Summary
Carbon is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €119.8m and a net result of €7.1m, of which €15.1m non-recurring income. Equity remains stable across the filed financial years (±1.3% per year). Its solvency ranks better than 80% of 3,015 sector peers (NACE 64, financial year 2025). The company has been active since 2009 and the Belgian Official Gazette contains no insolvency or warning signals.
Financials · financial year 2025, full format
In the rankings
#4 company by equity in Charleroi, Finance and insurance sector#5 company by total assets in Charleroi, Finance and insurance sector
Equity
€119.8m▲ 6.3%
2024 · €112.8m
Net result
€7.1m
2024 · -€1.6m
Total assets
€130.1m▲ 5.3%
2024 · €123.6m
Solvency
92.1%▲ 0.8pp
2024 · 91.3%
Trend over the years
2021 to 2025, 5 financial years 2019 to 2025, 7 financial years
The operating result stays negative: a loss of €2.1m in 2025 against €2.1m in 2024; the loss grows.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result-€2.1m
2025
Net result€7.1m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€130.1m
2025
Equity€119.8m
2025
Debt€10.3m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€32.2m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)5.4%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency92.1%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio4.13
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).
Every figure with its change against the financial year before
favourable
unfavourable
Line2019202020212022202320242025
Turnover€0.003m
Operating result-€1.5m--€2.1m▼ 42.2%-€1.8m▲ 14.8%-€1.9m▼ 1.2%-€4.4m▼ 137%-€2.1m▲ 53.0%-€2.1m▼ 2.8%
Net result-€0.3m--€1.8mbelow the sector's middle half▼ 445%-€1.3mbelow the sector's middle half▲ 26.9%€0.2mwithin the sector's middle half-€3.2mbelow the sector's middle half-€1.6mbelow the sector's middle half▲ 50.4%€7.1mabove the sector's middle half
Equity€120.6m-€118.8mabove the sector's middle half▼ 1.5%€117.4mabove the sector's middle half▼ 1.1%€117.6mabove the sector's middle half▲ 0.1%€114.4mabove the sector's middle half▼ 2.7%€112.8mabove the sector's middle half▼ 1.4%€119.8mabove the sector's middle half▲ 6.3%
Total assets€121.2m-€119.3mabove the sector's middle half▼ 1.5%€117.5mabove the sector's middle half▼ 1.6%€127.4mabove the sector's middle half▲ 8.5%€123.6mabove the sector's middle half▼ 3.0%€123.6mabove the sector's middle half=€130.1mabove the sector's middle half▲ 5.3%
Debt€0.6m-€0.6m▲ 0.8%€0.02m▼ 95.6%€9.8m▲ 402×€9.2m▼ 6.0%€10.8m▲ 17.0%€10.3m▼ 4.7%
Working capital€76.7m-€75.3mabove the sector's middle half▼ 1.9%€72.6mabove the sector's middle half▼ 3.5%€66.8mabove the sector's middle half▼ 8.0%€60.1mabove the sector's middle half▼ 10.1%€41.8mabove the sector's middle half▼ 30.4%€32.2mabove the sector's middle half▼ 23.0%
Solvency99.5%-99.5%above the sector's middle half=100.0%above the sector's middle half▲ 0.4pp92.3%above the sector's middle half▼ 7.7pp92.5%above the sector's middle half▲ 0.2pp91.3%above the sector's middle half▼ 1.3pp92.1%above the sector's middle half▲ 0.8pp
Current ratio7.81above the sector's middle half7.51above the sector's middle half▼ 0.304.87above the sector's middle half▼ 2.644.13above the sector's middle half▼ 0.74
Return on assets (ROA)-0.3%--1.5%below the sector's middle half▼ 1.3pp-1.1%below the sector's middle half▲ 0.4pp0.1%within the sector's middle half▲ 1.3pp-2.6%below the sector's middle half▼ 2.7pp-1.3%below the sector's middle half▲ 1.3pp5.4%within the sector's middle half▲ 6.7pp
above
within
below
the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €130.1m
Fixed assets
€87.7m ▲ 23.5%
Current assets
€42.4m ▼ 19.3%
Equity and liabilities €130.1m
Equity
€119.8m ▲ 6.3%
Debt
€10.3m ▼ 4.7%
Debt's share of the balance-sheet total falls from 8.7% to 7.9%. Equity is higher and debt is lower.
