CARBONE +
Annual accounts 2025
full format, filed on 10-04-2026, 112 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €2.7m. Estimated: probably between €2.0m and €4.2m.
Money flows
no detail for 2025Balance sheet
balance sheet total €1.4m on 31-12-2025in euro
in euro
Position in the sector
32.2%
Higher than 46% of 5,068 companies in 2025.
1.33
Higher than 44% of 4,994 companies in 2025.
1.6%
Higher than 40% of 5,037 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: middle half
Staff
Men and women
Not in that year's accounts.
€85,148
Staff costs divided by the average number of full-time equivalents.
-1 person
In 2025, 3 people joined and 4 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
1.4m | 1.6m | 1.8m | 1.7m | 2.7m | 3.2m | 2.7m | 3.3m | 2.9m | 2.9m | 3.1m | 4.1m | 3.9m | 3.5m | 3.0m | 3.0m | 4.5m | 2.9m | 3.5m | 3.5m | |
21/28 |
139,783 | 135,909 | 158,227 | 195,115 | 217,090 | 106,897 | 141,970 | 150,442 | 115,065 | 127,190 | 110,737 | 162,590 | 217,105 | 251,605 | 255,745 | 303,008 | 349,748 | 372,945 | 424,481 | 384,108 | |
21 |
28,020 | - | - | - | - | 0 | 5,115 | 10,230 | 15,345 | 20,460 | 2,562 | 7,190 | 6,503 | 4,740 | 518 | 1,166 | 1,944 | 7,688 | 15,376 | 0 | |
22/27 |
96,415 | 117,051 | 144,779 | 181,667 | 200,620 | 90,427 | 121,425 | 127,554 | 86,462 | 91,552 | 92,757 | 129,566 | 182,829 | 212,240 | 208,746 | 255,841 | 295,257 | 326,794 | 379,474 | 356,716 | |
22 |
73,531 | 80,241 | 86,951 | 93,661 | 100,371 | 48,833 | 50,401 | 49,902 | 45,535 | 52,529 | 68,588 | 97,320 | 126,172 | 151,481 | 180,017 | 208,900 | 228,542 | 256,713 | 282,600 | 310,965 | |
23 |
3,697 | 5,910 | 8,762 | 4,713 | 6,637 | 4,964 | 2,568 | 4,757 | 5,789 | 8,384 | 5,649 | 6,568 | 14,412 | 11,701 | 20,418 | 32,174 | 24,550 | 13,305 | 16,825 | 16,904 | |
24 |
11,661 | 20,980 | 49,065 | 83,293 | 93,612 | 36,631 | 68,456 | 72,896 | 35,138 | 30,639 | 18,520 | 25,678 | 42,245 | 49,058 | 8,311 | 14,767 | 42,165 | 56,776 | 80,049 | 25,526 | |
25 |
7,525 | 9,920 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
28 |
15,348 | 18,858 | 13,448 | 13,448 | 16,470 | 16,470 | 15,430 | 12,658 | 13,258 | 15,178 | 15,418 | 25,833 | 27,773 | 34,624 | 46,481 | 46,001 | 52,547 | 38,463 | 29,631 | 27,392 | |
284/8 |
- | - | - | - | - | - | - | - | - | - | 15,418 | 25,833 | - | - | - | - | - | - | - | - | |
284 |
- | - | - | - | - | - | - | - | - | - | 3,640 | 3,640 | - | - | - | - | - | - | - | - | |
285/8 |
- | - | - | - | - | - | - | - | - | - | 11,778 | 22,193 | - | - | - | - | - | - | - | - | |
29/58 |
1.3m | 1.5m | 1.6m | 1.5m | 2.5m | 3.1m | 2.5m | 3.1m | 2.7m | 2.8m | 2.9m | 3.9m | 3.6m | 3.2m | 2.7m | 2.7m | 4.2m | 2.5m | 3.1m | 3.1m | |
3 |
431,565 | 469,135 | 533,404 | 618,127 | 596,446 | 786,527 | 599,386 | 631,355 | 599,052 | 624,425 | 613,028 | 786,325 | 712,257 | 844,114 | 937,356 | 934,126 | 917,175 | 779,232 | 657,343 | 717,379 | |
