Skip to content

CARPA PROJECTS

Active
Private limited companyfounded 2011active for 15 yearsGrote Thems 16, 8490 Jabbeke, BelgiumKBO/BCE: BE 0836.694.977

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 31-10-2025 PDF all 13 filings

Turnover
≈ €580,000
Estimated: probably between €480,000 and €1.0m
Total assets
€1.2m▲ 489%
2024 · €200,514
Net result
€360,318
2024 · -€5,001
Working capital
€587
2024 · -€200,027
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is a profit of €400,765, after a loss of €4,763 in 2024. It is the highest result since 2021.

Operating result€0.4m 2025 Net result€0.4m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result-€0.03m--€0.02m▲ 32.5%-€0.02m▲ 16.5%-€0.02m▼ 1.9%-€0.001m▲ 91.6%-€0.005m▼ 255%€0.4m
Net result-€0.03m--€0.02mbelow the sector's middle half▲ 32.3%-€0.02mbelow the sector's middle half▲ 17.4%-€0.02mbelow the sector's middle half▼ 3.3%-€0.002mbelow the sector's middle half▲ 90.6%-€0.005mbelow the sector's middle half▼ 228%€0.4mabove the sector's middle half
Equity-€0.1m--€0.2mbelow the sector's middle half▼ 13.2%-€0.2mbelow the sector's middle half▼ 9.7%-€0.2mbelow the sector's middle half▼ 9.1%-€0.2mbelow the sector's middle half▼ 0.8%-€0.2mbelow the sector's middle half▼ 2.6%€336below the sector's middle half
Total assets€0.3m-€0.2mbelow the sector's middle half▼ 6.3%€0.2mwithin the sector's middle half▼ 6.7%€0.2mwithin the sector's middle half▼ 7.4%€0.2mwithin the sector's middle half=€0.2mwithin the sector's middle half▼ 4.4%€1.2mabove the sector's middle half▲ 489%
Debt€0.4m-€0.4m▲ 0.6%€0.4m▼ 0.2%€0.4m▼ 0.1%€0.4m▲ 0.4%€0.4m▼ 1.0%€1.2m▲ 194%
Working capital-€0.2m--€0.2mbelow the sector's middle half▼ 2.0%-€0.2mbelow the sector's middle half▼ 0.8%-€0.2mbelow the sector's middle half▼ 0.3%-€0.2mbelow the sector's middle half▼ 0.6%-€0.2mbelow the sector's middle half▼ 2.5%€0.001mwithin the sector's middle half
Solvency-55.4%--66.9%below the sector's middle half▼ 11.6pp-78.7%below the sector's middle half▼ 11.8pp-92.7%below the sector's middle half▼ 14.0pp-93.5%below the sector's middle half▼ 0.7pp-100.2%below the sector's middle half▼ 6.8pp0.0%below the sector's middle half▲ 100.3pp
Current ratio0.53-0.53below the sector's middle half▼ 0.010.52below the sector's middle half=0.52below the sector's middle half=0.52below the sector's middle half=0.50below the sector's middle half▼ 0.021.00below the sector's middle half▲ 0.50
Return on assets (ROA)-10.8%--7.8%below the sector's middle half▲ 3.0pp-6.9%below the sector's middle half▲ 0.9pp-7.7%below the sector's middle half▼ 0.8pp-0.7%below the sector's middle half▲ 7.0pp-2.5%below the sector's middle half▼ 1.8pp30.5%within the sector's middle half▲ 33.0pp
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.2m
Fixed assets €959 ▲ 16×
Current assets €1.2m ▲ 489%
Equity and liabilities €1.2m
Equity €336
Debt €1.2m
Debt's share of the balance-sheet total is 100.0%.
Key figures and ratios
2025 value · change against 2024
EBITDA
€400,816
Cash flow
€360,370
Interest coverage
91.47
Debt ≤ 1 year
€1.2m▲
2024 · €400,480
Income taxes
€36,166
The equity ratios are withheld because equity of €336 is too small for a meaningful ratio.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item31-03-202231-03-202331-03-202431-03-2025
Tangible fixed assets---€908
Financial fixed assets---€40
Depreciation and write-downs of the year€15,624€500-€51

