CARLIO
ActiveSummary
CARLIO has been active since 1993 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €1.51M and a net result of €146k. Equity is growing by ~2.8% per year across the filed fiscal years. Its solvency ranks better than 60% of 1077 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.5% (low).
Checked score
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, abbreviated schema
Click a name to add, emphasise or remove a line.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | €46 | - | - |
| Remuneration, social security and pensions62 | - | €40k | €41k | €50k | €29k | ▼ 41.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €182k | €206k | €201k | €199k | €211k | ▲ 5.8% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | €-2k | €12k | €-2k | - | - |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | - | €-2k | €-1k | €-24k | - | - |
| Other operating charges640/8 | - | €31k | €33k | €33k | €70k | ▲ 111% |
| Gross operating margin9900 | €222k | €276k | €626k | €275k | €531k | ▲ 93.2% |
| Operating profit (loss)9901 | €-16k | €3k | €340k | €19k | €222k | ▲ 1,057% |
| Financial income75/76B | - | €1 | €4 | €1 | €5 | ▲ 625% |
| Recurring financial income75 | €0 | €1 | €4 | €1 | €5 | ▲ 625% |
| Financial charges65/66B | - | €58k | €55k | €51k | €52k | ▲ 2.5% |
| Recurring financial charges65 | €61k | €58k | €55k | €51k | €52k | ▲ 2.5% |
| Profit (loss) for the period before taxes9903 | €-77k | €-55k | €286k | €-32k | €170k | ▲ 636% |
| Transfer from deferred taxes780 | - | €17k | €17k | €15k | €40k | ▲ 171% |
| Transfer to deferred taxes680 | - | €8k | €72k | - | €55k | - |
| Income taxes67/77 | €352 | €4k | €5k | €2k | €9k | ▲ 336% |
| Profit (loss) for the period9904 | €-67k | €-50k | €226k | €-19k | €146k | ▲ 881% |
| Transfer from tax-exempt reserves789 | - | €71k | €38k | €36k | €103k | ▲ 190% |
| Transfer to tax-exempt reserves689 | - | €24k | €215k | - | €164k | - |
| Profit (loss) for the period to be appropriated9905 | €-45k | €-3k | €49k | €17k | €85k | ▲ 405% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €3.00M | €2.88M | €3.05M | €2.81M | €2.93M | ▲ 4.4% |
| Fixed assets21/28 | €2.74M | €2.74M | €2.63M | €2.54M | €2.44M | ▼ 4.2% |
| Intangible fixed assets21 | €45k | €45k | €39k | €25k | €4k | ▼ 82.1% |
| Tangible fixed assets22/27 | €2.67M | €2.67M | €2.56M | €2.49M | €2.41M | ▼ 3.4% |
| Land and buildings22 | - | €2.67M | €2.56M | €2.49M | €2.29M | ▼ 8.0% |
| Plant, machinery and equipment23 | - | €557 | €4k | €4k | €4k | ▼ 11.7% |
| Furniture and vehicles24 | - | €3k | €2k | €649 | €116k | ▲ 17,736% |
| Financial fixed assets28 | €25k | €25k | €25k | €25k | €25k | = |
| Current assets29/58 | €264k | €141k | €423k | €262k | €492k | ▲ 88.0% |
| Stocks and contracts in progress3 | €38k | €38k | €26k | €21k | €21k | ▼ 1.4% |
| Stocks30/36 | - | €38k | €26k | €21k | €21k | ▼ 1.4% |
| Amounts receivable within one year40/41 | €55k | €74k | €101k | €69k | €21k | ▼ 69.6% |
| Trade receivables40 | - | €73k | €100k | €69k | €21k | ▼ 69.6% |
| Other amounts receivable41 | - | €1k | €181 | €81 | €54 | ▼ 32.9% |
| Cash at bank and in hand54/58 | €167k | €25k | €290k | €164k | €445k | ▲ 171% |
| Deferred charges and accrued income490/1 | - | €4k | €7k | €7k | €5k | ▼ 31.5% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €3.00M | €2.88M | €3.05M | €2.81M | €2.93M | ▲ 4.4% |
| Equity10/15 | €1.21M | €1.16M | €1.38M | €1.36M | €1.51M | ▲ 10.7% |
| Contributions10/11 | €366k | €366k | €366k | €366k | €366k | = |
| Capital10 | - | €366k | €366k | €366k | €366k | = |
| Issued capital100 | - | €366k | €366k | €366k | €366k | = |
| Reserves13 | €488k | €440k | €666k | €646k | €1.14M | ▲ 76.8% |
| Non-distributable reserves130/1 | - | €37k | €37k | €37k | €37k | = |
| Legal reserve130 | - | €37k | €37k | €37k | €37k | = |
| Tax-exempt reserves132 | - | €369k | €546k | €510k | €571k | ▲ 12.0% |
| Distributable reserves133 | - | €35k | €84k | €100k | €536k | ▲ 435% |
| Profit (loss) carried forward14 | €354k | €351k | €351k | €351k | - | - |
| Provisions and deferred taxes16 | €204k | €193k | €247k | €208k | €222k | ▲ 6.9% |
| Provisions for liabilities and charges160/5 | - | €25k | €24k | - | - | - |
| Other liabilities and charges164/5 | - | €25k | €24k | - | - | - |
| Deferred taxes168 | - | €168k | €223k | €208k | €222k | ▲ 6.9% |
| Amounts payable17/49 | €1.59M | €1.53M | €1.42M | €1.23M | €1.20M | ▼ 2.9% |
| Amounts payable after more than one year17 | €1.19M | €1.14M | €1.02M | €912k | €1.03M | ▲ 12.9% |
| Financial debts170/4 | - | €569k | €411k | €301k | €262k | ▼ 13.0% |
| Other amounts payable178/9 | - | €576k | €610k | €612k | €768k | ▲ 25.6% |
| Amounts payable within one year42/48 | €371k | €351k | €353k | €280k | €122k | ▼ 56.6% |
| Current portion of amounts payable after more than one year42 | - | €173k | €157k | €111k | €39k | ▼ 64.8% |
| Financial debts43 | - | €60k | €60k | €60k | - | - |
| Credit institutions430/8 | - | €60k | €60k | €60k | - | - |
| Trade debts44 | €57k | €89k | €97k | €58k | €27k | ▼ 54.5% |
| Suppliers440/4 | - | €89k | €97k | €58k | €27k | ▼ 54.5% |
| Taxes, remuneration and social security45 | - | €10k | €13k | €14k | €13k | ▼ 6.6% |
| Taxes450/3 | - | €7k | €11k | €10k | €11k | ▲ 4.6% |
| Remuneration and social security454/9 | - | €3k | €2k | €3k | €2k | ▼ 43.2% |
| Other amounts payable47/48 | - | €18k | €26k | €37k | €43k | ▲ 16.3% |
| Accrued charges and deferred income492/3 | - | €36k | €44k | €42k | €47k | ▲ 12.4% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-67k | €-50k | €226k | €-19k | €146k | ▲ 881% |
| + Depreciation and write-downs630 | €182k | €206k | €201k | €199k | €211k | ▲ 5.8% |
| Operating cash flow (approximation) | €115k | €156k | €427k | €180k | €357k | ▲ 98.2% |
| Investment in fixed assets (approximation) | - | €-210k | €-86k | €-117k | €-105k | ▲ 10.6% |
| Change in cash | - | €-142k | €265k | €-126k | €281k | ▲ 324% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
More with these figures Sector benchmark What changed Value indication
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44412B0005/00G000 | Flanders | 2,138 m² | 1 · 849 m² | 12.1 m · 2 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.