30/36 |
431,565 | 469,135 | 533,404 | 618,127 | 596,446 | 786,527 | 599,386 | 631,355 | 599,052 | 624,425 | 613,028 | 786,325 | 712,257 | 844,114 | 937,356 | 934,126 | 917,175 | 779,232 | 657,343 | 717,379 | |
34 |
- | - | - | - | - | - | - | - | - | - | 613,028 | 786,325 | - | - | - | - | - | - | - | - | |
40/41 |
631,383 | 624,819 | 731,352 | 646,873 | 801,739 | 900,410 | 739,354 | 894,505 | 1.1m | 1.1m | 748,380 | 1.4m | 2.0m | 1.8m | 1.2m | 1.2m | 1.7m | 1.3m | 2.2m | 1.9m | |
40 |
622,989 | 606,179 | 725,640 | 639,581 | 801,739 | 900,410 | 721,941 | 891,254 | 1.1m | 1.1m | 747,852 | 1.4m | 1.8m | 1.7m | 1.2m | 1.2m | 1.7m | 1.3m | 2.1m | 1.9m | |
41 |
8,394 | 18,640 | 5,712 | 7,292 | - | 0 | 17,413 | 3,251 | - | 1,743 | 528 | 264 | 247,577 | 26,206 | 44,718 | 931 | 162 | 14,146 | 20,110 | 185 | |
50/53 |
- | - | - | - | 0 | 788,750 | 446,350 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
54/58 |
187,177 | 409,889 | 332,864 | 202,264 | 1.0m | 558,863 | 669,009 | 1.6m | 979,116 | 1.0m | 1.6m | 1.5m | 871,692 | 509,671 | 533,704 | 494,684 | 467,257 | 403,603 | 194,726 | 421,811 | |
490/1 |
8,820 | 9,751 | 14,188 | 26,056 | 25,739 | 65,120 | 68,812 | 21,933 | 18,987 | 33,330 | 25,870 | 214,580 | 11,054 | 123,564 | 16,931 | 21,624 | 1.1m | 28,820 | 46,503 | 45,851 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
1.4m | 1.6m | 1.8m | 1.7m | 2.7m | 3.2m | 2.7m | 3.3m | 2.9m | 2.9m | 3.1m | 4.1m | 3.9m | 3.5m | 3.0m | 3.0m | 4.5m | 2.9m | 3.5m | 3.5m | |
10/15 |
450,356 | 428,398 | 452,112 | 428,603 | 373,775 | 515,690 | 497,828 | 483,568 | 573,745 | 666,677 | 666,553 | 475,562 | 316,363 | 406,279 | 382,510 | 344,532 | 236,554 | 230,635 | 266,864 | 271,691 | |
10/11 |
130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | |
10 |
130,000 | 130,000 | 130,000 | 130,000 | 130,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | |
13 |
13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | |
130/1 |
13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | |
14 |
307,356 | 285,398 | 309,112 | 285,603 | 230,775 | 372,690 | 354,828 | 340,568 | 430,745 | 523,677 | 523,553 | 332,562 | 173,363 | 263,279 | 239,510 | 201,532 | 93,554 | 87,635 | 123,864 | 128,691 | |
16 |
- | - | - | 0 | 201,496 | - | - | - | - | - | - | - | - | - | - | 10,000 | - | - | - | - | |
160/5 |
- | - | - | 0 | 201,496 | - | - | - | - | - | - | - | - | - | - | 10,000 | - | - | - | - | |
162 |
- | - | - | - | 201,496 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
164/5 |
- | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
17/49 |
948,371 | 1.2m | 1.3m | 1.3m | 2.1m | 2.7m | 2.2m | 2.8m | 2.3m | 2.2m | 2.4m | 3.6m | 3.5m | 3.1m | 2.6m | 2.6m | 4.3m | 2.7m | 3.2m | 3.2m | |
17 |
4,795 | 19,312 | 32,100 | 62,157 | 73,672 | 207,745 | 117,590 | 214,514 | 230,974 | 7,356 | - | 466 | 13,514 | 51,855 | 60,592 | 129,819 | 224,765 | 331,971 | 468,332 | 550,819 | |
