Skip to content

CARBONE +

Active Public limited companyfounded 1992active for 34 yearsRue de la Grande Couture 1, 7522 TournaiKBO/BCE: BE 0446.509.608 subsidiary of PROTECT'HOMS SAS

Annual accounts 2025

full format, filed on 10-04-2026, 112 days before the deadline
€747,027
▲ 7.8%
€79,663
▲ 490%
€104,644
▲ 96.7%
€46,939
▲ 194%
32.2%
▲ 6.2 percentage points
1.33
▲ 0.07

The turnover shown is an estimate from the gross margin.

Turnover ≈ €2.7m. Estimated: probably between €2.0m and €4.2m.

Money flows

no detail for 2025

Balance sheet

balance sheet total €1.4m on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

32.2%

Higher than 46% of 5,068 companies in 2025.

1.33

Higher than 44% of 4,994 companies in 2025.

1.6%

Higher than 40% of 5,037 companies in 2025.

CARBONE + Middle half of the sector 80% of the sector Full accounts in retail trade (NACE 47)

Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: middle half

Staff

Men and women

Not in that year's accounts.

€85,148

Staff costs divided by the average number of full-time equivalents.

-1 person

people who joined people who left

In 2025, 3 people joined and 4 left.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 1.4m1.6m1.8m1.7m2.7m3.2m2.7m3.3m2.9m2.9m3.1m4.1m3.9m3.5m3.0m3.0m4.5m2.9m3.5m3.5m
21/28 139,783135,909158,227195,115217,090106,897141,970150,442115,065127,190110,737162,590217,105251,605255,745303,008349,748372,945424,481384,108
21 28,020----05,11510,23015,34520,4602,5627,1906,5034,7405181,1661,9447,68815,3760
22/27 96,415117,051144,779181,667200,62090,427121,425127,55486,46291,55292,757129,566182,829212,240208,746255,841295,257326,794379,474356,716
22 73,53180,24186,95193,661100,37148,83350,40149,90245,53552,52968,58897,320126,172151,481180,017208,900228,542256,713282,600310,965
23 3,6975,9108,7624,7136,6374,9642,5684,7575,7898,3845,6496,56814,41211,70120,41832,17424,55013,30516,82516,904
24 11,66120,98049,06583,29393,61236,63168,45672,89635,13830,63918,52025,67842,24549,0588,31114,76742,16556,77680,04925,526
25 7,5259,920------------------
28 15,34818,85813,44813,44816,47016,47015,43012,65813,25815,17815,41825,83327,77334,62446,48146,00152,54738,46329,63127,392
284/8 ----------15,41825,833--------
284 ----------3,6403,640--------
285/8 ----------11,77822,193--------
29/58 1.3m1.5m1.6m1.5m2.5m3.1m2.5m3.1m2.7m2.8m2.9m3.9m3.6m3.2m2.7m2.7m4.2m2.5m3.1m3.1m
3 431,565469,135533,404618,127596,446786,527599,386631,355599,052624,425613,028786,325712,257844,114937,356934,126917,175779,232657,343717,379
30/36 431,565469,135533,404618,127596,446786,527599,386631,355599,052624,425613,028786,325712,257844,114937,356934,126917,175779,232657,343717,379
34 ----------613,028786,325--------
40/41 631,383624,819731,352646,873801,739900,410739,354894,5051.1m1.1m748,3801.4m2.0m1.8m1.2m1.2m1.7m1.3m2.2m1.9m
40 622,989606,179725,640639,581801,739900,410721,941891,2541.1m1.1m747,8521.4m1.8m1.7m1.2m1.2m1.7m1.3m2.1m1.9m
41 8,39418,6405,7127,292-017,4133,251-1,743528264247,57726,20644,71893116214,14620,110185
50/53 ----0788,750446,350-------------
54/58 187,177409,889332,864202,2641.0m558,863669,0091.6m979,1161.0m1.6m1.5m871,692509,671533,704494,684467,257403,603194,726421,811
