CB
Dissolution or liquidationFinancials · financial year 2014, abbreviated format
Turnover
€148,696
EBIT margin
4.7%
Net result
€6,876
2013 · -€2,623
Working capital
€212,003▼ 12.9%
2013 · €243,272
Trend over the years
2010 to 2014, 5 financial years 2010 to 2014, 5 financial years
After the dip in 2011 the operating result has climbed three years in a row; 2014 is 4% above 2013 and is the highest result in the available series.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result€7,220
2014
Net result€6,876
2014
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€229,883
2014
Equity€151,605
2014
Debt€78,278
2014
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€212,003
2014
Average staff in full-time equivalents (FTE).
Staff (FTE)0.9
2011
Use the arrow keys on the chart for the figures per year.
Every figure with its change against the financial year before
favourable
unfavourable
Line20102011201220132014
Turnover€148,696
Operating result-€74,739--€74,817▼ 0.1%-€40,362▲ 46.1%€6,917€7,220▲ 4.4%
Net result-€86,048--€84,933▲ 1.3%€484,963-€2,623€6,876
EBIT margin4.7%
Equity-€106,278--€191,211▼ 79.9%€147,352€144,728▼ 1.8%€151,605▲ 4.8%
Total assets€371,292-€289,737▼ 22.0%€574,364▲ 98.2%€418,297▼ 27.2%€229,883▼ 45.0%
Debt€477,570-€480,948▲ 0.7%€427,012▼ 11.2%€273,569▼ 35.9%€78,278▼ 71.4%
Working capital-€142,606--€230,511▼ 61.6%€257,620€243,272▼ 5.6%€212,003▼ 12.9%
Staff (FTE)1.8-0.9▼ 50.0%
Balance-sheet composition
2014 in colour, 2013 as the grey bar beneath
Equity and liabilities €229,883
Equity
€151,605 ▲ 4.8%
Debt
€78,278 ▼ 71.4%
Debt's share of the balance-sheet total falls from 65.4% to 34.1%. Equity is higher and debt is lower.
Key figures and ratios
Current ratio
12.86▲
2013 · 2.62
Debt to equity
0.37▼
2013 · 0.83
ROE
4.5%▲
2013 · -1.8%
ROA
3.0%▲
2013 · -0.6%
Debt ≤ 1 year
€17,879▼
2013 · €150,430
Debt > 1 year
€56,399▼
2013 · €120,393
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2010 | 2011 | 2012 | 2013 | 2014 | Change |
|---|---|---|---|---|---|---|
| Turnover70 | - | - | - | €148,696 | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €19,548 | €32,483 | €16,397 | €16,397 | - | - |
| Gross operating margin9900 | €33,946 | €20,477 | -€14,958 | €29,396 | €15,100 | ▼ 48.6% |
| Operating profit (loss)9901 | -€74,739 | -€74,817 | -€40,362 | €6,917 | €7,220 | ▲ 4.4% |
| Recurring financial income75 | €254 | €295 | - | €1,628 | €1,768 | ▲ 8.6% |
| Recurring financial charges65 | €11,563 | €10,410 | €12,464 | €11,169 | €12,516 | ▲ 12.1% |
| Profit (loss) for the period before taxes9903 | -€86,048 | -€84,932 | €505,220 | -€2,623 | €6,876 | - |
| Income taxes67/77 | - | €1 | €20,257 | - | - | - |
| Profit (loss) for the period9904 | -€86,048 | -€84,933 | €484,963 | -€2,623 | €6,876 | - |
| Profit (loss) for the period to be appropriated9905 | -€86,048 | -€84,933 | €484,963 | -€2,623 | €6,876 | - |
| Line | 2010 | 2011 | 2012 | 2013 | 2014 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €371,292 | €289,737 | €574,364 | €418,297 | €229,883 | ▼ 45.0% |
| Fixed assets21/28 | €258,791 | €226,308 | €41,057 | €24,596 | - | - |