170/4 |
4,795 | 19,312 | 32,100 | 62,157 | 73,672 | 207,745 | 117,590 | 214,514 | 230,974 | 7,356 | - | 0 | 13,514 | 51,855 | 60,592 | 129,819 | 224,765 | 331,971 | 468,332 | 550,819 | |
171 |
- | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | |
178/9 |
- | - | - | - | - | - | - | - | - | - | - | 466 | - | - | - | - | - | - | - | - | |
42/48 |
943,576 | 1.2m | 1.3m | 1.2m | 2.0m | 2.5m | 2.0m | 2.6m | 2.0m | 2.2m | 2.4m | 3.6m | 3.5m | 3.0m | 2.5m | 2.5m | 4.1m | 2.4m | 2.7m | 2.7m | |
42 |
14,517 | 22,608 | 30,057 | 33,581 | 226,831 | 282,461 | 87,724 | 90,515 | 64,727 | 2,442 | 0 | 13,514 | 67,110 | 48,234 | 69,227 | 94,580 | 132,303 | 136,361 | 109,072 | 99,801 | |
43 |
250,000 | 400,000 | 400,000 | 400,000 | 900,000 | 900,000 | 900,028 | 900,089 | 900,000 | 900,054 | 900,040 | 900,042 | 1.3m | 1.1m | 1.1m | 850,000 | 1.2m | 1.0m | 800,000 | 800,000 | |
430/8 |
250,000 | 400,000 | 400,000 | 400,000 | 900,000 | 900,000 | 900,028 | 900,089 | 900,000 | 900,054 | 900,040 | 900,042 | 1.3m | 1.1m | 1.1m | 850,000 | 1.2m | 1.0m | 800,000 | 800,000 | |
44 |
555,730 | 684,450 | 668,762 | 622,876 | 740,881 | 1.0m | 785,131 | 1.1m | 641,902 | 966,624 | 1.2m | 1.5m | 1.9m | 1.2m | 1.3m | 1.4m | 2.6m | 1.1m | 1.7m | 1.7m | |
440/4 |
555,730 | 684,450 | 668,762 | 622,876 | 740,881 | 1.0m | 785,131 | 1.1m | 641,902 | 966,624 | 1.2m | 1.5m | 1.9m | 1.2m | 1.3m | 1.4m | 2.6m | 1.1m | 1.7m | 1.7m | |
46 |
5,184 | - | - | - | 0 | 2,623 | - | - | - | - | 0 | 826,087 | - | 633,717 | - | - | - | - | - | - | |
45 |
117,694 | 94,174 | 85,446 | 131,219 | 153,489 | 122,223 | 145,041 | 184,145 | 286,108 | 199,051 | 223,865 | 367,799 | 198,932 | 90,393 | 115,079 | 119,636 | 140,475 | 95,545 | 118,700 | 69,985 | |
450/3 |
45,458 | 26,490 | 18,395 | 55,142 | 59,206 | 32,189 | 59,288 | 88,860 | 180,630 | 109,944 | 161,281 | 313,963 | 146,333 | 37,060 | 60,843 | 62,903 | 76,393 | 56,230 | 52,078 | 32,802 | |
454/9 |
72,237 | 67,685 | 67,051 | 76,077 | 94,282 | 90,034 | 85,754 | 95,285 | 105,478 | 89,107 | 62,584 | 53,836 | 52,599 | 53,333 | 54,236 | 56,733 | 64,082 | 39,315 | 66,622 | 37,183 | |
47/48 |
450 | 561 | 101,557 | 2,676 | 4,525 | 151,923 | 126,785 | 315,142 | 152,870 | 156,845 | 73,096 | - | 26,250 | 30,852 | 42,845 | 39,079 | 59,510 | 35,781 | 41,563 | 36,085 | |
492/3 |
- | - | 0 | 7,323 | 1,196 | 4,810 | 4,755 | 4,728 | 4,865 | 5,622 | 5,792 | - | 1,312 | 1,743 | 2,648 | 10,727 | - | 1,620 | 7,387 | 12,667 | |
| Income statement | |||||||||||||||||||||
70/76A |
- | - | - | - | - | - | - | - | - | - | 6.7m | 6.6m | - | - | - | - | - | - | - | - | |
70 |
- | - | - | - | - | - | - | - | - | - | 6.6m | 6.6m | - | - | 6.7m | - | - | - | - | - | |
76A |
17,715 | - | 0 | 206,146 | 2,000 | 6,480 | 1,104 | 4,000 | - | - | - | 178 | 924 | 7,650 | - | - | 1,936 | - | - | - | |
