Skip to content

Carr'Roy

Active
Foreign entityfounded 201313 yrs activeRue Paul Demange 7, 78290 Croissy-sur-Seine, FranceKBO/BCE: BE 0534.626.980
Summary

For the legal form of Carr'Roy, Checked does not compute a bankruptcy probability. The 2024 annual accounts show equity of €3.2m and a net result of €125,305. Equity remains stable across the filed fiscal years (±2% per year). The company has been active since 2013 and the Belgian State Gazette contains no insolvency or warning signals.

Checked score

Score 2024
30 / 100
Weak▼ -12 vs 2023
Axes · tick = 2023
Profitability40▲+4
Solvency50▼-17
Growth58▲+6
Track record100
Credit verdict
Credit up to €95,000 at 30 days only on tighter terms
Liquidity tight (current ratio 1.16 against 1.49 in 2023; short-term debt: 74.7% and cash: 1.4% of total assets), and 74.7% of the assets are financed with debt.
Credit check for your own amount and term

Show the recommended maximum : and see how the verdict changes with amount, term and advance.

Signals

1 signal. The signal on the left, the evidence on the right.
○neutral
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 28-05-2025, 64 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
not confirmed
2024
64 d early
2023
28 d late
2022
30 d late
2021
31 d late
2020
54 d late
2019
27 d late
← before the deadline after the deadline →
tick = median of all Belgian filings

This company filed its last 6 accounts on average 18 days after the deadline; the Belgian median for financial year 2024 is 4 days before the deadline, and 38% of all filings were late.

Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

Carr'Roy was incorporated on 22 May 2013.1 Total assets went from EUR 13 million in 2018 to EUR 13 million in 2024.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2018 and 2024

Go further with this company

Your own company? See how customers, suppliers and banks see it and what to improve first.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2024, micro schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€125,305
2023 · -€88,053
Working capital
€1.5m▼ 57.9%
2023 · €3.6m
Trend over the years
In euros
In euros
No line ticked in this group.

