CAPURO
Annual accounts 2019
micro format, filed on 30-09-2020, 61 days late€28,449
▲ €44,275
€8,737
▲ €51,423
€4,761
▲ €49,213
-€6,054
▲ €13,266
-32.3%
▼ 19.2 percentage points
0.88
▼ 0.02
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €110,000. Estimated: probably between €69,000 and €210,000.
Balance sheet
balance sheet total €76,710 on 31-12-2019What the company ownsHow it is paid for
in euro
in euro
Staff
€10,779
Staff costs divided by the average number of full-time equivalents.
people who joined
people who left
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
76,710 | 225,097 | 229,842 | 195,143 | 106,788 | 120,512 | 197,871 | 186,387 | 10,105 | 5,441 | 4,594 | 7,893 | |
21/28 |
31,400 | 42,700 | 10,527 | 13,553 | 15,000 | 17,500 | 20,000 | 22,500 | - | - | - | 1,371 | |
21 |
5,000 | 7,500 | 10,000 | 12,500 | 15,000 | 17,500 | 20,000 | 22,500 | - | - | - | - | |
22/27 |
26,400 | 35,200 | 527 | 1,053 | - | - | - | - | - | - | - | 1,371 | |
24 |
26,400 | 35,200 | 527 | 1,053 | - | - | - | - | - | - | - | 1,371 | |
29/58 |
45,310 | 182,397 | 219,315 | 181,589 | 91,788 | 103,012 | 177,871 | 163,887 | 10,105 | 5,441 | 4,594 | 6,522 | |
3 |
20,995 | 97,122 | 66,950 | 32,660 | 17,473 | 9,587 | 42,741 | 30,517 | - | - | - | - | |
30/36 |
20,995 | 97,122 | 66,950 | 32,660 | 17,473 | 9,587 | 42,741 | 30,517 | - | - | - | - | |
40/41 |
20,241 | 44,445 | 74,104 | 100,750 | 40,690 | 16,283 | 58,307 | 35,727 | 4,598 | 4,598 | 4,235 | 3,516 | |
40 |
20,241 | 43,433 | 74,104 | 100,750 | 40,686 | 16,283 | 58,307 | 35,727 | 4,598 | 4,598 | 4,235 | 1 | |
41 |
- | 1,011 | - | - | 4 | - | - | - | - | - | - | 3,515 | |
54/58 |
3,919 | 37,887 | 76,337 | 46,279 | 33,251 | 76,564 | 76,407 | 97,613 | 262 | 843 | 359 | 2,767 | |
490/1 |
156 | 2,943 | 1,924 | 1,899 | 375 | 579 | 415 | 30 | 5,245 | - | - | 239 | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
76,710 | 225,097 | 229,842 | 195,143 | 106,788 | 120,512 | 197,871 | 186,387 | 10,105 | 5,441 | 4,594 | 7,893 | |
10/15 |
-24,756 | -29,517 | 14,936 | 16,269 | 13,413 | 12,408 | 7,023 | -8,456 | -13,969 | -12,666 | -6,625 | -41,411 | |
10/11 |
20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 7,000 | |
100 |
20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | |
101 |
- | - | - | - | - | - | - | - | - | - | - | 13,000 | |
13 |
145 | 145 | 145 | 145 | - | - | - | - | - | - | - | - | |
130 |
145 | 145 | 145 | 145 | - | - | - | - | - | - | - | - | |
14 |
-44,901 | -49,662 | -5,209 | -3,876 | -6,587 | -7,592 | -12,977 | -28,456 | -33,969 | -32,666 | -26,625 | -48,411 | |
17/49 |
101,466 | 254,613 | 214,905 | 178,874 | 93,376 | 108,104 | 190,847 | 194,843 | 24,074 | 18,107 | 11,219 | 49,303 | |
17 |
19,054 | 27,011 | - | - | - | - | - | - | - | - | - | - | |
170/4 |
19,054 | 27,011 | - | - | - | - | - | - | - | - | - | - | |
42/48 |
51,364 | 201,716 | 123,457 | 103,971 | 55,857 | 55,449 | 144,331 | 159,426 | 24,074 | 18,107 | 11,219 | 49,069 | |
42 |