9900 |
747,027 | 693,009 | 907,057 | 949,926 | 1.2m | 1.1m | 1.0m | 1.1m | 1.0m | 917,274 | - | - | 857,985 | 677,945 | 650,728 | 816,328 | 1.0m | 694,277 | 838,257 | 808,619 | |
60/66A |
- | - | - | - | - | - | - | - | - | - | 6.4m | 6.2m | - | - | - | - | - | - | - | - | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.1m | - | - | - | - | - | |
60 |
- | - | - | - | - | - | - | - | - | - | 4.9m | 4.7m | - | - | - | - | - | - | - | - | |
600/8 |
- | - | - | - | - | - | - | - | - | - | 4.7m | 4.8m | - | - | - | - | - | - | - | - | |
609 |
- | - | - | - | - | - | - | - | - | - | 173,297 | -74,067 | - | - | - | - | - | - | - | - | |
61 |
- | - | - | - | - | - | - | - | - | - | 992,379 | 975,191 | - | - | - | - | - | - | - | - | |
62 |
621,579 | 621,756 | 618,403 | 839,744 | 896,242 | 755,714 | 727,058 | 747,782 | 720,560 | 608,330 | 415,676 | 440,629 | 448,660 | 464,817 | 455,587 | 532,955 | 538,234 | 499,492 | 553,945 | 515,688 | |
630 |
24,981 | 39,703 | 30,104 | 49,498 | 46,750 | 31,235 | 41,738 | 44,207 | 36,360 | 53,208 | 48,353 | 62,054 | 68,775 | 61,900 | 52,373 | 77,787 | 89,513 | 76,057 | 93,538 | 79,984 | |
631/4 |
5,929 | 6,870 | 28,173 | -93 | 83,725 | 21,497 | - | - | - | - | 824 | 472 | 36 | - | 1,156 | 7,425 | 130,195 | - | 42,572 | 12,767 | |
635/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | -10,000 | 10,000 | - | - | - | - | |
640/8 |
14,876 | 11,183 | 12,091 | 10,530 | 9,942 | 13,006 | 10,826 | 12,801 | 28,536 | 17,346 | 28,395 | 14,832 | 22,827 | 19,211 | 29,871 | 32,424 | 35,908 | 22,674 | 25,796 | 21,668 | |
66A |
- | 0 | 4,865 | 1,000 | 201,596 | 5,520 | - | - | - | - | - | 1,501 | - | - | - | 12,109 | 81,992 | - | - | - | |
9901 |
79,663 | 13,497 | 213,420 | 49,247 | -52,891 | 256,113 | 222,550 | 330,240 | 258,394 | 238,390 | 295,346 | 392,099 | 317,686 | 132,017 | 121,741 | 155,737 | 240,365 | 96,054 | 122,406 | 178,512 | |
75/76B |
699 | 19,630 | 240 | 666 | 1,899 | 19,237 | 16,731 | 36,565 | 34 | 32,585 | 164,774 | 1,035 | 8,328 | 2,175 | 22,112 | 267,273 | 16,597 | 15,648 | 12,152 | 1,270 | |
75 |
699 | 19,630 | 240 | 666 | 1,899 | 19,237 | 16,731 | 36,565 | 34 | 32,585 | 164,774 | 1,035 | 8,328 | 2,175 | 22,112 | 267,273 | 16,597 | 15,648 | 12,152 | 1,270 | |
752/9 |
- | - | - | - | - | - | - | - | - | - | 164,774 | 1,035 | - | - | - | - | - | - | - | - | |
65/66B |
41,750 | 50,481 | 31,436 | 33,382 | 45,667 | 38,256 | 37,435 | 39,894 | 146,244 | 36,489 | 59,256 | 72,328 | 138,578 | 79,441 | 87,635 | 220,183 | 150,519 | 137,975 | 107,839 | 116,989 | |
65 |
41,750 | 50,481 | 31,436 | 33,382 | 45,667 | 38,256 | 37,435 | 39,894 | 146,244 | 36,489 | 59,256 | 72,328 | 138,578 | 79,441 | 87,635 | 220,183 | 150,519 | 137,975 | 107,839 | 116,989 | |
650 |
- | - | - | - | - | - | - | - | - | - | 23,802 | 30,997 | - | - | - | - | - | - | - | - | |
