Skip to content

CASK'

Active
Private limited companyfounded 2000active for 26 yearsErasme Ruelensvest 83, 3001 Leuven, BelgiumKBO/BCE: BE 0471.704.070
Summary

CASK' has been active since 2000 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €136,271 and a net result of €1,420. Equity is growing by about 6.1% per year across the filed financial years. Its solvency ranks better than 25% of 38,983 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€136,271▲ 1.1%
2024 · €134,851
Total assets
€595,345▲ 41.0%
2024 · €422,255
Net result
€1,420
2024 · -€555
Working capital
-€129,079▼ 123%
2024 · -€57,979
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result recovers in 2025; 2025 is 822% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€7,026 2025 Net result€1,420 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€34,948-€42,036▲ 20.3%€8,142▼ 80.6%€8,070▼ 0.9%€26,479▲ 228%€762▼ 97.1%€7,026▲ 822%
Net result€25,635-€31,756within the sector's middle half▲ 23.9%€5,633within the sector's middle half▼ 82.3%€5,648within the sector's middle half▲ 0.3%€16,845within the sector's middle half▲ 198%-€555below the sector's middle half€1,420below the sector's middle half
Equity€82,524-€107,280within the sector's middle half▲ 30.0%€112,913within the sector's middle half▲ 5.3%€118,561within the sector's middle half▲ 5.0%€135,406within the sector's middle half▲ 14.2%€134,851within the sector's middle half▼ 0.4%€136,271within the sector's middle half▲ 1.1%
Total assets€372,080-€404,920within the sector's middle half▲ 8.8%€393,618within the sector's middle half▼ 2.8%€399,560within the sector's middle half▲ 1.5%€438,031within the sector's middle half▲ 9.6%€422,255within the sector's middle half▼ 3.6%€595,345above the sector's middle half▲ 41.0%
Debt€289,556-€297,640▲ 2.8%€280,705▼ 5.7%€280,999▲ 0.1%€302,625▲ 7.7%€287,404▼ 5.0%€459,074▲ 59.7%
Working capital-€143,407--€109,744below the sector's middle half▲ 23.5%-€96,871below the sector's middle half▲ 11.7%-€85,863below the sector's middle half▲ 11.4%-€64,874below the sector's middle half▲ 24.4%-€57,979below the sector's middle half▲ 10.6%-€129,079below the sector's middle half▼ 123%
Solvency22.2%-26.5%within the sector's middle half▲ 4.3pp28.7%within the sector's middle half▲ 2.2pp29.7%within the sector's middle half▲ 1.0pp30.9%within the sector's middle half▲ 1.2pp31.9%within the sector's middle half▲ 1.0pp22.9%below the sector's middle half▼ 9.0pp
Current ratio0.50-0.63below the sector's middle half▲ 0.130.65below the sector's middle half▲ 0.020.69below the sector's middle half▲ 0.040.78below the sector's middle half▲ 0.090.80below the sector's middle half▲ 0.010.61below the sector's middle half▼ 0.19
Return on assets (ROA)6.9%-7.8%within the sector's middle half▲ 1.0pp1.4%within the sector's middle half▼ 6.4pp1.4%below the sector's middle half=3.8%within the sector's middle half▲ 2.4pp-0.1%below the sector's middle half▼ 4.0pp0.2%below the sector's middle half▲ 0.4pp
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €595,345
Fixed assets €396,939 ▲ 102%
Current assets €198,405 ▼ 12.0%
Equity and liabilities €595,345
Equity €136,271 ▲ 1.1%
Debt €459,074 ▲ 59.7%
Debt's share of the balance-sheet total rises from 68.1% to 77.1%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€21,310▲
2024 · €10,815
Cash flow
€15,704▲
2024 · €9,498
Debt to equity
3.37▲
2024 · 2.13
ROE
1.0%▲
2024 · -0.4%
Interest coverage
3.37▼
2024 · 10.83
Debt ≤ 1 year
€327,485▲
2024 · €283,554
Debt > 1 year
€127,111
Income taxes
€1,710▲
2024 · €667
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 4,685 companies that looked in July 2024 the way this one looks now, 1.1% went bankrupt within 24 months and 96.9% are still going.