490/1 8,8209,75114,18826,05625,73965,12068,81221,93318,98733,33025,870214,58011,054123,56416,93121,6241.1m28,82046,50345,851
Balance sheet: equity and liabilities
10/49 1.4m1.6m1.8m1.7m2.7m3.2m2.7m3.3m2.9m2.9m3.1m4.1m3.9m3.5m3.0m3.0m4.5m2.9m3.5m3.5m
10/15 450,356428,398452,112428,603373,775515,690497,828483,568573,745666,677666,553475,562316,363406,279382,510344,532236,554230,635266,864271,691
10/11 130,000130,000130,000130,000130,000130,000130,000130,000130,000130,000130,000130,000130,000130,000130,000130,000130,000130,000130,000130,000
10 130,000130,000130,000130,000130,000---------------
100 130,000130,000130,000130,000130,000130,000130,000130,000130,000130,000130,000130,000130,000130,000130,000130,000130,000130,000130,000130,000
13 13,00013,00013,00013,00013,00013,00013,00013,00013,00013,00013,00013,00013,00013,00013,00013,00013,00013,00013,00013,000
130/1 13,00013,00013,00013,00013,00013,000--------------
130 13,00013,00013,00013,00013,00013,00013,00013,00013,00013,00013,00013,00013,00013,00013,00013,00013,00013,00013,00013,000
14 307,356285,398309,112285,603230,775372,690354,828340,568430,745523,677523,553332,562173,363263,279239,510201,53293,55487,635123,864128,691
16 ---0201,496----------10,000----
160/5 ---0201,496----------10,000----
162 ----201,496---------------
164/5 ---0----------------
17/49 948,3711.2m1.3m1.3m2.1m2.7m2.2m2.8m2.3m2.2m2.4m3.6m3.5m3.1m2.6m2.6m4.3m2.7m3.2m3.2m
17 4,79519,31232,10062,15773,672207,745117,590214,514230,9747,356-46613,51451,85560,592129,819224,765331,971468,332550,819
170/4 4,79519,31232,10062,15773,672207,745117,590214,514230,9747,356-013,51451,85560,592129,819224,765331,971468,332550,819
171 -----------0--------
178/9 -----------466--------
42/48 943,5761.2m1.3m1.2m2.0m2.5m2.0m2.6m2.0m2.2m2.4m3.6m3.5m3.0m2.5m2.5m4.1m2.4m2.7m2.7m
42 14,51722,60830,05733,581226,831282,46187,72490,51564,7272,442013,51467,11048,23469,22794,580132,303136,361109,07299,801
43 250,000400,000400,000400,000900,000900,000900,028900,089900,000900,054900,040900,0421.3m1.1m1.1m850,0001.2m1.0m800,000800,000
430/8 250,000400,000400,000400,000900,000900,000900,028900,089900,000900,054900,040900,0421.3m1.1m1.1m850,0001.2m1.0m800,000800,000
44 555,730684,450668,762622,876740,8811.0m785,1311.1m641,902966,6241.2m1.5m1.9m1.2m1.3m1.4m2.6m1.1m1.7m1.7m
440/4 555,730684,450668,762622,876740,8811.0m785,1311.1m641,902966,6241.2m1.5m1.9m1.2m1.3m1.4m2.6m1.1m1.7m1.7m
46 5,184---02,623----0826,087-633,717------
45 117,69494,17485,446131,219153,489122,223145,041184,145286,108199,051223,865367,799198,93290,393115,079119,636140,47595,545118,70069,985
450/3 45,45826,49018,39555,14259,20632,18959,28888,860180,630109,944161,281313,963146,33337,06060,84362,90376,39356,23052,07832,802
454/9 72,23767,68567,05176,07794,28290,03485,75495,285105,47889,10762,58453,83652,59953,33354,23656,73364,08239,31566,62237,183
47/48 450561101,5572,6764,525151,923126,785315,142152,870156,84573,096-26,25030,85242,84539,07959,51035,78141,56336,085
492/3 --07,3231,1964,8104,7554,7284,8655,6225,792-1,3121,7432,64810,727-1,6207,38712,667
Income statement
70/76A ----------6.7m6.6m--------
70 ----------6.6m6.6m--6.7m-----
76A 17,715-0206,1462,0006,4801,1044,000---1789247,650--1,936---