Key figures and ratios
ROE
5.9%▲
2024 · -1.4%
Debt ≤ 1 year
€10.3m▼
2024 · €10.8m
Income taxes
€1.1m
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Operating income70/76A | €384 | - | - | €0.008m | €0.02m | €0.03m | €0.03m | ▲ 7.8% |
| Turnover70 | - | - | - | - | - | - | €0.003m | - |
| Other operating income74 | €384 | - | - | €0.001m | - | €0.03m | €0.004m | ▼ 86.7% |
| Non-recurring operating income76A | - | - | - | €0.007m | €0.02m | - | €0.03m | - |
| Operating charges60/66A | €1.5m | - | - | €1.9m | €4.4m | €2.1m | €2.1m | ▲ 2.9% |
| Services and other goods61 | €1.5m | - | - | €1.8m | €1.8m | €2.1m | €2.1m | ▲ 3.2% |
| Remuneration, social security and pensions62 | -€0.04m | - | - | - | - | - | - | - |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | - | - | -€0.003m | - | - | - |
| Other operating charges640/8 | €0.003m | - | - | €0.002m | €0.004m | €0.01m | €0.005m | ▼ 54.3% |
| Non-recurring operating charges66A | - | - | - | €0.02m | €2.6m | - | €401 | - |
| Operating profit (loss)9901 | -€1.5m | -€2.1m | -€1.8m | -€1.9m | -€4.4m | -€2.1m | -€2.1m | ▼ 2.8% |
| Financial income75/76B | €2.8m | - | - | €3.5m | €5.5m | €3.8m | €18.6m | ▲ 394% |
| Recurring financial income75 | €1.8m | €2.1m | €2.1m | €2.1m | €2.4m | €2.7m | €3.5m | ▲ 29.4% |
| Income from financial fixed assets750 | €1.5m | - | - | €1.8m | €2.2m | €2.7m | €3.5m | ▲ 29.4% |
| Income from current assets751 | €0.3m | - | - | €0.08m | €0.2m | - | - | - |
| Other financial income752/9 | €0.004m | - | - | €0.2m | €0.05m | - | - | - |
| Non-recurring financial income76B | €1.0m | - | - | €1.4m | €3.1m | €1.1m | €15.1m | ▲ 14× |
| Financial charges65/66B | €1.6m | - | - | €1.5m | €4.4m | €3.3m | €8.3m | ▲ 151% |
| Recurring financial charges65 | €0.03m | €0.06m | €1.6m | €0.3m | €0.5m | €0.2m | €0.8m | ▲ 325% |
| Debt charges650 | - | - | - | €0.06m | €0.2m | €0.08m | €0.3m | ▲ 210% |
| Other financial charges652/9 | €0.03m | - | - | €0.2m | €0.3m | €0.1m | €0.6m | ▲ 414% |
| Non-recurring financial charges66B | €1.6m | - | - | €1.2m | €3.9m | €3.1m | €7.5m | ▲ 140% |
| Profit (loss) for the period before taxes9903 | -€0.3m | -€1.8m | -€1.3m | €0.2m | -€3.2m | -€1.6m | €8.2m | - |
| Income taxes67/77 | €322 | - | - | - | - | - | €1.1m | - |
| Taxes670/3 | €322 | - | - | - | - | - | €1.1m | - |
| Profit (loss) for the period9904 | -€0.3m | -€1.8m | -€1.3m | €0.2m | -€3.2m | -€1.6m | €7.1m | - |
| Transfer to tax-exempt reserves689 | - | - | - | - | - | - | €1.0m | - |
| Profit (loss) for the period to be appropriated9905 | -€0.3m | -€1.8m | -€1.3m | €0.2m | -€3.2m | -€1.6m | €6.1m | - |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €121.2m | €119.3m | €117.5m | €127.4m | €123.6m | €123.6m | €130.1m | ▲ 5.3% |
