Skip to content

CC Mind

Active
Private limited companyfounded 2020active for 6 yearsA. Stocletlaan 203, 2570 Duffel, BelgiumKBO/BCE: BE 0742.801.155
Summary

CC Mind has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €3,000 and a net result of €88,461. Equity is shrinking by about 26% per year and would, assuming unchanged policy, indicatively turn negative around financial year 2026. The computed 12-month bankruptcy probability is 0.5% (very low).

Financials · financial year 2025, micro format

Equity
€3,000▼ 95.9%
2024 · €72,535
Total assets
€160,299▲ 74.1%
2024 · €92,066
Net result
€88,461▲ 74.0%
2024 · €50,847
Working capital
-€22,049
2024 · €42,199
Trend over the years

2020 to 2025, 5 financial years

The operating result recovers in 2025; 2025 is 44% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€122,389 2025 Net result€88,461 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20202021202320242025
Operating result€105,637-€85,860▼ 18.7%€110,054-€85,273▼ 22.5%€122,389▲ 43.5%
Net result€83,085-€63,193▼ 23.9%€79,570-€50,847▼ 36.1%€88,461▲ 74.0%
Equity€86,085-€149,278▲ 73.4%€21,687-€72,535▲ 234%€3,000▼ 95.9%
Total assets€117,519-€209,099▲ 77.9%€112,150-€92,066▼ 17.9%€160,299▲ 74.1%
Debt€31,434-€59,821▲ 90.3%€90,462-€19,532▼ 78.4%€157,299▲ 705%
Working capital€84,025-€143,860▲ 71.2%€15,475-€42,199▲ 173%-€22,049
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €160,299
Fixed assets €25,049 ▼ 17.4%
Current assets €135,250 ▲ 119%
Equity and liabilities €160,299
Equity €3,000 ▼ 95.9%
Debt €157,299 ▲ 705%
Debt's share of the balance-sheet total rises from 21.2% to 98.1%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€128,160▲
2024 · €90,451
Cash flow
€94,232▲
2024 · €56,025
Current ratio
0.86▼
2024 · 3.16
Debt to equity
52.43▲
2024 · 0.27
ROA
55.2%▼
2024 · 55.2%
Interest coverage
99.32▲
2024 · 22.03
Debt ≤ 1 year
€157,299▲
2024 · €19,532
Income taxes
€32,653▲
2024 · €30,324
Staff costs
€2,150=
2024 · €2,150
A ratio outside any meaningful range has been withheld (balance sheet total €160,299, equity €3,000).
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,153 companies that looked in July 2024 the way this one looks now, 1.7% went bankrupt within 24 months and 96.1% are still going.

  • Micro
  • 5 to 10 years old
  • solvency under 10%
  • a profit of 5% of the balance sheet or more
1.7% went bankrupt
2.2% stopped otherwise
96.1% still going

For this company itself Checked computes a bankruptcy probability of 0.5% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,153 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€92,066€160,299▲
Fixed assets21/28€30,336€25,049▼
Tangible fixed assets22/27€30,336€25,049▼
Land and buildings22€20,813€18,942▼
Plant, machinery and equipment23€5,790€2,764▼
Furniture and vehicles24€3,734€3,344▼
Current assets29/58€61,731€135,250▲
Amounts receivable within one year40/41€41,476€61,334▲
Trade receivables40€41,476€49,638▲
Other amounts receivable41-€11,696
Cash at bank and in hand54/58€19,586€71,402▲
Deferred charges and accrued income490/1€668€2,514▲
Equity and liabilities
Total equity and liabilities10/49€92,066€160,299▲
Equity10/15€72,535€3,000▼
Contributions10/11€3,000€3,000=
Reserves13€69,535-
Distributable reserves133€69,535-
Amounts payable17/49€19,532€157,299▲
Amounts payable within one year42/48€19,532€157,299▲
Trade debts44€473€3,406▲
Suppliers440/4€473€3,406▲
Taxes, remuneration and social security45€17,300€16,826▼
Taxes450/3€17,300€16,826▼
Other amounts payable47/48€1,758€137,067▲
Income statement Code20242025
Remuneration, social security and pensions62€2,150€2,150=
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,178€5,771▲
Other operating charges640/8€1,368€1,649▲
Gross operating margin9900€93,969€131,959▲
Operating profit (loss)9901€85,273€122,389▲
Financial income75/76B€3€16▲
Recurring financial income75€3€16▲
Financial charges65/66B€4,106€1,290▼
Recurring financial charges65€4,106€1,290▼
Profit (loss) for the period before taxes9903€81,171€121,115▲
Income taxes67/77€30,324€32,653▲
Profit (loss) for the period9904€50,847€88,461▲
Profit (loss) for the period to be appropriated9905€50,847€88,461▲
Appropriation of the result
Profit (loss) to be appropriated9906€50,847€88,461▲
Transfer from equity791/2-€69,535
Transfer to equity691/2€50,847-
To other reserves6921€50,847-
Profit to be distributed694/7-€157,996
Return on contributions (dividend)694-€157,996

