Skip to content

Caretaker Trading

Active
Private limited companyfounded 2021active for 5 yearsAvenue Franklin Roosevelt 104, 1330 Rixensart, BelgiumKBO/BCE: BE 0771.430.607

Financials · financial year 2025, micro format

2025 annual accounts filed 77 days after the deadline Filed on 16 October 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00563893.

Annual accounts 2025 filed on 16-10-2026 at the NBB all 4 filings

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€28,356
2024 · €11,105
Working capital
€247,957▼ 10.1%
2024 · €275,814
Multi-year overview
2022 to 2025, 4 financial years
Operating result
-€31,073
2025
20222025
Net result
-€28,356
2025
lowest quarter of the sector
20222025
Equity
€248,957
▼ 10.2% 2025
highest quarter of the sector
20222025
Total assets
€263,970
▼ 13.2% 2025
middle half of the sector
20222025
Debt
€15,013
▼ 43.8% 2025
20222025
Working capital
€247,957
▼ 10.1% 2025
highest quarter of the sector
20222025
Solvency
94.3%
▲ 3.1pp 2025
highest quarter of the sector
20222025
Current ratio
17.52
▲ 6.19 2025
highest quarter of the sector
20222025
Return on assets (ROA)
-10.7%
▼ 14.4pp 2025
lowest quarter of the sector
20222025
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€258,225-€76,077▼ 70.5%€32,282▼ 57.6%-€31,073
Net result€200,447above the sector's middle half-€65,761above the sector's middle half▼ 67.2%€11,105within the sector's middle half▼ 83.1%-€28,356below the sector's middle half
Equity€200,447within the sector's middle half-€266,209above the sector's middle half▲ 32.8%€277,314above the sector's middle half▲ 4.2%€248,957above the sector's middle half▼ 10.2%
Total assets€391,749within the sector's middle half-€287,695above the sector's middle half▼ 26.6%€304,015above the sector's middle half▲ 5.7%€263,970within the sector's middle half▼ 13.2%
Debt€191,302-€21,486▼ 88.8%€26,701▲ 24.3%€15,013▼ 43.8%
Working capital€198,947within the sector's middle half-€264,709above the sector's middle half▲ 33.1%€275,814above the sector's middle half▲ 4.2%€247,957above the sector's middle half▼ 10.1%
Solvency51.2%within the sector's middle half-92.5%above the sector's middle half▲ 41.4pp91.2%above the sector's middle half▼ 1.3pp94.3%above the sector's middle half▲ 3.1pp
Current ratio2.04within the sector's middle half-13.32above the sector's middle half▲ 11.2811.33above the sector's middle half▼ 1.9917.52above the sector's middle half▲ 6.19
Return on assets (ROA)51.2%above the sector's middle half-22.9%within the sector's middle half▼ 28.3pp3.7%below the sector's middle half▼ 19.2pp-10.7%below the sector's middle half▼ 14.4pp
above within below The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2025 is a loss of €31,073, after a profit of €32,282 in 2024. It is the lowest result since 2022.

Large changes and their cause
  • 2023 Net result -67% on 2022. The accounts now follow the micro format, last year the full format.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €263,970
Equity €248,957 ▼ 10.2%
Debt €15,013 ▼ 43.8%
Debt's share of the balance-sheet total falls from 8.8% to 5.7%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€30,573
Cash flow
-€27,856
Debt to equity
0.06▼
2024 · 0.10
ROE
-11.4%▼
2024 · 4.0%
Interest coverage
-14.29
Debt ≤ 1 year
€15,013▼
2024 · €26,701
Income taxes
-€4,852▼
2024 · €4,852
Staff costs
€15,675
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item2022202320242025
Intangible fixed assets€1,500---
Financial fixed assets---€0
Depreciation and write-downs of the year---€500