7,957 | 7,834 | - | - | - | - | - | - | - | - | - | 1,605 | |
43 |
- | - | - | - | - | - | - | - | - | - | - | 10,794 | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | 10,794 | |
44 |
10,844 | 161,370 | 104,558 | 70,385 | 2,612 | 32,498 | 123,742 | 129,658 | 1,662 | 776 | 78 | 40 | |
440/4 |
10,844 | 161,370 | 104,558 | 70,385 | 2,612 | 32,498 | 123,742 | 129,658 | 1,662 | 776 | 78 | 40 | |
46 |
- | - | - | - | - | - | - | 102 | - | - | - | - | |
45 |
3,110 | 5,767 | 10,027 | 11,650 | 6,439 | 8,274 | 6,416 | 8,695 | 2,989 | 2,959 | 3,815 | 214 | |
450/3 |
2,254 | - | 2,832 | 5,504 | 4,127 | 5,964 | 4,422 | 6,710 | 1,081 | 1,057 | 1,896 | 214 | |
454/9 |
856 | 5,767 | 7,195 | 6,146 | 2,312 | 2,310 | 1,995 | 1,985 | 1,908 | 1,901 | 1,918 | - | |
47/48 |
29,453 | 26,746 | 8,873 | 21,937 | 46,806 | 14,677 | 14,173 | 20,971 | 19,423 | 14,373 | 7,327 | 36,416 | |
492/3 |
31,048 | 25,886 | 91,448 | 74,902 | 37,519 | 52,655 | 46,516 | 35,417 | - | - | - | 234 | |
| Income statement | |||||||||||||
76A |
- | - | - | - | 4,837 | - | - | - | - | - | - | - | |
9900 |
28,449 | -15,826 | 21,194 | 30,643 | 14,326 | 24,426 | 36,397 | 15,263 | -780 | -1,015 | -4,904 | 4,193 | |
62 |
5,389 | 14,347 | 14,964 | 15,714 | 8,912 | - | - | - | - | 4,609 | - | - | |
630 |
11,300 | 11,827 | 3,027 | 3,027 | 2,500 | 2,500 | 2,500 | 2,500 | - | - | - | 1,618 | |
631/4 |
2,209 | - | - | - | - | - | - | - | - | - | - | - | |
640/8 |
814 | 687 | 410 | 725 | 410 | 410 | 410 | 472 | 436 | 348 | 472 | 392 | |
9901 |
8,737 | -42,686 | 2,794 | 11,178 | 2,504 | 21,517 | 33,487 | 12,291 | -1,215 | -5,972 | -5,376 | 2,183 | |
75/76B |
258 | 1 | 511 | 549 | 1,206 | 645 | 200 | 173 | - | - | 1 | - | |
75 |
258 | 1 | 511 | 549 | 1,206 | 645 | 200 | 173 | - | - | 1 | - | |
65/66B |
4,234 | 1,768 | 2,921 | 4,141 | 7,678 | 13,229 | 11,590 | 6,227 | 88 | 70 | 135 | 1,610 | |
65 |
4,234 | 1,768 | 2,921 | 4,141 | 7,678 | 13,229 | 11,590 | 6,227 | 88 | 70 | 135 | 1,610 | |
9903 |
4,761 | -44,453 | 383 | 7,586 | 870 | 8,933 | 22,097 | 6,236 | -1,303 | -6,041 | -5,510 | 572 | |
67/77 |
- | - | 1,716 | 4,730 | -135 | 3,548 | 6,618 | 723 | - | - | 0 | - | |
9904 |
4,761 | -44,453 | -1,333 | 2,856 | 1,005 | 5,385 | 15,479 | 5,513 | -1,303 | -6,041 | -5,510 | 572 | |
9905 |
4,761 | -44,453 | -1,333 | 2,856 | 1,005 | 5,385 | 15,479 | 5,513 | -1,303 | -6,041 | -5,510 | 572 | |
| Appropriation of the result | |||||||||||||
9906 |
-44,901 | -49,662 | -5,209 | -3,731 | -6,587 | -7,592 | -12,977 | -28,456 | -33,969 | -32,666 | -26,625 | -48,411 | |
691/2 |
- | - | - | 145 | - | - | - | - | - | - | - | - | |
6920 |
- | - | - | 145 | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||
9087 |
0.5 | 0.5 | 0.5 | 0.5 | 0.3 | - | - | - | - | - | - | - | |
Hours worked1013 |
240 | 1,010 | 1,010 | 1,005 | 426 | - | - | - | - | - | - | - | |
| Document | |||||||||||||
The accounts for 4 older financial years (2003-2006) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2019 (PDF), filed on 30-09-2020.
