Skip to content

CARDAMIC

Active
Private limited company (pre-2019)founded 2001active for 24 yearsAvenue du Vieux Frène(LOV) 2B, 6280 Gerpinnes, BelgiumKBO/BCE: BE 0476.524.871
Summary

CARDAMIC has been active since 2001 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €762,080 and a net result of €11,266. Equity is growing by about 3.6% per year across the filed financial years. The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€762,080▲ 1.5%
2024 · €750,814
Total assets
€772,309▲ 0.8%
2024 · €766,126
Net result
€11,266
2024 · -€5,735
Working capital
€759,477▲ 1.8%
2024 · €746,247
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result returns to profit in 2025: €8,939 after a loss of €11,403 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€8,939 2025 Net result€11,266 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€83,131-€11,290▼ 86.4%€63,003▲ 458%€50,724▼ 19.5%€26,659▼ 47.4%-€11,403€8,939
Net result€78,098-€46,652▼ 40.3%€40,269▼ 13.7%€33,100▼ 17.8%€19,950▼ 39.7%-€5,735€11,266
Equity€616,579-€663,230▲ 7.6%€703,499▲ 6.1%€736,599▲ 4.7%€756,549▲ 2.7%€750,814▼ 0.8%€762,080▲ 1.5%
Total assets€829,055-€860,451▲ 3.8%€836,727▼ 2.8%€807,440▼ 3.5%€794,287▼ 1.6%€766,126▼ 3.5%€772,309▲ 0.8%
Debt€212,476-€197,221▼ 7.2%€133,228▼ 32.4%€70,841▼ 46.8%€37,738▼ 46.7%€15,312▼ 59.4%€10,229▼ 33.2%
Working capital€623,335-€751,512▲ 20.6%€720,924▼ 4.1%€733,564▲ 1.8%€747,595▲ 1.9%€746,247▼ 0.2%€759,477▲ 1.8%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €772,309
Fixed assets €2,603 ▼ 43.0%
Current assets €769,706 ▲ 1.1%
Equity and liabilities €772,309
Equity €762,080 ▲ 1.5%
Debt €10,229 ▼ 33.2%
Debt's share of the balance-sheet total falls from 2.0% to 1.3%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€10,903▲
2024 · -€9,610
Cash flow
€13,230▲
2024 · -€3,942
Current ratio
75.25▲
2024 · 49.74
Debt to equity
0.01▼
2024 · 0.02
ROE
1.5%▲
2024 · -0.8%
ROA
1.5%▲
2024 · -0.7%
Interest coverage
6.66▲
2024 · -14.02
Debt ≤ 1 year
€10,229▼
2024 · €15,312
Income taxes
€7,200▲
2024 · €1,219
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 14,766 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 96.2% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.2% went bankrupt
3.5% stopped otherwise
96.2% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 14,766 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
Balance sheet Code20242025
Assets
Total assets20/58€766,126€772,309▲
Fixed assets21/28€4,567€2,603▼
Tangible fixed assets22/27€4,567€2,603▼
Furniture and vehicles24€4,567€2,603▼
Current assets29/58€761,559€769,706▲
Amounts receivable after more than one year29€747,220€749,522▲
Other amounts receivable291€747,220€749,522▲
Cash at bank and in hand54/58€8,786€18,552▲
Deferred charges and accrued income490/1€5,554€1,632▼
Equity and liabilities
Total equity and liabilities10/49€766,126€772,309▲
Equity10/15€750,814€762,080▲
Contributions10/11€18,600€18,600=
Reserves13€215,660€226,660▲
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€213,800€224,800▲
Profit (loss) carried forward14€516,554€516,820▲
Amounts payable17/49€15,312€10,229▼
Amounts payable within one year42/48€15,312€10,229▼
Financial debts43-€110
Credit institutions430/8-€110
Trade debts44€960€1,530▲
Suppliers440/4€960€1,530▲
Taxes, remuneration and social security45€14,352€8,589▼
Taxes450/3€14,352€8,589▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,793€1,964▲
Other operating charges640/8€1,493€600▼
Gross operating margin9900-€8,117€11,502▲
Operating profit (loss)9901-€11,403€8,939▲
Financial income75/76B€7,572€11,165▲
Recurring financial income75€7,572€11,165▲
Financial charges65/66B€685€1,638▲
Recurring financial charges65€685€1,638▲
Profit (loss) for the period before taxes9903-€4,517€18,466▲
Income taxes67/77€1,219€7,200▲
Profit (loss) for the period9904-€5,735€11,266▲
Profit (loss) for the period to be appropriated9905-€5,735€11,266▲
Appropriation of the result
Profit (loss) to be appropriated9906€516,554€527,820▲
Profit (loss) brought forward from the previous period14P€522,289€516,554▼
Transfer to equity691/2-€11,000
To other reserves6921-€11,000