651 |
- | - | - | - | - | - | - | - | - | - | 0 | 47 | - | - | - | - | - | - | - | - | |
652/9 |
- | - | - | - | - | - | - | - | - | - | 35,453 | 41,284 | - | - | - | - | - | - | - | - | |
9903 |
38,612 | -17,354 | 182,224 | 16,531 | -96,660 | 237,094 | 201,846 | 326,911 | 112,183 | 234,486 | 400,865 | 319,483 | 188,360 | 62,401 | 56,218 | 190,718 | 26,387 | -26,273 | 26,719 | 62,793 | |
67/77 |
16,654 | 6,360 | 58,715 | -38,298 | 45,256 | 69,231 | 67,587 | 109,548 | 55,115 | 84,363 | 139,874 | 115,284 | 78,964 | 21,732 | 18,670 | 82,740 | 20,468 | 9,956 | 31,546 | 30,716 | |
670/3 |
- | - | - | - | - | - | - | - | - | - | 139,874 | 115,284 | - | - | - | - | - | - | - | - | |
9904 |
21,958 | -23,714 | 123,509 | 54,829 | -141,916 | 167,863 | 134,259 | 217,364 | 57,068 | 150,124 | 260,991 | 204,199 | 109,396 | 40,670 | 37,548 | 107,978 | 5,919 | -36,229 | -4,827 | 32,077 | |
9905 |
21,958 | -23,714 | 123,509 | 54,829 | -141,916 | 167,863 | 134,259 | 217,364 | 57,068 | 150,124 | 260,991 | 204,199 | 109,396 | 40,670 | 37,548 | 107,978 | 5,919 | -36,229 | -4,827 | 32,077 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
307,356 | 285,398 | 409,112 | 285,603 | 230,775 | 522,690 | 474,828 | 648,109 | 580,745 | 673,677 | 593,553 | 377,562 | 372,675 | 280,179 | 239,510 | 201,532 | 93,554 | 87,635 | 123,864 | 136,719 | |
14P |
285,398 | 309,112 | 285,603 | 230,775 | 372,690 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8,028 | |
691 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8,028 | |
694/7 |
- | 0 | 100,000 | - | 0 | 150,000 | 120,000 | 307,540 | 150,000 | 150,000 | 70,000 | 45,000 | 199,313 | 16,900 | - | - | - | - | - | - | |
694 |
- | 0 | 100,000 | - | 0 | 150,000 | 120,000 | 307,540 | 150,000 | 150,000 | 70,000 | 45,000 | 199,313 | 16,900 | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
7.3 | 7.5 | 7.7 | 12.5 | 12.1 | 12.1 | 12.1 | 12.6 | 13.1 | 10.9 | 8.5 | 8.6 | 10.2 | 9.9 | 10.1 | 11.7 | 12.8 | 12.7 | 13.4 | 14.3 | |
Men (FTE)1003 |
- | - | - | - | - | - | - | - | - | - | 4.7 | 5.4 | - | - | - | - | - | - | - | - | |
Women (FTE)1003 |
- | - | - | - | - | - | - | - | - | - | 3.8 | 3.6 | - | - | - | - | - | - | - | - | |
Agency workers1501 |
- | - | - | - | - | - | - | - | - | - | 0.1 | - | - | - | - | - | - | - | - | - | |
Hours worked1013 |
12,175 | 12,948 | 12,877 | 17,887 | 19,700 | 18,964 | 20,074 | 20,924 | 22,167 | 18,583 | 14,404 | 15,102 | 16,129 | 16,774 | 16,428 | 19,339 | 20,665 | 21,250 | 23,350 | 24,704 | |
| Document | |||||||||||||||||||||
The accounts for 14 older financial years (1992-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 23 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 10-04-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 10-04-2026 | 2026-00076862 | |
| 31-12-2024 | full format | 02-04-2025 | 2025-00061146 | |
