CB
Open bankruptcyFinancials · financial year 2023, micro format
2023 annual accounts filed late (119 days) Filed on 27 November 2024, deadline 31 July 2024 (7 months after the close on 31 December 2023, Companies Code art. 3:10). Source: NBB, 2024-00606374.
Turnover
≈ €460,000
Estimated: probably between €310,000 and €700,000
Total assets
€77,259
Net result
€39,323
Working capital
€27,767
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
Assets €77,259
Fixed assets
€12,055
Current assets
€65,204
Equity and liabilities €77,259
Equity
€39,823
Debt
€37,437
Debt finances 48.5% of the balance-sheet total.
Key figures and ratios
EBITDA
€53,753
Cash flow
€43,529
Current ratio
1.74
Debt to equity
0.94
ROE
98.7%
ROA
50.9%
Interest coverage
over 100
Debt ≤ 1 year
€37,437
Income taxes
€11,015
Staff costs
€126,748
Annual accounts
| Line | 2023 |
|---|---|
| Remuneration, social security and pensions62 | €126,748 |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €4,206 |
| Other operating charges640/8 | €2,334 |
| Gross operating margin9900 | €182,835 |
| Operating profit (loss)9901 | €49,547 |
| Financial income75/76B | €920 |
| Recurring financial income75 | €920 |
| Financial charges65/66B | €130 |
| Recurring financial charges65 | €130 |
| Profit (loss) for the period before taxes9903 | €50,337 |
| Income taxes67/77 | €11,015 |
| Profit (loss) for the period9904 | €39,323 |
| Profit (loss) for the period to be appropriated9905 | €39,323 |
| Line | 2023 | |
|---|---|---|
| Assets | ||
| Total assets20/58 | €77,259 | |
| Formation expenses20 | €0 | |
| Fixed assets21/28 | €12,055 | |
| Intangible fixed assets21 | €0 | |
| Tangible fixed assets22/27 | €12,055 | |
| Furniture and vehicles24 | €12,055 | |
| Current assets29/58 | €65,204 | |
| Amounts receivable within one year40/41 | €40,839 | |
| Trade receivables40 | €2,304 | |
| Other amounts receivable41 | €38,535 | |
| Cash at bank and in hand54/58 | €24,365 | |
| Equity and liabilities | ||
| Total equity and liabilities10/49 | €77,259 | |
| Equity10/15 | €39,823 | |
| Contributions10/11 | €500 | |
| Profit (loss) carried forward14 | €39,323 | |
| Amounts payable17/49 | €37,437 | |
| Amounts payable within one year42/48 | €37,437 | |
| Trade debts44 | €21,857 | |
| Suppliers440/4 | €21,857 | |
| Taxes, remuneration and social security45 | €15,580 | |
| Taxes450/3 | €11,199 | |
| Remuneration and social security454/9 | €4,382 | |
| Line | 2023 |
|---|---|
| Profit (loss) for the period9904 | €39,323 |
| + Depreciation and write-downs630 | €4,206 |
| Operating cash flow (approximation) | €43,529 |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Filings with the National Bank (1)
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2023 | micro format | 27-11-2024 | 2024-00606374 |
Similar companies · same sector, comparable size
FEEL
BE 0749.567.597
Heusden-Zolder · equity €39,580
VDH Networking
BE 1007.607.492
Oostkamp · equity €39,538
Turab
BE 0835.609.765
Hamme (Vl.) · equity €40,145
Aker Technics
BE 0804.164.939
Antwerpen · equity €40,438
R.M. PROJECTOPVOLGING
BE 0427.921.735
Zoersel · equity €39,208
Of the 1,792 active companies whose main activity is construction of utility projects for electricity and telecommunications (NACE 42220), figures are known for 977. 692 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.