CARPAT
Annual accounts 2018
abbreviated format, filed on 03-07-2019, 28 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €220,000. Estimated: probably between €140,000 and €430,000.
Balance sheet
balance sheet total €410,900 on 31-12-2018in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
410,900 | 433,588 | 376,518 | 379,793 | 363,033 | 374,962 | 413,032 | 720,746 | 672,198 | 598,348 | 521,891 | 512,155 | 452,165 | |
20 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | |
21/28 |
20,962 | 23,356 | 27,810 | 34,113 | 41,067 | 49,011 | 45,207 | 50,105 | 51,696 | 56,730 | 62,972 | 68,668 | 73,187 | |
22/27 |
20,962 | 23,356 | 27,810 | 34,113 | 41,067 | 46,511 | 45,207 | 50,105 | 51,696 | 56,730 | 62,972 | 68,668 | 73,187 | |
22 |
19,423 | 23,356 | 27,289 | 31,222 | 35,154 | 39,087 | 43,019 | 46,952 | 50,885 | 54,818 | 58,751 | 62,683 | 66,616 | |
23 |
- | - | - | - | - | - | - | 3,153 | - | - | - | - | - | |
24 |
1,539 | - | 521 | 2,892 | 5,912 | 7,424 | 2,188 | - | 811 | 1,912 | 4,222 | 5,984 | 6,571 | |
28 |
- | - | - | - | - | 2,500 | - | - | - | - | - | - | - | |
29/58 |
389,937 | 410,232 | 348,708 | 345,679 | 321,967 | 325,951 | 367,825 | 670,641 | 620,502 | 541,618 | 458,919 | 443,487 | 378,978 | |
40/41 |
121,870 | 150,001 | 162,861 | 134,253 | 137,884 | 121,143 | 138,091 | 111,503 | 122,557 | 78,821 | 85,878 | 189,722 | 142,666 | |
40 |
112,293 | 143,506 | 156,402 | 134,253 | 137,821 | 119,071 | 136,966 | 107,613 | 117,229 | 77,886 | 85,878 | 188,844 | 138,869 | |
41 |
9,577 | 6,495 | 6,460 | - | 62 | 2,072 | 1,125 | 3,890 | 5,328 | 935 | - | 879 | 3,797 | |
50/53 |
- | - | - | - | - | 30,000 | 30,000 | 330,000 | 330,000 | 330,000 | 280,000 | - | 233,893 | |
54/58 |
268,067 | 260,231 | 185,652 | 211,231 | 184,071 | 174,808 | 199,550 | 229,138 | 167,768 | 132,623 | 92,866 | 253,618 | - | |
490/1 |
- | - | 195 | 195 | 12 | - | 184 | - | 177 | 175 | 175 | 147 | 2,419 | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
410,900 | 433,588 | 376,518 | 379,793 | 363,033 | 374,962 | 413,032 | 720,746 | 672,198 | 598,348 | 521,891 | 512,155 | 452,165 | |
10/15 |
320,092 | 273,940 | 273,241 | 268,649 | 266,442 | 266,029 | 261,137 | 297,136 | 609,954 | 546,634 | 479,043 | 409,953 | 379,455 | |
10/11 |
18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
100 |
18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
13 |
301,499 | 255,348 | 254,649 | 250,057 | 247,850 | 247,437 | 242,545 | 278,544 | 591,362 | 528,042 | 460,451 | 391,361 | 360,863 | |
130 |
1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
132 |
37,500 | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 | 56,250 | |
133 |
262,140 | 215,989 | 215,290 | 210,698 | 208,491 | 208,078 | 203,186 | 239,185 | 552,003 | 488,683 | 421,092 | 352,002 | 302,754 | |
17/49 |
90,808 | 159,648 | 103,277 | 111,143 | 96,592 | 108,933 | 151,895 | 423,610 | 62,244 | 51,714 | 42,848 | 102,202 | 72,710 | |
42/48 |
88,923 | 158,321 | 102,054 | 109,832 | 95,410 | 102,979 | 147,102 | 423,610 | 62,244 | 51,714 | 42,848 | 102,202 | 72,710 | |
44 |
13,670 | 13,928 | 15,001 | 14,269 | 11,158 | 22,281 | 48,009 | 20,848 | 21,724 | 17,577 | 31,769 | 33,805 | 36,420 | |