| 31-12-2023 | full format | 02-05-2024 | 2024-00078337 | |
| 31-12-2022 | full format | 07-08-2023 | 2023-00315467 | |
| 31-12-2021 | full format | 13-05-2022 | 2022-20026096 | |
| 31-12-2020 | full format | 16-06-2021 | 2021-20100274 | |
| 31-12-2019 | full format | 11-09-2020 | 2020-52300287 | |
| 31-12-2018 | full format | 21-06-2019 | 2019-20400514 | |
| 31-12-2017 | full format | 12-04-2018 | 2018-09600181 | |
| 31-12-2016 | full format | 09-06-2017 | 2017-15700196 | |
| 31-12-2015 | full format | 10-06-2016 | 2016-16400462 | |
| 31-12-2014 | full format | 08-06-2015 | 2015-15100159 | |
| 31-12-2013 | full format | 29-08-2014 | 2014-50200354 | |
| 31-12-2012 | full format | 19-07-2013 | 2013-31900397 | |
| 31-12-2011 | full format | 20-07-2012 | 2012-31200550 | |
| 31-12-2010 | full format | 19-07-2011 | 2011-30000399 | |
| 31-12-2009 | full format | 22-06-2010 | 2010-19500446 | |
| 31-12-2008 | full format | 31-08-2009 | 2009-66700209 | |
| 31-12-2007 | full format | 30-06-2008 | 2008-33100263 | |
| 31-12-2006 | full format | 17-09-2007 | 2007-72300125 | |
| 31-12-2005 | full format | 28-08-2006 | 2006-68603924 | |
| 31-12-2004 | full format | 01-09-2005 | 2005-66300609 | |
| 31-12-2003 | full format | 31-12-2004 | 2004-90005327 | |
| 31-12-2002 | full format | 29-10-2003 | 2003-76701086 | |
| 31-12-2001 | full format | 15-01-2003 | 2003-01400435 | |
| 31-12-2000 | full format | 22-11-2001 | 2001-71001696 | |
| 31-12-1999 | full format | 02-08-2000 | 2000-48500059 | |
| 31-12-1998 | full format | 30-09-1999 | 1999-50605006 | |
| 31-12-1997 | full format | 15-12-1998 | 1998-61602710 | |
| 31-12-1996 | full format | 09-02-1998 | 1998-02303212 | |
| 31-12-1995 | full format | 25-10-1996 | 1996-49000500 | |
| 31-12-1994 | full format | 16-10-1995 | 1995-53903179 | |
| 31-12-1993 | full format | 15-09-1994 | 1994-39803410 | |
| 31-12-1992 | full format | 19-07-1993 | 1993-27305379 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 104,644 | 53,201 | 243,525 | 98,745 | -6,141 | 287,348 | 264,289 | 374,448 | 294,754 | 291,598 | 343,700 | 454,153 | 386,461 | 193,917 | 174,114 | 233,524 | 329,878 | 172,111 | 215,944 | 258,496 | ||
| 46,939 | 15,989 | 153,613 | 104,327 | -95,166 | 199,097 | 175,998 | 261,571 | 93,429 | 203,331 | 309,344 | 266,253 | 178,171 | 102,570 | 89,921 | 185,765 | 95,432 | 39,828 | 88,711 | 112,061 | ||
| 32,365 | 19,715 | 5,802 | 30,545 | 156,943 | 15,152 | 51,433 | 81,114 | 28,099 | 72,381 | 26,212 | 11,500 | 48,115 | 74,186 | 7,169 | 43,023 | 66,317 | 29,521 | 148,054 | 11,401 | ||
| -222,712 | 77,025 | 130,600 | -832,585 | 475,987 | -110,146 | -927,283 | 617,176 | -51,513 | -524,629 | 44,070 | 639,496 | 362,021 | -24,033 | 39,020 | 27,427 | 63,654 | 208,877 | -227,085 | - | ||