| Fixed assets21/28 | €43.9m | €43.5m | €44.8m | €50.8m | €54.3m | €71.0m | €87.7m | ▲ 23.5% |
| Financial fixed assets28 | €43.9m | €43.5m | €44.8m | €50.8m | €54.3m | €71.0m | €87.7m | ▲ 23.5% |
| Affiliated companies280/1 | - | - | - | €1.3m | €1.3m | €1.3m | €1.5m | ▲ 20.3% |
| Participating interests280 | - | - | - | €1.3m | €1.3m | €1.3m | €1.2m | ▼ 1.2% |
| Amounts receivable281 | - | - | - | - | - | - | €0.3m | - |
| Companies linked by participating interests282/3 | €0.8m | - | - | €1.9m | €2.2m | €2.2m | €1.3m | ▼ 40.5% |
| Participating interests282 | €0.5m | - | - | €1.8m | €2.1m | €1.8m | €1.2m | ▼ 32.0% |
| Amounts receivable283 | €0.4m | - | - | €0.08m | €0.08m | €0.5m | €0.1m | ▼ 71.7% |
| Other financial fixed assets284/8 | €43.1m | - | - | €47.7m | €50.9m | €67.5m | €84.9m | ▲ 25.7% |
| Shares284 | €0.6m | - | - | €6.0m | €8.7m | €12.3m | €15.5m | ▲ 26.0% |
| Amounts receivable and cash guarantees285/8 | €42.4m | - | - | €41.7m | €42.1m | €55.2m | €69.4m | ▲ 25.7% |
| Current assets29/58 | €77.3m | €75.8m | €72.6m | €76.6m | €69.3m | €52.6m | €42.4m | ▼ 19.3% |
| Amounts receivable within one year40/41 | €0.2m | €0.2m | €0.2m | €0.2m | €5.9m | €1.2m | €0.6m | ▼ 47.6% |
| Trade receivables40 | €0.02m | - | - | €0.06m | €0.6m | €0.7m | €0.2m | ▼ 71.3% |
| Other amounts receivable41 | €0.2m | - | - | €0.1m | €5.4m | €0.5m | €0.4m | ▼ 9.4% |
| Current investments50/53 | €71.0m | €70.3m | €58.1m | €70.2m | €62.3m | €49.6m | €40.6m | ▼ 18.1% |
| Other investments51/53 | €71.0m | - | - | €70.2m | €62.3m | €49.6m | €40.6m | ▼ 18.1% |
| Cash at bank and in hand54/58 | €5.9m | €5.1m | €14.2m | €6.1m | €0.6m | €1.5m | €0.7m | ▼ 53.7% |
| Deferred charges and accrued income490/1 | €0.2m | - | - | €0.2m | €0.5m | €0.3m | €0.5m | ▲ 85.8% |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €121.2m | €119.3m | €117.5m | €127.4m | €123.6m | €123.6m | €130.1m | ▲ 5.3% |
| Equity10/15 | €120.6m | €118.8m | €117.4m | €117.6m | €114.4m | €112.8m | €119.8m | ▲ 6.3% |
| Contributions10/11 | €121.2m | €121.2m | €121.2m | €121.2m | €121.2m | €121.2m | €121.2m | = |
| Capital10 | €121.2m | - | - | €121.2m | €121.2m | €121.2m | €121.2m | = |
| Issued capital100 | €121.2m | - | - | €121.2m | €121.2m | €121.2m | €121.2m | = |
| Reserves13 | €0.3m | €0.3m | €0.3m | €0.3m | €0.3m | €0.3m | €1.3m | ▲ 305% |
| Non-distributable reserves130/1 | - | - | - | €0.3m | €0.3m | €0.3m | €0.3m | = |
| Legal reserve130 | €0.3m | - | - | €0.3m | €0.3m | €0.3m | €0.3m | = |
| Tax-exempt reserves132 | - | - | - | - | - | - | €1.0m | - |