  • Small
  • 20 years or older
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
1.1% went bankrupt
1.9% stopped otherwise
96.9% still going

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 4,685 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€422,255€595,345▲
Fixed assets21/28€196,680€396,939▲
Tangible fixed assets22/27€196,680€396,939▲
Land and buildings22€196,680€396,939▲
Current assets29/58€225,575€198,405▼
Amounts receivable after more than one year29€72,148€59,478▼
Other amounts receivable291€72,148€59,478▼
Amounts receivable within one year40/41€48,940€35,530▼
Trade receivables40€20,367€6,957▼
Other amounts receivable41€28,573€28,573=
Current investments50/53€80,000€85,000▲
Cash at bank and in hand54/58€22,634€17,286▼
Deferred charges and accrued income490/1€1,853€1,112▼
Equity and liabilities
Total equity and liabilities10/49€422,255€595,345▲
Equity10/15€134,851€136,271▲
Contributions10/11€20,000€20,000=
Reserves13€86,017€86,017=
Distributable reserves133€86,017€86,017=
Profit (loss) carried forward14€28,834€30,254▲
Amounts payable17/49€287,404€459,074▲
Amounts payable after more than one year17-€127,111
Financial debts170/4-€127,111
Amounts payable within one year42/48€283,554€327,485▲
Current portion of amounts payable after more than one year42-€13,239
Trade debts44€13,392€5,714▼
Suppliers440/4€13,392€5,714▼
Taxes, remuneration and social security45€4,088€5,629▲
Taxes450/3€640€981▲
Remuneration and social security454/9€3,448€4,648▲
Other amounts payable47/48€266,075€302,902▲
Accrued charges and deferred income492/3€3,850€4,478▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,053€14,283▲
Other operating charges640/8€2,668€5,427▲
Gross operating margin9900€13,483€26,737▲
Operating profit (loss)9901€762€7,026▲
Financial income75/76B€348€2,433▲
Recurring financial income75€348€2,433▲
Financial charges65/66B€998€6,328▲
Recurring financial charges65€998€6,328▲
Profit (loss) for the period before taxes9903€112€3,131▲
Income taxes67/77€667€1,710▲
Profit (loss) for the period9904-€555€1,420▲
Profit (loss) for the period to be appropriated9905-€555€1,420▲
Appropriation of the result
Profit (loss) to be appropriated9906€28,834€30,254▲
Profit (loss) brought forward from the previous period14P€29,389€28,834▼