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as CARPA PROJECTS: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €1.1m and €1.5m, founded between 2009 and 2012.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFTEFinancial year
CARPA PROJECTS Jabbeke2011€1.2m€336€0.4m-€0.4m-2025
Elma Consulting Bredene2010€1.3m€1.2m€0.5m-€0.3m-2025
3 ADVICE Roeselare2009€1.1m€0.9m€0.3m-€0.2m-2025
DV Company Tielt2012€1.5m€1.1m€0.4m-€0.3m02025
Jan Veestraeten Bree2011€1.2m€0.5m€0.4m-€0.2m-2025
SketchMe Tervuren2012€1.2m€0.9m€0.4m-€0.3m-2025
PBR solutions Kortenberg2012€1.2m€1.1m€0.4m€0.6m€0.3m-2025

They were chosen from the 54,694 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 536 companies had the same profile as CARPA PROJECTS has now. Two years later, 0.7% had gone bankrupt and 95.9% were still going.

  • Small
  • 10 to 20 years old
  • solvency under 10%
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.4% stopped otherwise
95.9% was still going

That fits the bankruptcy probability of CARPA PROJECTS itself: 0.3% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 536 companies, not a prediction for CARPA PROJECTS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines

Source: Annual accounts 2025 (PDF), filed on 31-10-2025.

Balance sheet Code20242025
Assets
Total assets20/58€0.2m€1.2m▲
Fixed assets21/28€61€0.001m▲
Tangible fixed assets22/27-€0.001m
Plant, machinery and equipment23-€0.001m
Financial fixed assets28€61€102▲
Current assets29/58€0.2m€1.2m▲
Amounts receivable within one year40/41€0.2m€1.0m▲
Trade receivables40-€0.6m
Other amounts receivable41€0.2m€0.4m▲
Cash at bank and in hand54/58€0.004m€0.1m▲
Deferred charges and accrued income490/1€270€289▲
Equity and liabilities
Total equity and liabilities10/49€0.2m€1.2m▲
Equity10/15-€0.2m€336▲
Contributions10/11€0.02m€0.02m=
Profit (loss) carried forward14-€0.2m-€0.02m▲
Amounts payable17/49€0.4m€1.2m▲
Amounts payable within one year42/48€0.4m€1.2m▲
Trade debts44€0.002m€0.6m▲
Suppliers440/4€0.002m€0.6m▲
Taxes, remuneration and social security45-€0.04m
Taxes450/3-€0.04m
Other amounts payable47/48€0.4m€0.6m▲
Accrued charges and deferred income492/3€0.001m€0.001m▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€51
Other operating charges640/8€0.002m€0.005m▲
Gross operating margin9900-€0.003m€0.4m▲
Operating profit (loss)9901-€0.005m€0.4m▲
Financial income75/76B€19€101▲
Recurring financial income75€19€101▲
Financial charges65/66B€257€0.004m▲
Recurring financial charges65€257€0.004m▲
Profit (loss) for the period before taxes9903-€0.005m€0.4m▲
Income taxes67/77-€0.04m
Profit (loss) for the period9904-€0.005m€0.4m▲
Profit (loss) for the period to be appropriated9905-€0.005m€0.4m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€0.2m€0.1m▲
Profit (loss) brought forward from the previous period14P-€0.2m-€0.2m▼
Profit to be distributed694/7-€0.2m
Directors or managers695-€0.2m