440/4 |
13,670 | 13,928 | 15,001 | 14,269 | 11,158 | 22,281 | 48,009 | 20,848 | 21,724 | 17,577 | 31,769 | 33,805 | 36,420 | |
45 |
23,865 | 17,529 | 8,573 | 10,000 | 11,803 | 6,768 | 4,549 | 67,853 | 16,890 | 2,071 | 10,072 | 13,996 | 10,878 | |
450/3 |
23,865 | 17,529 | 8,573 | 10,000 | 11,803 | 6,768 | 4,549 | 67,853 | 16,890 | 2,071 | 10,072 | 13,996 | 10,878 | |
47/48 |
51,389 | 126,864 | 78,480 | 85,564 | 72,450 | 73,930 | 94,544 | 334,910 | 23,629 | 32,066 | 1,007 | 54,401 | 25,411 | |
492/3 |
1,885 | 1,327 | 1,223 | 1,311 | 1,181 | 5,954 | 4,793 | - | - | - | - | - | - | |
| Income statement | ||||||||||||||
76A |
6,262 | - | - | - | - | - | 3,554 | - | - | - | - | - | - | |
9900 |
80,466 | 139,218 | 100,608 | 89,368 | 96,307 | 92,905 | 59,732 | 88,092 | 91,810 | 105,448 | 110,193 | 67,453 | 92,131 | |
630 |
4,959 | 4,454 | 6,304 | 6,953 | 8,701 | 9,444 | 4,831 | 6,431 | 5,724 | 6,242 | 8,175 | 10,889 | 9,532 | |
631/4 |
- | - | - | - | - | - | - | -298 | - | - | - | - | 1,716 | |
640/8 |
1,700 | 1,524 | 574 | 662 | 1,355 | 1,975 | 1,185 | 1,872 | 2,124 | 2,190 | 2,647 | 2,134 | 1,992 | |
66A |
3,880 | - | - | - | - | - | - | - | - | - | - | - | - | |
9901 |
69,928 | 133,240 | 93,730 | 81,752 | 86,251 | 81,486 | 53,716 | 80,086 | 83,962 | 97,015 | 99,371 | 54,429 | 78,891 | |
75/76B |
0 | 267 | 224 | 389 | 859 | 1,870 | 8,049 | 11,898 | 12,280 | 6,484 | 8,270 | 5,028 | 3,634 | |
75 |
0 | 267 | 224 | 389 | 859 | 1,870 | 8,049 | 11,898 | 12,280 | 6,484 | 8,270 | 5,028 | 3,634 | |
65/66B |
1,922 | 1,361 | 1,265 | 1,307 | 1,202 | 1,298 | 956 | 70 | 177 | 45 | 108 | 128 | 96 | |
65 |
1,922 | 1,361 | 1,265 | 1,307 | 1,202 | 1,298 | 956 | 70 | 177 | 45 | 108 | 128 | 96 | |
9903 |
68,006 | 132,147 | 92,689 | 80,834 | 85,908 | 82,058 | 64,363 | 91,915 | 96,064 | 103,455 | 107,534 | 59,329 | 82,430 | |
67/77 |
21,854 | 47,447 | 33,097 | 28,626 | 28,495 | 27,166 | 20,362 | 24,733 | 17,744 | 20,864 | 23,444 | 14,831 | 18,695 | |
9904 |
46,151 | 84,699 | 59,592 | 52,207 | 57,413 | 54,892 | 44,001 | 67,182 | 78,320 | 82,591 | 84,090 | 44,498 | 63,735 | |
789 |
- | - | - | - | - | - | - | - | - | - | - | 18,750 | - | |
9905 |
46,151 | 84,699 | 59,592 | 52,207 | 57,413 | 54,892 | 44,001 | 67,182 | 78,320 | 82,591 | 84,090 | 63,248 | 63,735 | |
| Appropriation of the result | ||||||||||||||
9906 |
46,151 | 84,699 | 59,592 | 52,207 | 57,413 | 54,892 | 44,001 | 67,182 | 78,320 | 82,591 | 84,090 | 63,248 | 63,735 | |
791/2 |
- | - | - | - | - | - | 35,999 | 380,000 | - | - | - | - | - | |
691/2 |
46,151 | 699 | 4,592 | 2,207 | 413 | 4,892 | - | 67,182 | 63,320 | 67,591 | 69,090 | 49,248 | 51,735 | |
6921 |
46,151 | 699 | 4,592 | 2,207 | 413 | 4,892 | - | 67,182 | 63,320 | 67,591 | 69,090 | 49,248 | 51,735 | |
694/7 |
- | 84,000 | 55,000 | 50,000 | 57,000 | 50,000 | 80,000 | 380,000 | 15,000 | 15,000 | 15,000 | 14,000 | 12,000 | |
694 |
- | 84,000 | 55,000 | 50,000 | 57,000 | 50,000 | 80,000 | 380,000 | 15,000 | 15,000 | 15,000 | 14,000 | - | |
695 |
- | - | - | - | - | - | - | - | - | - | - | - | 12,000 | |
| Document | ||||||||||||||