| Tangible fixed assets22/27 | €258,727 | €226,244 | €40,993 | €24,596 | - | - |
| Financial fixed assets28 | €64 | €64 | €64 | - | - | - |
| Current assets29/58 | €112,501 | €63,429 | €533,307 | €393,702 | €229,883 | ▼ 41.6% |
| Stocks and contracts in progress3 | €34,292 | €32,901 | €25,000 | - | - | - |
| Amounts receivable within one year40/41 | €63,406 | €28,053 | €28,466 | €144,229 | €219,834 | ▲ 52.4% |
| Cash at bank and in hand54/58 | €13,833 | €1,505 | €478,870 | €248,503 | €10,048 | ▼ 96.0% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €371,292 | €289,737 | €574,364 | €418,297 | €229,883 | ▼ 45.0% |
| Equity10/15 | -€106,278 | -€191,211 | €147,352 | €144,728 | €151,605 | ▲ 4.8% |
| Contributions10/11 | €81,000 | €81,000 | €81,000 | €81,000 | €81,000 | = |
| Reserves13 | €45,872 | €45,872 | €66,352 | €63,728 | €70,605 | ▲ 10.8% |
| Profit (loss) carried forward14 | -€379,550 | -€464,483 | -€379,550 | -€464,483 | - | - |
| Amounts payable17/49 | €477,570 | €480,948 | €427,012 | €273,569 | €78,278 | ▼ 71.4% |
| Amounts payable after more than one year17 | €222,463 | €187,009 | €147,575 | €120,393 | €56,399 | ▼ 53.2% |
| Amounts payable within one year42/48 | €255,107 | €293,939 | €275,687 | €150,430 | €17,879 | ▼ 88.1% |
| Trade debts44 | €88,794 | €83,163 | €84,096 | €56,437 | €3,885 | ▼ 93.1% |
| Line | 2010 | 2011 | 2012 | 2013 | 2014 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€86,048 | -€84,933 | €484,963 | -€2,623 | €6,876 | - |
| + Depreciation and write-downs630 | €19,548 | €32,483 | €16,397 | €16,397 | - | - |
| Operating cash flow (approximation) | -€66,500 | -€52,450 | €501,360 | €13,774 | €6,876 | ▼ 50.1% |
| Investment in fixed assets (approximation) | - | -€0 | €168,854 | €64 | - | - |
| Change in cash | - | -€12,328 | €477,366 | -€230,368 | -€238,454 | ▼ 3.5% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 38 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 30-06-2014 | abbreviated format | 28-11-2014 | 2014-67900458 |
| 30-06-2013 | abbreviated format | 27-02-2014 | 2014-05500053 |
| 30-06-2012 | abbreviated format | 13-03-2013 | 2013-06700095 |
| 30-06-2011 | abbreviated format | 29-02-2012 | 2012-05400129 |
| 30-06-2010 | abbreviated format | 25-02-2011 | 2011-04900599 |
| 30-06-2009 | abbreviated format | 27-02-2010 | 2010-06100067 |
| 31-12-2007 | abbreviated format | 30-09-2008 | 2008-74900289 |
| 31-12-2006 | abbreviated format | 31-08-2007 | 2007-66700386 |
| 31-12-2005 | abbreviated format | 31-08-2006 | 2006-71300287 |
| 31-12-2004 | abbreviated format | 20-07-2005 | 2005-51400021 |
Similar companies · same sector, comparable size
CAU - BOUW TEGELS
BE 0415.393.095
Hasselt · equity €151,628
AUTO CENTER DILSEN
BE 0877.348.667
Dilsen-Stokkem · equity €151,656
Eses Motors
BE 1006.530.002
Kortrijk · equity €151,553
GARAGE LIEVEN VERHELST
BE 0833.176.154
Ledegem · equity €151,480
Garage Centorame et Fils
BE 0829.283.484
Binche · equity €151,364
Of the 10,457 active companies whose main activity is retail sale of cars and light vans (up to 3.5 tonnes) (NACE 47811), figures are known for 5,229. 3,724 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.