| Profit (loss) carried forward14 | -€0.9m | -€2.8m | -€4.1m | -€3.9m | -€7.2m | -€8.8m | -€2.7m | ▲ 69.3% |
| Amounts payable17/49 | €0.6m | €0.6m | €0.02m | €9.8m | €9.2m | €10.8m | €10.3m | ▼ 4.7% |
| Amounts payable within one year42/48 | €0.5m | €0.6m | €0.02m | €9.8m | €9.2m | €10.8m | €10.3m | ▼ 4.8% |
| Financial debts43 | - | - | - | €9.1m | €9.1m | €1.6m | - | - |
| Other loans439 | - | - | - | €9.1m | €9.1m | €1.6m | - | - |
| Trade debts44 | €0.5m | €0.5m | €0.007m | €0.5m | €0.1m | €0.5m | €0.2m | ▼ 57.6% |
| Suppliers440/4 | €0.5m | - | - | €0.5m | €0.1m | €0.5m | €0.2m | ▼ 57.6% |
| Advances received on contracts in progress46 | - | - | - | €0.2m | - | - | - | - |
| Taxes, remuneration and social security45 | €363 | - | - | - | - | - | - | - |
| Taxes450/3 | €363 | - | - | - | - | - | - | - |
| Other amounts payable47/48 | €0.001m | - | - | €0.02m | €0.01m | €8.7m | €10.0m | ▲ 16.0% |
| Accrued charges and deferred income492/3 | €0.001m | - | - | €0.01m | - | - | €0.02m | - |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€0.3m | -€1.8m | -€1.3m | €0.2m | -€3.2m | -€1.6m | €7.1m | - |
| Operating cash flow (approximation) | -€0.3m | -€1.8m | -€1.3m | €0.2m | -€3.2m | -€1.6m | €7.1m | - |
| Investment in fixed assets (approximation) | - | €0.4m | -€1.3m | -€6.0m | -€3.5m | -€16.7m | -€16.7m | ▼ 0.3% |
| Change in cash | - | -€0.8m | €9.1m | -€8.1m | -€5.5m | €0.9m | -€0.8m | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 16 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 30-06-2025 | full format | 03-12-2025 | 2025-00577975 |
| 30-06-2024 | full format | 20-11-2024 | 2024-00604752 |
| 30-06-2023 | full format | 07-12-2023 | 2023-00527550 |
| 30-06-2022 | full format | 06-01-2023 | 2023-20556146 |
| 30-06-2021 | full format | 30-11-2021 | 2021-79200199 |
| 30-06-2020 | full format | 22-01-2021 | 2021-01600573 |
| 30-06-2019 | full format | 17-12-2019 | 2019-76500439 |
| 30-06-2018 | full format | 19-12-2018 | 2018-75000358 |
| 30-06-2017 | full format | 04-12-2017 | 2017-71100444 |
| 30-06-2016 | full format | 13-12-2016 | 2016-70000320 |
Similar companies · same sector, comparable size
Hubstef
BE 0427.053.584
Sint-Martens-Latem · equity €143.0m
MELEFIN
BE 0878.292.438
Tessenderlo-Ham · equity €147.3m
VOLKSWAGEN INTERNATIONAL BELGIUM
BE 0443.615.642
Brussel · equity €150.0m
WALLONIE ENTREPRENDRE INTERNATIONAL
BE 0860.662.588
Liège · equity €91.8m
BURGER KING SEE
BE 0563.752.320
Elsene · equity €88.7m
Of the 792 active companies whose main activity is other financial services (NACE 64999), figures are known for 489. 48 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.