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€25,940€25,085€23,835€23,334€2,383€1,793€1,964▲ 9.5%
Other operating charges640/8---€6,355€4,800€1,493€600▼ 59.8%
Gross operating margin9900€120,952€47,813€91,935€80,413€33,842-€8,117€11,502-
Operating profit (loss)9901€83,131€11,290€63,003€50,724€26,659-€11,403€8,939-
Financial income75/76B---€7,519€7,591€7,572€11,165▲ 47.4%
Recurring financial income75€50,693€58,598€7,392€7,519€7,591€7,572€11,165▲ 47.4%
Financial charges65/66B---€2,294€1,167€685€1,638▲ 139%
Recurring financial charges65€7,989€2,850€3,981€2,294€1,167€685€1,638▲ 139%
Profit (loss) for the period before taxes9903€125,835€67,038€66,414€55,949€33,083-€4,517€18,466-
Income taxes67/77€47,738€20,386€26,145€22,849€13,133€1,219€7,200▲ 491%
Profit (loss) for the period9904€78,098€46,652€40,269€33,100€19,950-€5,735€11,266-
Profit (loss) for the period to be appropriated9905€78,098€46,652€40,269€33,100€19,950-€5,735€11,266-
Line2019202020212022202320242025Change
Assets
Total assets20/58€829,055€860,451€836,727€807,440€794,287€766,126€772,309▲ 0.8%
Fixed assets21/28€72,213€47,127€25,561€3,786€8,954€4,567€2,603▼ 43.0%
Tangible fixed assets22/27€72,125€47,040€25,473€3,698€8,954€4,567€2,603▼ 43.0%
Furniture and vehicles24---€3,698€8,954€4,567€2,603▼ 43.0%
Financial fixed assets28€88€88€88€88----
Current assets29/58€756,842€813,324€811,167€803,654€785,333€761,559€769,706▲ 1.1%
Amounts receivable after more than one year29---€762,625€766,583€747,220€749,522▲ 0.3%
Other amounts receivable291---€762,625€766,583€747,220€749,522▲ 0.3%
Amounts receivable within one year40/41-€896€4,383-----
Cash at bank and in hand54/58€80,948€62,311€49,828€26,654€5,632€8,786€18,552▲ 111%
Deferred charges and accrued income490/1---€14,375€13,118€5,554€1,632▼ 70.6%
Equity and liabilities
Total equity and liabilities10/49€829,055€860,451€836,727€807,440€794,287€766,126€772,309▲ 0.8%
Equity10/15€616,579€663,230€703,499€736,599€756,549€750,814€762,080▲ 1.5%
Contributions10/11€18,600€18,600€18,600€18,600€18,600€18,600€18,600=
Capital10---€18,600----
Issued capital100---€18,600----
Reserves13€76,860€123,460€163,660€196,160€215,660€215,660€226,660▲ 5.1%
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860=
Legal reserve130---€1,860----
Reserves not available under the articles1311----€1,860€1,860€1,860=
Distributable reserves133---€194,300€213,800€213,800€224,800▲ 5.1%
Profit (loss) carried forward14€521,119€521,170€521,239€521,839€522,289€516,554€516,820▲ 0.1%
Amounts payable17/49€212,476€197,221€133,228€70,841€37,738€15,312€10,229▼ 33.2%
Amounts payable after more than one year17€78,804€135,410€42,585-----
Amounts payable within one year42/48€133,507€61,812€90,243€70,091€37,738€15,312€10,229▼ 33.2%
Current portion of amounts payable after more than one year42---€47,124€2,847---
Financial debts43------€110-
Credit institutions430/8------€110-
Trade debts44€19,354€1,913€446€3,723€2,513€960€1,530▲ 59.3%
Suppliers440/4---€3,723€2,513€960€1,530▲ 59.3%
Taxes, remuneration and social security45---€19,244€32,377€14,352€8,589▼ 40.2%
Taxes450/3---€19,244€32,377€14,352€8,589▼ 40.2%
Accrued charges and deferred income492/3---€750----
Line2019202020212022202320242025Change
Profit (loss) for the period9904€78,098€46,652€40,269€33,100€19,950-€5,735€11,266-
+ Depreciation and write-downs630€25,940€25,085€23,835€23,334€2,383€1,793€1,964▲ 9.5%
Operating cash flow (approximation)€104,038€71,737€64,104€56,434€22,333-€3,942€13,230-
Investment in fixed assets (approximation)-€0-€2,268-€1,559-€7,552€2,595€0▼ 100%
Change in cash--€18,637-€12,483-€23,174-€21,023€3,154€9,767▲ 210%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 21 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 micro format 30-01-2026 2026-00027829
30-06-2024 micro format 27-01-2025 2025-00012537
30-06-2023 micro format 26-02-2024 2024-00036117
30-06-2022 micro format 31-01-2023 2023-00022918
30-06-2021 micro format 09-02-2022 2022-05200591
30-06-2020 micro format 08-02-2021 2021-05300386
30-06-2019 micro format 13-01-2020 2020-00800577
30-06-2018 micro format 23-01-2019 2019-02000377
30-06-2017 micro format 05-02-2018 2018-04400579
30-06-2016 full format 02-02-2017 2017-04000503

Show all 21 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.