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15,391€15,123€15,624€15,624€500-€51-
Other operating charges640/8---€1,736€3,540€1,840€4,853▲ 164%
Gross operating margin9900-€10,693-€1,874€1,784€1,304€2,699-€2,923€405,669-
Operating profit (loss)9901-€27,926-€18,860-€15,757-€16,056-€1,342-€4,763€400,765-
Financial income75/76B---€0€1€19€101▲ 429%
Recurring financial income75--€110€0€1€19€101▲ 429%
Financial charges65/66B---€164€182€257€4,382▲ 17×
Recurring financial charges65€127€139€51€164€182€257€4,382▲ 17×
Profit (loss) for the period before taxes9903-€28,054-€18,998-€15,698-€16,219-€1,523-€5,001€396,484-
Income taxes67/77------€36,166-
Profit (loss) for the period9904-€28,054-€18,998-€15,698-€16,219-€1,523-€5,001€360,318-
Profit (loss) for the period to be appropriated9905-€28,054-€18,998-€15,698-€16,219-€1,523-€5,001€360,318-
Line2019202020212022202320242025Change
Assets
Total assets20/58€0.3m€0.2m€0.2m€0.2m€0.2m€0.2m€1.2m▲ 489%
Fixed assets21/28€0.05m€0.03m€0.02m€0.001m€61€61€0.001m▲ 16×
Tangible fixed assets22/27€0.05m€0.03m€0.02m€0.001m--€0.001m-
Plant, machinery and equipment23---€0.001m--€0.001m-
Financial fixed assets28€61€61€61€61€61€61€102▲ 66.0%
Current assets29/58€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m€1.2m▲ 489%
Amounts receivable within one year40/41€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m€1.0m▲ 434%
Trade receivables40----€0.005m-€0.6m-
Other amounts receivable41---€0.2m€0.2m€0.2m€0.4m▲ 109%
Cash at bank and in hand54/58€0.008m€0.007m€0.009m€0.01m€0.009m€0.004m€0.1m▲ 35×
Deferred charges and accrued income490/1---€0.001m€254€270€289▲ 7.2%
Equity and liabilities
Total equity and liabilities10/49€0.3m€0.2m€0.2m€0.2m€0.2m€0.2m€1.2m▲ 489%
Equity10/15-€0.1m-€0.2m-€0.2m-€0.2m-€0.2m-€0.2m€336-
Contributions10/11€0.02m€0.02m€0.02m€0.02m€0.02m€0.02m€0.02m=
Profit (loss) carried forward14-€0.2m-€0.2m-€0.2m-€0.2m-€0.2m-€0.2m-€0.02m▲ 91.7%
Amounts payable17/49€0.4m€0.4m€0.4m€0.4m€0.4m€0.4m€1.2m▲ 194%
Amounts payable within one year42/48€0.4m€0.4m€0.4m€0.4m€0.4m€0.4m€1.2m▲ 195%
Trade debts44€0.003m-€0.001m€0.001m€0.004m€0.002m€0.6m▲ 298×
Suppliers440/4---€0.001m€0.004m€0.002m€0.6m▲ 298×
Taxes, remuneration and social security45------€0.04m-
Taxes450/3------€0.04m-
Other amounts payable47/48---€0.4m€0.4m€0.4m€0.6m▲ 46.6%
Accrued charges and deferred income492/3---€0.001m€0.001m€0.001m€0.001m▲ 19.0%
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€28,054-€18,998-€15,698-€16,219-€1,523-€5,001€360,318-
+ Depreciation and write-downs630€15,391€15,123€15,624€15,624€500-€51-
Operating cash flow (approximation)-€12,662-€3,875-€75-€596-€1,023-€5,001€360,370-
Investment in fixed assets (approximation)-€0-€1,501€0€0€0-€949-
Change in cash--€631€2,074€1,247-€1,781-€4,977€128,662-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 13 filings with the National Bank
Financial year Type Filed Reference Document
31-03-2025 micro format 31-10-2025 2025-00563372 PDF
31-03-2024 micro format 30-10-2024 2024-00529498 PDF
31-03-2023 micro format 08-11-2023 2023-00508373 PDF
31-03-2022 micro format 02-11-2022 2022-20486199 PDF
31-03-2021 micro format 30-11-2021 2021-79300216 PDF
31-03-2020 abbreviated format 30-11-2020 2020-73900116 PDF
31-03-2019 abbreviated format 02-11-2019 2019-73100439 PDF
31-03-2018 abbreviated format 31-10-2018 2018-71400230 PDF
31-03-2017 abbreviated format 31-10-2017 2017-69300240 PDF
31-03-2016 abbreviated format 02-12-2016 2016-69600352 PDF

Show all 13 filings

Next steps