The accounts for 11 older financial years (1995-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2018 (PDF), filed on 03-07-2019.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2018 | abbreviated format | 03-07-2019 | 2019-27800162 | |
| 31-12-2017 | abbreviated format | 20-08-2018 | 2018-47800101 | |
| 31-12-2016 | abbreviated format | 11-09-2017 | 2017-60600470 | |
| 31-12-2015 | abbreviated format | 19-08-2016 | 2016-44900444 | |
| 31-12-2014 | abbreviated format | 31-08-2015 | 2015-57200009 | |
| 31-12-2013 | abbreviated format | 30-08-2014 | 2014-56100359 | |
| 31-12-2012 | abbreviated format | 30-08-2013 | 2013-54500336 | |
| 31-12-2011 | abbreviated format | 25-05-2012 | 2012-12500212 | |
| 31-12-2010 | abbreviated format | 22-12-2011 | 2011-64400120 | |
| 31-12-2009 | abbreviated format | 08-12-2010 | 2010-62500216 | |
| 31-12-2008 | abbreviated format | 26-08-2009 | 2009-62400158 | |
| 31-12-2007 | abbreviated format | 27-08-2008 | 2008-61900364 | |
| 31-12-2006 | abbreviated format | 29-02-2008 | 2008-05900223 | |
| 31-12-2005 | abbreviated format | 28-08-2006 | 2006-69004211 | |
| 31-12-2004 | abbreviated format | 08-07-2005 | 2005-45203731 | |
| 31-12-2003 | abbreviated format | 15-11-2004 | 2004-79100235 | |
| 31-12-2002 | abbreviated format | 25-07-2003 | 2003-51103115 | |
| 31-12-2001 | abbreviated format | 22-07-2002 | 2002-40502940 | |
| 31-12-2000 | abbreviated format | 26-09-2001 | 2001-59000307 | |
| 31-12-1999 | abbreviated format | 19-07-2000 | 2000-44004443 | |
| 31-12-1998 | abbreviated format | 22-10-1999 | 1999-54502178 | |
| 31-12-1997 | abbreviated format | 21-10-1998 | 1998-54103792 | |
| 31-12-1996 | abbreviated format | 16-10-1997 | 1997-49501003 | |
| 31-12-1995 | abbreviated format | 31-10-1996 | 1996-49702604 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 74,887 | 137,694 | 100,034 | 88,706 | 94,952 | 90,930 | 58,547 | 86,517 | 89,686 | 103,258 | 107,546 | 65,318 | 88,423 | ||
| 51,110 | 89,153 | 65,895 | 59,161 | 66,114 | 64,336 | 48,832 | 73,613 | 84,044 | 88,833 | 92,264 | 55,387 | 73,266 | ||
| 2,565 | 0 | 0 | 0 | 3,256 | 13,248 | 558 | 4,840 | 690 | 0 | 2,479 | 6,370 | 19,753 | ||
| 7,836 | 74,580 | -25,580 | 27,160 | 9,263 | -24,742 | -29,588 | 61,371 | 35,145 | 39,757 | -160,752 | - | - | ||
| 301,014 | 251,911 | 246,654 | 235,847 | 226,557 | 222,972 | 220,723 | 247,031 | 558,258 | 489,904 | 416,071 | 341,286 | 306,269 | ||
| 77.9% | 63.2% | 72.6% | 70.7% | 73.4% | 70.9% | 63.2% | 41.2% | 90.7% | 91.4% | 91.8% | 80.0% | 83.9% | ||
| 4.39 | 2.59 | 3.42 | 3.15 | 3.37 | 3.17 | 2.50 | 1.58 | 9.97 | 10.47 | 10.71 | 4.34 | 5.21 | ||
| 0.28 | 0.58 | 0.38 | 0.41 | 0.36 | 0.41 | 0.58 | 1.43 | 0.10 | 0.09 | 0.09 | 0.25 | 0.19 | ||
| 14.4% | 30.9% | 21.8% | 19.4% | 21.5% | 20.6% | 16.8% | 22.6% | 12.8% | 15.1% | 17.6% | 10.9% | 16.8% | ||
| 11.2% | 19.5% | 15.8% | 13.7% | 15.8% | 14.6% | 10.7% | 9.3% | 11.7% | 13.8% | 16.1% | 8.7% | 14.1% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on CARPAT
The operating result for 2018 is 48% lower than in 2017 and the lowest since 2012.
Debt's share of the balance-sheet total falls from 36.8% to 22.1%. Equity is higher and debt is lower.