9900 747,027693,009907,057949,9261.2m1.1m1.0m1.1m1.0m917,274--857,985677,945650,728816,3281.0m694,277838,257808,619
60/66A ----------6.4m6.2m--------
60/61 --------------6.1m-----
60 ----------4.9m4.7m--------
600/8 ----------4.7m4.8m--------
609 ----------173,297-74,067--------
61 ----------992,379975,191--------
62 621,579621,756618,403839,744896,242755,714727,058747,782720,560608,330415,676440,629448,660464,817455,587532,955538,234499,492553,945515,688
630 24,98139,70330,10449,49846,75031,23541,73844,20736,36053,20848,35362,05468,77561,90052,37377,78789,51376,05793,53879,984
631/4 5,9296,87028,173-9383,72521,497----82447236-1,1567,425130,195-42,57212,767
635/8 ---------------10,00010,000----
640/8 14,87611,18312,09110,5309,94213,00610,82612,80128,53617,34628,39514,83222,82719,21129,87132,42435,90822,67425,79621,668
66A -04,8651,000201,5965,520-----1,501---12,10981,992---
9901 79,66313,497213,42049,247-52,891256,113222,550330,240258,394238,390295,346392,099317,686132,017121,741155,737240,36596,054122,406178,512
75/76B 69919,6302406661,89919,23716,73136,5653432,585164,7741,0358,3282,17522,112267,27316,59715,64812,1521,270
75 69919,6302406661,89919,23716,73136,5653432,585164,7741,0358,3282,17522,112267,27316,59715,64812,1521,270
752/9 ----------164,7741,035--------
65/66B 41,75050,48131,43633,38245,66738,25637,43539,894146,24436,48959,25672,328138,57879,44187,635220,183150,519137,975107,839116,989
65 41,75050,48131,43633,38245,66738,25637,43539,894146,24436,48959,25672,328138,57879,44187,635220,183150,519137,975107,839116,989
650 ----------23,80230,997--------
651 ----------047--------
652/9 ----------35,45341,284--------
9903 38,612-17,354182,22416,531-96,660237,094201,846326,911112,183234,486400,865319,483188,36062,40156,218190,71826,387-26,27326,71962,793
67/77 16,6546,36058,715-38,29845,25669,23167,587109,54855,11584,363139,874115,28478,96421,73218,67082,74020,4689,95631,54630,716
670/3 ----------139,874115,284--------
9904 21,958-23,714123,50954,829-141,916167,863134,259217,36457,068150,124260,991204,199109,39640,67037,548107,9785,919-36,229-4,82732,077
9905 21,958-23,714123,50954,829-141,916167,863134,259217,36457,068150,124260,991204,199109,39640,67037,548107,9785,919-36,229-4,82732,077
Appropriation of the result
9906 307,356285,398409,112285,603230,775522,690474,828648,109580,745673,677593,553377,562372,675280,179239,510201,53293,55487,635123,864136,719
14P 285,398309,112285,603230,775372,690---------------
691/2 -------------------8,028
691 -------------------8,028
694/7 -0100,000-0150,000120,000307,540150,000150,00070,00045,000199,31316,900------
694 -0100,000-0150,000120,000307,540150,000150,00070,00045,000199,31316,900------
Social balance sheet
9087 7.37.57.712.512.112.112.112.613.110.98.58.610.29.910.111.712.812.713.414.3
Men (FTE)1003 ----------4.75.4--------
Women (FTE)1003 ----------3.83.6--------
Agency workers1501 ----------0.1---------
Hours worked1013 12,17512,94812,87717,88719,70018,96420,07420,92422,16718,58314,40415,10216,12916,77416,42819,33920,66521,25023,35024,704
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 14 older financial years (1992-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 23 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 10-04-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 full format 10-04-2026 2026-00076862 PDF