Untick a line to hide it. Point at a year (or use the arrow keys on the chart) for the exact figures; the table below gives them all.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20202021202220232024
Operating result-€99,185▼ 50.8%-€15,406▲ 84.5%-€59,723▼ 288%-€106,453▼ 78.2%-€60,039▲ 43.6%
Net result€551,929▲ 942%€332,432▼ 39.8%€50,620▼ 84.8%-€88,053€125,305
Equity€5.0m▲ 12.3%€5.4m▲ 6.6%€5.4m▲ 0.9%€5.3m▼ 1.6%€3.2m▼ 39.0%
Total assets€12.6m▼ 2.3%€12.8m▲ 1.7%€12.8m▲ 0.1%€12.7m▼ 1.1%€12.8m▲ 1.2%
Debt€7.6m▼ 10.1%€7.4m▼ 1.6%€7.4m▼ 0.5%€7.4m▼ 0.8%€9.6m▲ 30.2%
Working capital€4.2m▲ 11.9%€4.4m▲ 4.3%€4.4m▼ 1.1%€3.6m▼ 17.0%€1.5m▼ 57.9%
Why a figure moved sharply
  • 2022 Net result -85% on 2021. The accounts now follow the micro schema, last year the full schema.
Result per fiscal year
Operating resultNet result
-€200,000€0€200,000€400,000€600,000Operating result 2020: -€99,185-€99,185Net result 2020: €551,929€551,929Operating result 2021: -€15,406-€15,406Net result 2021: €332,432€332,432Operating result 2022: -€59,723-€59,723Net result 2022: €50,620€50,620Operating result 2023: -€106,453-€106,453Net result 2023: -€88,053-€88,053Operating result 2024: -€60,039-€60,039Net result 2024: €125,305€125,30520202021202220232024-€200,000-€100,000€0€100,000Operating result 2022: -€59,723-€59,700Net result 2022: €50,620€50,600Operating result 2023: -€106,453-€106,000Net result 2023: -€88,053-€88,100Operating result 2024: -€60,039-€60,000Net result 2024: €125,305€125,000202220232024
The operating result stays negative: a loss of €60,039 in 2024 against €106,453 in 2023; the loss shrinks.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €12.8m
Fixed assets €1.7m ▲ 1.8%
Current assets €11.1m ▲ 1.1%
Equity and liabilities €12.8m
Equity €3.2m ▼ 39.0%
Debt €9.6m ▲ 30.2%
Debt's share of the balance-sheet total rises from 58.0% to 74.7%. Equity is lower and debt is higher.
Key figures and ratios
2024 value · change against 2023
Current ratio
1.16▼
2023 · 1.49
Debt to equity
2.96▲
2023 · 1.38
ROE
3.9%▲
2023 · -1.7%
ROA
1.0%▲
2023 · -0.7%
Debt ≤ 1 year
€9.6m▲
2023 · €7.4m
Income taxes
€72,796▲
2023 · €58,622
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 40 lines
Balance sheet Code20232024
Assets
Total assets20/58€12.7m€12.8m▲
Fixed assets21/28€1.7m€1.7m▲
Financial fixed assets28€1.7m€1.7m▲
Current assets29/58€11.0m€11.1m▲
Amounts receivable within one year40/41€1.8m€2.1m▲
Other amounts receivable41€1.8m€2.1m▲
Current investments50/53€8.2m€7.3m▼
Cash at bank and in hand54/58€262,162€185,026▼
Deferred charges and accrued income490/1€739,555€1.5m▲
Equity and liabilities
Total equity and liabilities10/49€12.7m€12.8m▲
Equity10/15€5.3m€3.2m▼
Contributions10/11€3.0m€3.0m=
Outside capital11€3.0m€3.0m=
Share premium1100/10€3.0m€3.0m=
Reserves13€92,749€92,749=
Non-distributable reserves130/1€92,749€92,749=
Reserves not available under the articles1311€92,749€92,749=
Profit (loss) carried forward14€2.2m€149,300▼
Amounts payable17/49€7.4m€9.6m▲
Amounts payable within one year42/48€7.4m€9.6m▲
Trade debts44€19,446€39,740▲
Suppliers440/4€19,446€39,740▲
Taxes, remuneration and social security45€42,653€43,782▲
Taxes450/3€42,653€43,782▲
Other amounts payable47/48€7.3m€9.5m▲
Income statement Code20232024
Other operating charges640/8€14,830€13,936▼
Gross operating margin9900-€91,623-€46,103▲
Operating profit (loss)9901-€106,453-€60,039▲
Financial income75/76B€388,450€291,410▼
Recurring financial income75€388,450€291,410▼
Financial charges65/66B€311,429€33,270▼
Recurring financial charges65€311,429€33,270▼
Profit (loss) for the period before taxes9903-€29,432€198,101▲
Income taxes67/77€58,622€72,796▲
Profit (loss) for the period9904-€88,053€125,305▲
Profit (loss) for the period to be appropriated9905-€88,053€125,305▲
Appropriation of the result
Profit (loss) to be appropriated9906€2.2m€2.4m▲
Profit (loss) brought forward from the previous period14P€2.3m€2.2m▼
Profit to be distributed694/7-€2.2m
Return on contributions (dividend)694-€2.2m

