Skip to content

CAVALCO

Active
Private limited company (pre-2019)founded 2012active for 14 yearsKBO/BCE: BE 0846.724.084

Financials · financial year 2025, micro format

2025 annual accounts filed 31 days after the deadline Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00496767.

Annual accounts 2025 filed on 31-08-2026 at the NBB all 10 filings

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€1,535▲ 102%
2022 · €760
Working capital
€13,801▼ 48.5%
2022 · €26,798
Trend over the years

2019 to 2025, 5 financial years 2018 to 2025, 6 financial years

The operating result for 2025 is €0, against a loss of €890 in 2022. Comparable figures for the intervening years are unavailable.

Operating result€0 2025 Net result€1,535 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line201820192020202120222025
Operating result€0-€0€0€0-€890€0-
Net result€1,759--€241-€283▼ 17.1%€4,152€760▼ 81.7%€1,535-
Equity€21,521-€21,279▼ 1.1%€20,997▼ 1.3%€25,148▲ 19.8%€25,908▲ 3.0%€13,801-
Total assets€21,521-€21,517=€21,517=€27,288▲ 26.8%€28,586▲ 4.8%€33,061-
Debt€0-€238€521▲ 119%€2,140▲ 311%€2,678▲ 25.1%€19,259-
Working capital€21,521-€21,279▼ 1.1%€20,997▼ 1.3%€25,148▲ 19.8%€26,798▲ 6.6%€13,801-
Balance-sheet composition
2025 in colour, 2022 as the grey bar beneath
Equity and liabilities €33,061
Equity €13,801 ▼ 46.7%
Debt €19,259 ▲ 619%
Debt's share of the balance-sheet total rises from 9.4% to 58.3%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2022
Current ratio
1.72▼
2022 · 15.99
Debt to equity
1.40▲
2022 · 0.10
ROE
11.1%▲
2022 · 2.9%
ROA
4.6%▲
2022 · 2.7%
Debt ≤ 1 year
€19,259▲
2022 · €1,788
Income taxes
€559▲
2022 · €277
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 10,904 companies had the same profile as CAVALCO has now. Two years later, 0.7% had gone bankrupt and 95.2% were still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.7% went bankrupt
4.0% stopped otherwise
95.2% was still going

The bankruptcy probability of CAVALCO itself is higher: 4.6% within 12 months. It rests on far more data about CAVALCO than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 10,904 companies, not a prediction for CAVALCO. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2022 · 29 lines

Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.

Balance sheet Code20222025
Assets
Total assets20/58€28,586€33,061▲
Current assets29/58€28,586€33,061▲
Amounts receivable within one year40/41€28,586€33,061▲
Other amounts receivable41€28,586€33,061▲
Equity and liabilities
Total equity and liabilities10/49€28,586€33,061▲
Equity10/15€25,908€13,801▼
Contributions10/11€6,200€6,200=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Profit (loss) carried forward14€17,848€5,741▼
Amounts payable17/49€2,678€19,259▲
Amounts payable within one year42/48€1,788€19,259▲
Financial debts43€0-
Credit institutions430/8€0-
Taxes, remuneration and social security45€1,788€19,259▲
Taxes450/3€1,788€19,259▲
Accrued charges and deferred income492/3€890-
Income statement Code20222025
Goods, raw materials, services and sundry goods60/61€890-
Gross operating margin9900-€890€0▲
Operating profit (loss)9901-€890€0▲
Financial income75/76B€1,926€2,094▲
Recurring financial income75€1,926€2,094▲
Profit (loss) for the period before taxes9903€1,036€2,094▲
Income taxes67/77€277€559▲
Profit (loss) for the period9904€760€1,535▲
Profit (loss) for the period to be appropriated9905€760€1,535▲
Appropriation of the result
Profit (loss) to be appropriated9906€17,848€5,741▼
Profit (loss) brought forward from the previous period14P€17,088€4,206▼

The notes to these accounts have 2 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line201820192020202120222025Change
Goods, raw materials, services and sundry goods60/61----€890--
Gross operating margin9900€0€0€0€0-€890€0-
Operating profit (loss)9901€0€0€0€0-€890€0-
Financial income75/76B---€5,771€1,926€2,094-
Recurring financial income75€1,766--€5,771€1,926€2,094-
Financial charges65/66B-€241€283€108---
Recurring financial charges65€7€241€283€108---
Profit (loss) for the period before taxes9903€1,759-€241-€283€5,663€1,036€2,094-
Income taxes67/77---€1,511€277€559-
Profit (loss) for the period9904€1,759-€241-€283€4,152€760€1,535-
Profit (loss) for the period to be appropriated9905€1,759-€241-€283€4,152€760€1,535-
Line201820192020202120222025Change
Assets
Total assets20/58€21,521€21,517€21,517€27,288€28,586€33,061-
Current assets29/58€21,521€21,517€21,517€27,288€28,586€33,061-
Amounts receivable within one year40/41€21,517€21,517€21,517€27,288€28,586€33,061-
Other amounts receivable41-€21,517€21,517€27,288€28,586€33,061-
Cash at bank and in hand54/58€3€0€0€0---
Equity and liabilities
Total equity and liabilities10/49€21,521€21,517€21,517€27,288€28,586€33,061-
Equity10/15€21,521€21,279€20,997€25,148€25,908€13,801-
Contributions10/11€6,200€6,200€6,200€6,200€6,200€6,200-
Capital10-€6,200€6,200----
Issued capital100-€18,600€18,600----
Uncalled capital101-€12,400€12,400----
Reserves13€1,860€1,860€1,860€1,860€1,860€1,860-
Non-distributable reserves130/1-€1,860€1,860€1,860€1,860€1,860-
Legal reserve130-€1,860€1,860----
Reserves not available under the articles1311---€1,860€1,860€1,860-
Profit (loss) carried forward14€13,461€13,219€12,937€17,088€17,848€5,741-
Amounts payable17/49€0€238€521€2,140€2,678€19,259-
Amounts payable within one year42/48€0€238€521€2,140€1,788€19,259-
Financial debts43-€238€521€629€0--
Credit institutions430/8-€238€521€629€0--
Taxes, remuneration and social security45---€1,511€1,788€19,259-
Taxes450/3---€1,511€1,788€19,259-
Accrued charges and deferred income492/3----€890--
Line201820192020202120222025Change
Profit (loss) for the period9904€1,759-€241-€283€4,152€760€1,535-
Operating cash flow (approximation)€1,759-€241-€283€4,152€760€1,535-
Change in cash--€3€0€0---

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (10)
Financial year Type Filed Reference Document
31-12-2025 micro format 31-08-2026 2026-00496767 NBB
31-12-2022 micro format 07-07-2023 2023-00230017 PDF
31-12-2021 micro format 14-11-2022 2022-20521599 PDF
31-12-2020 full format 14-11-2022 2022-20521690 PDF
31-12-2019 full format 14-11-2022 2022-20521417 PDF
31-12-2018 micro format 21-02-2022 2022-06500425 PDF
31-12-2016 full format 12-12-2017 2017-71500509 PDF
31-12-2015 full format 29-11-2017 2017-70500469 PDF
31-12-2014 full format 29-10-2015 2015-65900067 PDF
31-12-2013 full format 29-10-2015 2015-65900066 PDF

Next steps