Filings
each dot is a set of accounts, on the day it reached the National Bank2019 annual accounts filed 61 days after the deadline. Filed on 30 September 2020, deadline 31 July 2020 (7 months after the close on 31 December 2019, Companies Code art. 3:10). Source: NBB, 2020-57200290.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2019 | micro format | 30-09-2020 | 2020-57200290 | |
| 31-12-2018 | abbreviated format | 25-07-2019 | 2019-37900196 | |
| 31-12-2017 | abbreviated format | 11-07-2018 | 2018-31400514 | |
| 31-12-2016 | abbreviated format | 26-07-2017 | 2017-37000137 | |
| 31-12-2015 | abbreviated format | 22-07-2016 | 2016-35000382 | |
| 31-12-2014 | abbreviated format | 27-07-2015 | 2015-35200473 | |
| 31-12-2013 | abbreviated format | 29-07-2014 | 2014-36400225 | |
| 31-12-2012 | abbreviated format | 30-07-2013 | 2013-38000140 | |
| 31-12-2011 | abbreviated format | 22-08-2012 | 2012-43600413 | |
| 31-12-2010 | abbreviated format | 28-07-2011 | 2011-35800087 | |
| 31-12-2009 | abbreviated format | 20-07-2010 | 2010-32500386 | |
| 30-06-2008 | abbreviated format | 28-11-2008 | 2008-83200127 | |
| 30-06-2007 | abbreviated format | 28-12-2007 | 2007-85400149 | |
| 30-06-2006 | abbreviated format | 20-12-2006 | 2006-92200267 | |
| 30-06-2005 | abbreviated format | 27-01-2006 | 2006-03201606 | |
| 30-06-2004 | abbreviated format | 10-01-2005 | 2005-00705291 | |
| 30-06-2003 | abbreviated format | 19-01-2004 | 2004-01804024 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 20,037 | -30,859 | 5,820 | 14,204 | 5,004 | 24,017 | 35,987 | 14,791 | - | - | - | 3,801 | ||
| 16,061 | -32,626 | 1,694 | 5,883 | 3,505 | 7,885 | 17,979 | 8,013 | - | - | - | 2,190 | ||
| 0 | 44,000 | 0 | 1,580 | 0 | 0 | 0 | 25,000 | - | - | - | - | ||
| -33,968 | -38,450 | 30,057 | 13,029 | -43,313 | 156 | -21,205 | 97,351 | -581 | 484 | - | - | ||
| -6,054 | -19,320 | 95,858 | 77,618 | 35,932 | 47,564 | 33,539 | 4,461 | -13,969 | -12,666 | -6,625 | -42,548 | ||
| -32.3% | -13.1% | 6.5% | 8.3% | 12.6% | 10.3% | 3.5% | -4.5% | -138.2% | -232.8% | - | -524.7% | ||
| 0.88 | 0.90 | 1.78 | 1.75 | 1.64 | 1.86 | 1.23 | 1.03 | 0.42 | 0.30 | - | 0.13 | ||
| 0.47 | 0.42 | 1.23 | 1.43 | 1.33 | 1.68 | 0.94 | 0.84 | 0.42 | 0.30 | - | 0.13 | ||
| - | - | 14.39 | 10.99 | 6.96 | 8.71 | 27.17 | - | - | - | - | - | ||
| - | - | -8.9% | 17.6% | 7.5% | 43.4% | 220.4% | - | - | - | - | - | ||
| 6.2% | -19.7% | -0.6% | 1.5% | 0.9% | 4.5% | 7.8% | 3.0% | -12.9% | -111.0% | - | 7.3% |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on CAPURO
The operating result for 2019 is a profit of €8,737, after a loss of €42,686 in 2018. It is the highest result since 2016.
Equity is negative. Debt (€101,466) exceeds the balance-sheet total (€76,710).