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Remuneration, social security and pensions62--€1,244-----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,300€8,907€9,140€9,138€10,145€10,053€14,283▲ 42.1%
Other operating charges640/8--€2,961€1,836€1,540€2,668€5,427▲ 103%
Gross operating margin9900€53,532€64,847€21,487€19,043€38,164€13,483€26,737▲ 98.3%
Operating profit (loss)9901€34,948€42,036€8,142€8,070€26,479€762€7,026▲ 822%
Financial income75/76B--€549€1,244€0€348€2,433▲ 600%
Recurring financial income75€3€13€549€1,244€0€348€2,433▲ 600%
Financial charges65/66B--€112€127€773€998€6,328▲ 534%
Recurring financial charges65€182€156€112€127€773€998€6,328▲ 534%
Profit (loss) for the period before taxes9903€34,769€41,892€8,578€9,187€25,706€112€3,131▲ 2,702%
Income taxes67/77€9,134€10,136€2,945€3,539€8,861€667€1,710▲ 156%
Profit (loss) for the period9904€25,635€31,756€5,633€5,648€16,845-€555€1,420-
Profit (loss) for the period to be appropriated9905€25,635€31,756€5,633€5,648€16,845-€555€1,420-
Line2019202020212022202320242025Change
Assets
Total assets20/58€372,080€404,920€393,618€399,560€438,031€422,255€595,345▲ 41.0%
Fixed assets21/28€229,780€220,874€213,634€208,274€206,733€196,680€396,939▲ 102%
Tangible fixed assets22/27€229,780€220,874€213,634€208,274€206,733€196,680€396,939▲ 102%
Land and buildings22--€211,967€207,240€206,334€196,680€396,939▲ 102%
Furniture and vehicles24--€1,667€1,033€400---
Current assets29/58€142,299€184,046€179,984€191,286€231,298€225,575€198,405▼ 12.0%
Amounts receivable after more than one year29--€110,367€101,588€93,768€72,148€59,478▼ 17.6%
Other amounts receivable291--€110,367€101,588€93,768€72,148€59,478▼ 17.6%
Amounts receivable within one year40/41€29,592€35,759€21,958€35,282€68,169€48,940€35,530▼ 27.4%
Trade receivables40--€12,048€15,263€35,281€20,367€6,957▼ 65.8%
Other amounts receivable41--€9,910€20,019€32,888€28,573€28,573=
Current investments50/53-----€80,000€85,000▲ 6.3%
Cash at bank and in hand54/58€112,708€146,375€46,926€53,365€68,643€22,634€17,286▼ 23.6%
Deferred charges and accrued income490/1--€733€1,051€718€1,853€1,112▼ 40.0%
Equity and liabilities
Total equity and liabilities10/49€372,080€404,920€393,618€399,560€438,031€422,255€595,345▲ 41.0%
Equity10/15€82,524€107,280€112,913€118,561€135,406€134,851€136,271▲ 1.1%
Contributions10/11€20,000-€20,000€20,000€20,000€20,000€20,000=
Reserves13€33,135€57,891€63,524€69,172€86,017€86,017€86,017=
Non-distributable reserves130/1--€2,000€2,000----
Reserves not available under the articles1311--€2,000€2,000----
Distributable reserves133--€61,524€67,172€86,017€86,017€86,017=
Profit (loss) carried forward14€29,389€29,389€29,389€29,389€29,389€28,834€30,254▲ 4.9%
Amounts payable17/49€289,556€297,640€280,705€280,999€302,625€287,404€459,074▲ 59.7%
Amounts payable after more than one year17------€127,111-
Financial debts170/4------€127,111-
Amounts payable within one year42/48€285,706€293,790€276,855€277,149€296,172€283,554€327,485▲ 15.5%
Current portion of amounts payable after more than one year42------€13,239-
Trade debts44€3,911€7,794€4,067€488€11,694€13,392€5,714▼ 57.3%
Suppliers440/4--€4,067€488€11,694€13,392€5,714▼ 57.3%
Taxes, remuneration and social security45--€7,265€8,923€14,348€4,088€5,629▲ 37.7%
Taxes450/3--€3,326€3,539€8,861€640€981▲ 53.3%
Remuneration and social security454/9--€3,938€5,384€5,487€3,448€4,648▲ 34.8%
Other amounts payable47/48--€265,524€267,737€270,130€266,075€302,902▲ 13.8%
Accrued charges and deferred income492/3--€3,850€3,850€6,453€3,850€4,478▲ 16.3%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€25,635€31,756€5,633€5,648€16,845-€555€1,420-
+ Depreciation and write-downs630€10,300€8,907€9,140€9,138€10,145€10,053€14,283▲ 42.1%
Operating cash flow (approximation)€35,935€40,663€14,773€14,786€26,991€9,498€15,704▲ 65.3%
Investment in fixed assets (approximation)-€0-€1,901-€3,777-€8,605€0-€214,543-
Change in cash-€33,667-€99,449€6,439€15,278-€46,010-€5,348▲ 88.4%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 25 filings with the National Bank
Financial year Type Filed Reference
30-09-2025 micro format 19-03-2026 2026-00062143
30-09-2024 micro format 24-04-2025 2025-00084003
30-09-2023 micro format 18-04-2024 2024-00065297
30-09-2022 micro format 21-04-2023 2023-00072666
30-09-2021 micro format 22-04-2022 2022-20010454
30-09-2020 micro format 28-04-2021 2021-12100317
30-09-2019 micro format 30-03-2020 2020-08300187
30-09-2018 micro format 28-03-2019 2019-08800280
30-09-2017 abbreviated format 26-03-2018 2018-08200214
30-09-2016 abbreviated format 27-03-2017 2017-07800256

Show all 25 filings

Similar companies · same sector, comparable size

Of the 82,290 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 53,878. 41,843 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.