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 33 lines
Balance sheet Code20242025
Assets
Total assets20/58€304,015€263,970▼
Formation expenses20€1,500€1,000▼
Current assets29/58€302,515€262,970▼
Amounts receivable within one year40/41€142,117€123,913▼
Trade receivables40€32,202€15,286▼
Other amounts receivable41€109,914€108,627▼
Cash at bank and in hand54/58€160,399€139,055▼
Deferred charges and accrued income490/1-€3
Equity and liabilities
Total equity and liabilities10/49€304,015€263,970▼
Equity10/15€277,314€248,957▼
Profit (loss) carried forward14€277,314€248,957▼
Amounts payable17/49€26,701€15,013▼
Amounts payable within one year42/48€26,701€15,013▼
Trade debts44€662€11,231▲
Suppliers440/4€662€11,231▲
Taxes, remuneration and social security45€26,040€3,782▼
Taxes450/3€25,890€3,782▼
Remuneration and social security454/9€150€0▼
Income statement Code20242025
Remuneration, social security and pensions62-€15,675
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€500
Other operating charges640/8€387€0▼
Gross operating margin9900€32,670-€14,898▼
Operating profit (loss)9901€32,282-€31,073▼
Financial income75/76B€7,799€4▼
Recurring financial income75€7,799€4▼
Financial charges65/66B€24,124€2,139▼
Recurring financial charges65€24,124€2,139▼
Profit (loss) for the period before taxes9903€15,957-€33,208▼
Income taxes67/77€4,852-€4,852▼
Profit (loss) for the period9904€11,105-€28,356▼
Profit (loss) for the period to be appropriated9905€11,105-€28,356▼
Appropriation of the result
Profit (loss) to be appropriated9906€277,314€248,957▼
Profit (loss) brought forward from the previous period14P€266,209€277,314▲

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 16-10-2026.

Line2022202320242025Change
Remuneration, social security and pensions62---€15,675-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630---€500-
Other operating charges640/8€1,094€348€387€0▼ 100%
Gross operating margin9900€259,318€76,424€32,670-€14,898-
Operating profit (loss)9901€258,225€76,077€32,282-€31,073-
Financial income75/76B€3,106€6,140€7,799€4▼ 99.9%
Recurring financial income75€3,106€6,140€7,799€4▼ 99.9%
Financial charges65/66B€535€15€24,124€2,139▼ 91.1%
Recurring financial charges65€535€15€24,124€2,139▼ 91.1%
Profit (loss) for the period before taxes9903€260,796€82,202€15,957-€33,208-
Income taxes67/77€60,349€16,440€4,852-€4,852-
Profit (loss) for the period9904€200,447€65,761€11,105-€28,356-
Profit (loss) for the period to be appropriated9905€200,447€65,761€11,105-€28,356-
Line2022202320242025Change
Assets
Total assets20/58€391,749€287,695€304,015€263,970▼ 13.2%
Formation expenses20--€1,500€1,000▼ 33.3%
Fixed assets21/28€1,500€1,500---
Intangible fixed assets21€1,500€1,500---
Current assets29/58€390,249€286,195€302,515€262,970▼ 13.1%
Amounts receivable within one year40/41€247,736€162,876€142,117€123,913▼ 12.8%
Trade receivables40€133,231€37,954€32,202€15,286▼ 52.5%
Other amounts receivable41€114,505€124,922€109,914€108,627▼ 1.2%
Cash at bank and in hand54/58€142,513€123,319€160,399€139,055▼ 13.3%
Deferred charges and accrued income490/1---€3-
Equity and liabilities
Total equity and liabilities10/49€391,749€287,695€304,015€263,970▼ 13.2%
Equity10/15€200,447€266,209€277,314€248,957▼ 10.2%
Profit (loss) carried forward14€200,447€266,209€277,314€248,957▼ 10.2%
Amounts payable17/49€191,302€21,486€26,701€15,013▼ 43.8%
Amounts payable within one year42/48€191,302€21,486€26,701€15,013▼ 43.8%
Trade debts44€119,771€0€662€11,231▲ 17×
Suppliers440/4€119,771€0€662€11,231▲ 17×
Taxes, remuneration and social security45€71,530€21,486€26,040€3,782▼ 85.5%
Taxes450/3€71,530€21,486€25,890€3,782▼ 85.4%
Remuneration and social security454/9--€150€0▼ 100%
Line2022202320242025Change
Profit (loss) for the period9904€200,447€65,761€11,105-€28,356-
+ Depreciation and write-downs630---€500-
Operating cash flow (approximation)€200,447€65,761€11,105-€27,856-
Investment in fixed assets (approximation)-€0---
Change in cash--€19,194€37,079-€21,344-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 3,591 companies had the same profile as Caretaker Trading has now. Two years later, 87.4% were still going and 3.0% had gone bankrupt.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
87.4% was still going
9.4% stopped otherwise
3.0% went bankrupt

Another 0.2% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of Caretaker Trading itself is lower: 0.3% within 12 months. It rests on far more data about Caretaker Trading than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 3,591 companies, not a prediction for Caretaker Trading. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (4)
Financial year Type Filed Reference Document
31-12-2025 micro format 16-10-2026 2026-00563893 PDF
31-12-2024 micro format 29-09-2025 2025-00510394 PDF
31-12-2023 micro format 26-08-2024 2024-00373287 PDF
31-12-2022 full format 04-10-2023 2023-00470167 PDF

Next steps