31-12-2024 full format 02-04-2025 2025-00061146 PDF
31-12-2023 full format 02-05-2024 2024-00078337 PDF
31-12-2022 full format 07-08-2023 2023-00315467 PDF
31-12-2021 full format 13-05-2022 2022-20026096 PDF
31-12-2020 full format 16-06-2021 2021-20100274 PDF
31-12-2019 full format 11-09-2020 2020-52300287 PDF
31-12-2018 full format 21-06-2019 2019-20400514 PDF
31-12-2017 full format 12-04-2018 2018-09600181 PDF
31-12-2016 full format 09-06-2017 2017-15700196 PDF
31-12-2015 full format 10-06-2016 2016-16400462 PDF
31-12-2014 full format 08-06-2015 2015-15100159 PDF
31-12-2013 full format 29-08-2014 2014-50200354 PDF
31-12-2012 full format 19-07-2013 2013-31900397 PDF
31-12-2011 full format 20-07-2012 2012-31200550 PDF
31-12-2010 full format 19-07-2011 2011-30000399 PDF
31-12-2009 full format 22-06-2010 2010-19500446 PDF
31-12-2008 full format 31-08-2009 2009-66700209 PDF
31-12-2007 full format 30-06-2008 2008-33100263 PDF
31-12-2006 full format 17-09-2007 2007-72300125 PDF
31-12-2005 full format 28-08-2006 2006-68603924 PDF
31-12-2004 full format 01-09-2005 2005-66300609 PDF
31-12-2003 full format 31-12-2004 2004-90005327 PDF
31-12-2002 full format 29-10-2003 2003-76701086 PDF
31-12-2001 full format 15-01-2003 2003-01400435 PDF
31-12-2000 full format 22-11-2001 2001-71001696 PDF
31-12-1999 full format 02-08-2000 2000-48500059 PDF
31-12-1998 full format 30-09-1999 1999-50605006 PDF
31-12-1997 full format 15-12-1998 1998-61602710 PDF
31-12-1996 full format 09-02-1998 1998-02303212 PDF
31-12-1995 full format 25-10-1996 1996-49000500 PDF
31-12-1994 full format 16-10-1995 1995-53903179 PDF
31-12-1993 full format 15-09-1994 1994-39803410 PDF
31-12-1992 full format 19-07-1993 1993-27305379 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
104,64453,201243,52598,745-6,141287,348264,289374,448294,754291,598343,700454,153386,461193,917174,114233,524329,878172,111215,944258,496
46,93915,989153,613104,327-95,166199,097175,998261,57193,429203,331309,344266,253178,171102,57089,921185,76595,43239,82888,711112,061
32,36519,7155,80230,545156,94315,15251,43381,11428,09972,38126,21211,50048,11574,1867,16943,02366,31729,521148,05411,401
-222,71277,025130,600-832,585475,987-110,146-927,283617,176-51,513-524,62944,070639,496362,021-24,03339,02027,42763,654208,877-227,085-
315,368311,801325,985302,969433,048621,347478,203552,368694,519552,464561,608313,438114,083208,273190,005192,070111,571191,281318,102451,069
----------4.5%6.0%--1.8%-----
32.2%26.0%25.5%25.4%14.0%16.1%18.7%14.7%20.1%23.0%21.8%11.7%8.2%11.6%12.8%11.6%5.2%7.9%7.7%7.8%
1.331.261.251.251.211.251.231.211.341.251.241.091.031.071.081.081.031.081.121.17
0.880.870.840.740.920.930.940.971.050.970.980.870.830.790.700.700.800.750.880.90
2.112.852.922.945.625.224.355.813.983.363.587.5711.177.606.787.6018.1911.6412.0711.89
4.9%-5.5%27.3%12.8%-38.0%32.6%27.0%44.9%9.9%22.5%39.2%42.9%34.6%10.0%9.8%31.3%2.5%-15.7%-1.8%11.8%
1.6%-1.4%7.0%3.2%-5.3%5.2%5.0%6.6%2.0%5.2%8.5%5.0%2.8%1.2%1.3%3.6%0.1%-1.2%-0.1%0.9%
2.511.057.752.96-0.13-----14.4414.65--------
----------41 days78 days--64 days-----
----------74 days96 days--75 days-----