| 315,368 | 311,801 | 325,985 | 302,969 | 433,048 | 621,347 | 478,203 | 552,368 | 694,519 | 552,464 | 561,608 | 313,438 | 114,083 | 208,273 | 190,005 | 192,070 | 111,571 | 191,281 | 318,102 | 451,069 | ||
| - | - | - | - | - | - | - | - | - | - | 4.5% | 6.0% | - | - | 1.8% | - | - | - | - | - | ||
| 32.2% | 26.0% | 25.5% | 25.4% | 14.0% | 16.1% | 18.7% | 14.7% | 20.1% | 23.0% | 21.8% | 11.7% | 8.2% | 11.6% | 12.8% | 11.6% | 5.2% | 7.9% | 7.7% | 7.8% | ||
| 1.33 | 1.26 | 1.25 | 1.25 | 1.21 | 1.25 | 1.23 | 1.21 | 1.34 | 1.25 | 1.24 | 1.09 | 1.03 | 1.07 | 1.08 | 1.08 | 1.03 | 1.08 | 1.12 | 1.17 | ||
| 0.88 | 0.87 | 0.84 | 0.74 | 0.92 | 0.93 | 0.94 | 0.97 | 1.05 | 0.97 | 0.98 | 0.87 | 0.83 | 0.79 | 0.70 | 0.70 | 0.80 | 0.75 | 0.88 | 0.90 | ||
| 2.11 | 2.85 | 2.92 | 2.94 | 5.62 | 5.22 | 4.35 | 5.81 | 3.98 | 3.36 | 3.58 | 7.57 | 11.17 | 7.60 | 6.78 | 7.60 | 18.19 | 11.64 | 12.07 | 11.89 | ||
| 4.9% | -5.5% | 27.3% | 12.8% | -38.0% | 32.6% | 27.0% | 44.9% | 9.9% | 22.5% | 39.2% | 42.9% | 34.6% | 10.0% | 9.8% | 31.3% | 2.5% | -15.7% | -1.8% | 11.8% | ||
| 1.6% | -1.4% | 7.0% | 3.2% | -5.3% | 5.2% | 5.0% | 6.6% | 2.0% | 5.2% | 8.5% | 5.0% | 2.8% | 1.2% | 1.3% | 3.6% | 0.1% | -1.2% | -0.1% | 0.9% | ||
| 2.51 | 1.05 | 7.75 | 2.96 | -0.13 | - | - | - | - | - | 14.44 | 14.65 | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | 41 days | 78 days | - | - | 64 days | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | 74 days | 96 days | - | - | 75 days | - | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 8 | 7 | 7 | 11 | 13 |
| full-time | 7 | 7 | 7 | 10 | 13 |
| part-time | 1 | 0 | 0 | 1 | 0 |
| in full-time equivalents | 7.2 | 7 | 7 | 10.8 | 13 |
| 7.3 | 7.5 | 7.7 | 12.5 | 12.1 | |
| On a permanent contract | 7 | 7 | 7 | 11 | 12 |
| Joined | 3 | 1 | 1 | 6 | 3 |
| Left | 4 | 1 | 5 | 10 | 1 |
Source: social balance sheet in the 2021 to 2025 annual accounts
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | €19,312 | €41,920 | €62,157 | €95,739 | €300,503 |
| Mortgages, amount registered | €398,315 | €398,315 | €398,315 | €398,315 | €398,315 |
| Carrying value of the mortgaged assets | €73,531 | €80,241 | €86,951 | €93,661 | €100,371 |
| €750,000 | €750,000 | €750,000 | €750,000 | €750,000 |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €11,975 | €5,802 | €30,545 | €156,943 |
| Intangible fixed assets | €32,365 | - | - | - | - |
| Financial fixed assets | - | €7,740 | - | - | - |
| €24,981 | €39,703 | €30,104 | €49,498 | €46,750 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Public contracts
Show 4 more contracts
Source: TED (Tenders Electronic Daily), Publications Office of the European Union. The values are as the buyer published them. For a framework agreement, the value is a ceiling.
Insights on CARBONE +
The operating result for 2025 is 5.9 times that of 2024. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total falls from 74.0% to 67.8%. Equity is higher and debt is lower.