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20202021202320242025Change
Remuneration, social security and pensions62-€2,646€2,236€2,150€2,150=
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€702€1,910€3,302€5,178€5,771▲ 11.5%
Other operating charges640/8-€101€1,922€1,368€1,649▲ 20.6%
Gross operating margin9900€109,492€90,516€117,514€93,969€131,959▲ 40.4%
Operating profit (loss)9901€105,637€85,860€110,054€85,273€122,389▲ 43.5%
Financial income75/76B-€366€765€3€16▲ 416%
Recurring financial income75€254€366€765€3€16▲ 416%
Financial charges65/66B-€653€2,031€4,106€1,290▼ 68.6%
Recurring financial charges65€872€653€2,031€4,106€1,290▼ 68.6%
Profit (loss) for the period before taxes9903€105,019€85,572€108,788€81,171€121,115▲ 49.2%
Income taxes67/77€21,934€22,380€29,219€30,324€32,653▲ 7.7%
Profit (loss) for the period9904€83,085€63,193€79,570€50,847€88,461▲ 74.0%
Profit (loss) for the period to be appropriated9905€83,085€63,193€79,570€50,847€88,461▲ 74.0%
Line20202021202320242025Change
Assets
Total assets20/58€117,519€209,099€112,150€92,066€160,299▲ 74.1%
Fixed assets21/28€3,666€5,418€6,212€30,336€25,049▼ 17.4%
Tangible fixed assets22/27€3,666€5,418€6,212€30,336€25,049▼ 17.4%
Land and buildings22-€1,177€2,633€20,813€18,942▼ 9.0%
Plant, machinery and equipment23-€2,602€3,579€5,790€2,764▼ 52.3%
Furniture and vehicles24-€1,639-€3,734€3,344▼ 10.4%
Current assets29/58€113,853€203,681€105,937€61,731€135,250▲ 119%
Amounts receivable after more than one year29-€105,000----
Other amounts receivable291-€105,000----
Amounts receivable within one year40/41€51,705€65,226€52,023€41,476€61,334▲ 47.9%
Trade receivables40-€53,750€49,489€41,476€49,638▲ 19.7%
Other amounts receivable41-€11,475€2,534-€11,696-
Cash at bank and in hand54/58€7,149€33,455€53,915€19,586€71,402▲ 265%
Deferred charges and accrued income490/1---€668€2,514▲ 276%
Equity and liabilities
Total equity and liabilities10/49€117,519€209,099€112,150€92,066€160,299▲ 74.1%
Equity10/15€86,085€149,278€21,687€72,535€3,000▼ 95.9%
Contributions10/11-€3,000€3,000€3,000€3,000=
Reserves13€83,085€146,278€18,687€69,535--
Distributable reserves133-€146,278€18,687€69,535--
Amounts payable17/49€31,434€59,821€90,462€19,532€157,299▲ 705%
Amounts payable after more than one year17€1,605-----
Amounts payable within one year42/48€29,828€59,821€90,462€19,532€157,299▲ 705%
Current portion of amounts payable after more than one year42-€1,081----
Trade debts44€1,576€11,006€5,236€473€3,406▲ 619%
Suppliers440/4-€11,006€5,236€473€3,406▲ 619%
Taxes, remuneration and social security45-€47,734€85,227€17,300€16,826▼ 2.7%
Taxes450/3-€47,734€85,227€17,300€16,826▼ 2.7%
Other amounts payable47/48---€1,758€137,067▲ 7,697%
Line20202021202320242025Change
Profit (loss) for the period9904€83,085€63,193€79,570€50,847€88,461▲ 74.0%
+ Depreciation and write-downs630€702€1,910€3,302€5,178€5,771▲ 11.5%
Operating cash flow (approximation)€83,788€65,103€82,871€56,025€94,232▲ 68.2%
Investment in fixed assets (approximation)--€3,662--€29,301-€485▲ 98.3%
Change in cash-€26,307--€34,329€51,816-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2025 micro format 17-07-2026 2026-00305212
31-12-2024 micro format 30-06-2025 2025-00196978
31-12-2023 micro format 28-06-2024 2024-00176310
31-12-2021 micro format 30-06-2022 2022-20110767
31-12-2020 micro format 16-06-2021 2021-20500439

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.