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20202021202220232024Change
Other operating charges640/8-€13,699€19,561€14,830€13,936▼ 6.0%
Gross operating margin9900-€98,317-€1,707-€40,162-€91,623-€46,103▲ 49.7%
Operating profit (loss)9901-€99,185-€15,406-€59,723-€106,453-€60,039▲ 43.6%
Financial income75/76B-€728,442€510,049€388,450€291,410▼ 25.0%
Recurring financial income75€988,677€728,442€510,049€388,450€291,410▼ 25.0%
Financial charges65/66B-€220,681€301,402€311,429€33,270▼ 89.3%
Recurring financial charges65€176,145€220,681€301,402€311,429€33,270▼ 89.3%
Profit (loss) for the period before taxes9903€713,347€492,356€148,923-€29,432€198,101▲ 773%
Income taxes67/77€161,418€159,924€98,303€58,622€72,796▲ 24.2%
Profit (loss) for the period9904€551,929€332,432€50,620-€88,053€125,305▲ 242%
Profit (loss) for the period to be appropriated9905€551,929€332,432€50,620-€88,053€125,305▲ 242%
Line20202021202220232024Change
Assets
Total assets20/58€12.6m€12.8m€12.8m€12.7m€12.8m▲ 1.2%
Fixed assets21/28€774,000€924,000€1.0m€1.7m€1.7m▲ 1.8%
Financial fixed assets28€774,000€924,000€1.0m€1.7m€1.7m▲ 1.8%
Current assets29/58€11.8m€11.9m€11.8m€11.0m€11.1m▲ 1.1%
Amounts receivable within one year40/41€1.5m€1.5m€1.7m€1.8m€2.1m▲ 20.0%
Other amounts receivable41-€1.5m€1.7m€1.8m€2.1m▲ 20.0%
Current investments50/53€7.2m€6.6m€5.7m€8.2m€7.3m▼ 10.8%
Cash at bank and in hand54/58€542,061€1.2m€1.9m€262,162€185,026▼ 29.4%
Deferred charges and accrued income490/1-€2.6m€2.6m€739,555€1.5m▲ 98.9%
Equity and liabilities
Total equity and liabilities10/49€12.6m€12.8m€12.8m€12.7m€12.8m▲ 1.2%
Equity10/15€5.0m€5.4m€5.4m€5.3m€3.2m▼ 39.0%
Contributions10/11-€3.0m€3.0m€3.0m€3.0m=
Outside capital11--€3.0m€3.0m€3.0m=
Share premium1100/10--€3.0m€3.0m€3.0m=
Reserves13€73,597€90,218€92,749€92,749€92,749=
Non-distributable reserves130/1-€90,218€92,749€92,749€92,749=
Reserves not available under the articles1311-€90,218€92,749€92,749€92,749=
Profit (loss) carried forward14€2.0m€2.3m€2.3m€2.2m€149,300▼ 93.3%
Amounts payable17/49€7.6m€7.4m€7.4m€7.4m€9.6m▲ 30.2%
Amounts payable within one year42/48€7.6m€7.4m€7.4m€7.4m€9.6m▲ 30.2%
Trade debts44€124,473€18,187€38,186€19,446€39,740▲ 104%
Suppliers440/4-€18,187€38,186€19,446€39,740▲ 104%
Taxes, remuneration and social security45-€133,877€79,723€42,653€43,782▲ 2.6%
Taxes450/3-€133,877€79,723€42,653€43,782▲ 2.6%
Other amounts payable47/48-€7.3m€7.3m€7.3m€9.5m▲ 30.2%
Line20202021202220232024Change
Profit (loss) for the period9904€551,929€332,432€50,620-€88,053€125,305▲ 242%
Operating cash flow (approximation)€551,929€332,432€50,620-€88,053€125,305▲ 242%
Investment in fixed assets (approximation)--€150,000-€100,000-€658,219-€30,000▲ 95.4%
Change in cash-€627,338€718,102-€1.6m-€77,136▲ 95.3%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

2025
28-05
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial Back to profitnet €125,305
Net result €125,305 after one loss-making year.
28-08
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 28 days late
2023
31-12
Financial Weakest financial yearnet -€88,053
Net result drops to -€88,053, the lowest in the series; recovery starts the following year.
30-08
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 30 days late
2022
31-08
NBB filing Annual accounts filed
fiscal year 2021 · full schema · 31 days late
2021
23-09
NBB filing Annual accounts filed
fiscal year 2020 · full schema · 54 days late
2020
31-12
Financial Highest result since 2018net €551,929 ▲942%
Net result €551,929, the highest in the series.
31-12
Financial Equity above €5mEq €5.0m ▲12.3%
3 profitable years in a row build equity to €5.0m.
27-08
NBB filing Annual accounts filed
fiscal year 2019 · full schema · 27 days late
2019
20-08
NBB filing Annual accounts filed
fiscal year 2018 · full schema · 20 days late
2018
22-08
NBB filing Annual accounts filed
fiscal year 2017 · full schema · 22 days late
2017
29-08
NBB filing Annual accounts filed
fiscal year 2016 · full schema · 29 days late
2016
31-08
NBB filing Annual accounts filed
fiscal year 2015 · full schema · 31 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 7 acts read
About the unread acts

We know of 7 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Structure & network

Owners and holdings

2 holdings

Owners 0

The accounts to 31-12-2024 list no shareholders, and no other source names one.

Holdings 2

According to the 2024 annual accounts of Carr'Roy and those of the other companies, the acts in the Belgian Gazette and the LEI register. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not fill in these statements, or need not, is missing.

Connections & network

No current directors or connected companies found in the register.

Recognitions · licences · registrations

Legal Entity Identifier

5493006KIEYJ5J4LOL92
no longer live in the LEI register

Identification & contact

Identification
Legal formForeign entity
Founded22-05-2013
Fiscal year end31-12
E-invoicing
Not found in the Peppol register

No Peppol card under this enterprise or VAT number. That proves nothing: publishing a card is voluntary.

What can you do?

Try sending from your invoicing software; if that fails, ask the customer whether they already receive via Peppol.

If the customer is not ready yet, you may send the invoice another way, for example as a PDF; if electronically, with their agreement on a secure alternative. That invoice is valid; the customer risks a penalty. FPS Finance

If you follow this company, Checked tells you the day it appears in the Peppol register.

Register as of 30 September 2026 · Peppol Directory

Scores and ratios are computed by Checked and are not a credit decision.