953 | -4,600 | 49,059 | 59,812 | 22,730 | 46,631 | 11,007 | 48,467 | |
62 |
- | - | - | 166 | - | - | - | 10 | 2,427 | - | |
630 |
270 | - | 3,092 | - | 6,232 | 23,300 | 29,139 | 28,990 | 33,820 | 38,837 | |
640/8 |
1,892 | 579 | 38,898 | 1,716 | 6,406 | 4,486 | 3,582 | 5,218 | 6,971 | 25,265 | |
66A |
- | - | - | 6,979 | - | - | - | 23,255 | - | - | |
9901 |
-12,182 | 11,652 | -18,036 | -13,461 | 36,421 | 32,026 | -9,991 | 12,414 | -32,211 | -15,635 | |
75/76B |
- | - | - | - | 215 | 1 | 0 | 2 | 19 | 13 | |
75 |
- | - | - | - | 20 | 1 | 0 | 2 | 19 | 13 | |
76B |
- | - | - | - | 195 | - | - | - | - | - | |
65/66B |
301 | 15,016 | - | 606 | 29,257 | 27,257 | 1,091 | 1,019 | 2,849 | 3,433 | |
65 |
301 | 15,016 | - | 606 | 29,257 | 27,257 | 1,091 | 1,019 | 2,849 | 3,433 | |
9903 |
-12,484 | -3,363 | -18,036 | -14,067 | 7,379 | 4,770 | -1,065 | -11,859 | -25,042 | 10,002 | |
67/77 |
- | - | 2,886 | - | 4,101 | 2,568 | 1,129 | - | - | 201 | |
9904 |
-12,484 | -3,363 | -20,923 | -14,067 | 3,278 | 2,202 | -2,193 | -11,859 | -25,042 | 9,801 | |
689 |
- | - | - | - | 1,639 | - | - | - | - | - | |
9905 |
-12,484 | -3,363 | -20,923 | -14,067 | 1,639 | 2,202 | -2,193 | -11,859 | -25,042 | 9,801 | |
| Appropriation of the result | |||||||||||
9906 |
-71,855 | -59,371 | -56,008 | -35,086 | -21,019 | -22,657 | -14,842 | -12,649 | -15,241 | 9,801 | |
14P |
-59,371 | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | 10,018 | - | - | - | |
6921 |
- | - | - | - | - | - | 10,018 | - | - | - | |
| Document | |||||||||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2021 (PDF), filed on 07-12-2022.
Filings
each dot is a set of accounts, on the day it reached the National Bank2021 annual accounts filed 129 days after the deadline. Filed on 7 December 2022, deadline 31 July 2022 (7 months after the close on 31 December 2021, Companies Code art. 3:10). Source: NBB, 2022-20535472.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2021 | micro format | 07-12-2022 | 2022-20535472 | |
| 31-12-2020 | micro format | 30-10-2021 | 2021-75300148 | |
| 31-12-2019 | micro format | 31-10-2020 | 2020-66200477 | |
| 31-12-2018 | micro format | 02-06-2020 | 2020-13800334 | |
| 31-12-2017 | micro format | 07-02-2019 | 2019-04800411 | |
| 31-12-2016 | micro format | 31-10-2017 | 2017-69200348 | |
| 31-12-2015 | abbreviated format | 27-10-2016 | 2016-66300055 | |
| 31-12-2014 | abbreviated format | 31-07-2015 | 2015-36900210 | |
| 31-12-2013 | abbreviated format | 31-08-2014 | 2014-52300452 | |
| 31-12-2012 | abbreviated format | 08-01-2014 | 2014-00300051 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -11,912 | - | -14,945 | - | 42,653 | 55,326 | 19,148 | 41,404 | 1,609 | 23,201 | ||
| -12,213 | - | -17,831 | - | 9,510 | 25,502 | 26,945 | 17,131 | 8,778 | 48,637 | ||
| 686 | 449 | 0 | - | 5,936 | 38,863 | 4,502 | -1,978 | 12,700 | 162,759 | ||
| 9,330 | 0 | -7,396 | -40,495 | 84,529 | 993 | 1,921 | -124 | -1,061 | - | ||
| 101,395 | 114,294 | 192,926 | 210,732 | 171,165 | 226,548 | -53,878 | -57,716 | -97,968 | -96,422 | ||
| -21.2% | -8.4% | -10.2% | -4.3% | -0.2% | -1.0% | -9.2% | 6.4% | -6.9% | 17.0% | ||
| 2.20 | 1.52 | 2.26 | 2.63 | 2.23 | 3.21 | 0.28 | 0.26 | 0.22 | 0.30 | ||
| 2.20 | 1.52 | 2.26 | 2.63 | 1.85 | 2.99 | 0.06 | 0.05 | 0.04 | 0.12 | ||
| - | - | - | - | - | - | - | 14.52 | - | 4.88 | ||
| - | - | - | - | - | - | - | -199.3% | - | 34.5% | ||
| -6.5% | -1.0% | -5.9% | -4.0% | 0.9% | 0.6% | -3.2% | -12.8% | -19.1% | 5.9% | ||
| -39.54 | - | - | - | - | - | - | - | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2021 |
|---|---|
| Tangible fixed assets | €686 |
| €270 |
Source: notes to the 2021 annual accounts (statement of fixed assets)
Insights on CD
The operating result for 2021 is a loss of €12,182, after a profit of €11,652 in 2020.
Equity is negative. Debt (€233,901) exceeds the balance-sheet total (€192,957).