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202531-12-202431-12-202331-12-202231-12-2021
Employees at the balance-sheet date8771113
full-time7771013
part-time10010
in full-time equivalents7.27710.813
7.37.57.712.512.1
On a permanent contract7771112
Joined31163
Left415101

Source: social balance sheet in the 2021 to 2025 annual accounts

Securities and guarantees

on own assets and for others
Item20252024202320222021
Debts secured on the company's own assets€19,312€41,920€62,157€95,739€300,503
Mortgages, amount registered€398,315€398,315€398,315€398,315€398,315
Carrying value of the mortgaged assets€73,531€80,241€86,951€93,661€100,371
€750,000€750,000€750,000€750,000€750,000

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets-€11,975€5,802€30,545€156,943
Intangible fixed assets€32,365----
Financial fixed assets-€7,740---
€24,981€39,703€30,104€49,498€46,750

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Public contracts

9 awards · 2020 to 2026
Accord-relatif à la fourniture de vêtements de travail: Casquettes, bonnets, mitaines et cache-cous
buyer: Service public de wallonieClothing, footwear and accessoriesawarded 26-02-2026€36,8035 tendersTED 291040-2026
Accord-cadre relatif à la fourniture d’équipements de protection pour la tête et le visage, de protection oculaire, de protection auditive et de protection respiratoire: Lot 3
buyer: Service public de wallonieClothing, footwear and accessoriesawarded 26-02-2026€16,4646 tendersTED 303961-2026
CDA 2025-003 - ACCORD-CADRE DE FOURNITURES AYANT POUR OBJET LIVRAISON DE DIVERS ÉQUIPEMENTS DE PROTECTION INDIVIDUELLE (EPI) – PROTECTION DE LA MAIN
Periodieke aanschaf van persoonlijke beschermingsmiddelen - PBM (perceel 1) en van werk- of beroepskleding (perceel 2) ten behoeve van DBDMH.: DAS2023-045 - 1: Fourniture périodique d’équipements de protection individuelle - EPI
buyer: Service Incendie et Aide Médicale Urgente de la Région Bruxelles CapitaleClothing, footwear and accessoriesawarded 01-10-2024€85,5154 tendersTED 442226-2025
Periodieke aanschaf van persoonlijke beschermingsmiddelen - PBM (perceel 1) en van werk- of beroepskleding (perceel 2) ten behoeve van DBDMH.: DAS2023-045 - 2: Fourniture périodique de vêtements de travail ou professionnels.
buyer: Service Incendie et Aide Médicale Urgente de la Région Bruxelles CapitaleClothing, footwear and accessoriesawarded 01-10-2024€17,0114 tendersTED 442226-2025
Show 4 more contracts
Marché de fournitures ayant pour objet l’achat de chaussures de sécurité: LOT 3 : Chaussures de sécurité (S3) « écologiques » destinées aux agents du FOREM
buyer: Office Wallon de la formation professionnelle et de l'emploiClothing, footwear and accessoriesawarded 19-08-2024€27,2904 tendersTED 528419-2024
CDA 2024-004 - ACCORD-CADRE DE FOURNITURES AYANT POUR OBJET LA LIVRAISON DE DIVERS ÉQUIPEMENTS DE PROTECTION INDIVIDUELLE (EPI): CDA 2024-004 - ACCORD-CADRE DE FOURNITURES AYANT POUR OBJET LA LIVRAISON DE DIVERS ÉQUIPEMENTS DE PROTECTION INDIVIDUELLE (EPI) - LOT 02 - VÊTEMENTS DE TRAVAIL
Fourniture, sous forme de kits, de blouses de travail féminines et masculines et de chaussures de travail destinées au personnel d’entretien des services des greffes et parquets des cours et tribunaux belges, pour le compte de la direction générale de l’organisation judiciaire du service public fédéral justice: Chaussures et vêtements de travail prêt-à-porter destinés au personnel d’entretien
buyer: Direction générale organisation judiciaire — direction infrastructureClothing, footwear and accessoriesawarded 27-04-2020€255,5764 tendersTED 250515-2020
Marché de fournitures de chaussures de sécurité: Chaussures de sécurité destinées aux agents
buyer: Office Wallon de la formation professionnelle et de l'emploiClothing, footwear and accessoriesawarded 14-02-2020€55,0926 tendersTED 84924-2020

Source: TED (Tenders Electronic Daily), Publications Office of the European Union. The values are as the buyer published them. For a framework agreement, the value is a ceiling.

Insights on CARBONE +

The operating result for 2025 is 5.9 times that of 2024. It is a recovery after the fall in 2024.

Debt's share of the balance-sheet total falls from 74.0% to 67.8%. Equity is higher and debt is lower.

Next steps