Balance sheet
Code20242025
Assets
Total assets20/58€19.30M€19.98M▲
Fixed assets21/28€17.08M€17.37M▲
Tangible fixed assets22/27€14.06M€14.36M▲
Land and buildings22€13.75M€14.12M▲
Plant, machinery and equipment23€35k€31k▼
Furniture and vehicles24€273k€206k▼
Assets under construction and advance payments27€0-
Financial fixed assets28€3.02M€3.01M▼
Current assets29/58€2.22M€2.61M▲
Amounts receivable after more than one year29€1.79M€1.94M▲
Other amounts receivable291€1.79M€1.94M▲
Amounts receivable within one year40/41€166k€495k▲
Trade receivables40€11k€51k▲
Other amounts receivable41€155k€444k▲
Cash at bank and in hand54/58€124k€18k▼
Deferred charges and accrued income490/1€143k€157k▲
Equity and liabilities
Total equity and liabilities10/49€19.30M€19.98M▲
Equity10/15€13.60M€13.42M▼
Contributions10/11€2.24M€2.24M=
Capital10€2.24M€2.24M=
Issued capital100€2.24M€2.24M=
Reserves13€8.65M€8.47M▼
Non-distributable reserves130/1€224k€224k=
Legal reserve130€224k€224k=
Tax-exempt reserves132€8.19M€7.86M▼
Distributable reserves133€238k€390k▲
Profit (loss) carried forward14€2.71M€2.71M=
Provisions and deferred taxes16€2.87M€2.62M▼
Provisions for liabilities and charges160/5€140k€0▼
Environmental obligations163€140k€0▼
Deferred taxes168€2.73M€2.62M▼
Amounts payable17/49€2.83M€3.94M▲
Amounts payable after more than one year17€496k€2.39M▲
Financial debts170/4€496k€2.39M▲
Amounts payable within one year42/48€2.32M€1.45M▼
Financial debts43€2.02M€658k▼
Credit institutions430/8€2.02M€658k▼
Trade debts44€113k€148k▲
Suppliers440/4€113k€148k▲
Taxes, remuneration and social security45€31k€54k▲
Taxes450/3€31k€54k▲
Other amounts payable47/48€159k€586k▲
Accrued charges and deferred income492/3€17k€105k▲
Income statement
Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€579k€636k▲
Provisions for liabilities and charges: additions (uses and reversals)635/8-€-140k
Other operating charges640/8€66k€94k▲
Non-recurring operating charges66A-€95k
Gross operating margin9900€506k€568k▲
Operating profit (loss)9901€-139k€-116k▲
Financial income75/76B€43k€38k▼
Recurring financial income75€43k€38k▼
Financial charges65/66B€42k€151k▲
Recurring financial charges65€42k€151k▲
Profit (loss) for the period before taxes9903€-138k€-229k▼
Transfer from deferred taxes780€104k€111k▲
Income taxes67/77€39k€63k▲
Profit (loss) for the period9904€-73k€-181k▼
Transfer from tax-exempt reserves789€311k€333k▲
Profit (loss) for the period to be appropriated9905€238k€152k▼
Appropriation of the result
Profit (loss) to be appropriated9906€3.09M€2.86M▼
Profit (loss) brought forward from the previous period14P€2.85M€2.71M▼
Transfer to equity691/2€238k€152k▼
To the legal reserve6920€0-
To other reserves6921€238k€152k▼
Profit to be distributed694/7€143k€0▼
Return on contributions (dividend)694€143k€0▼
Social balance
Average headcount (FTE)9087-0.0