Skip to content

CAPIRO

Active
Private limited companyfounded 1991active for 35 yearsHoge Weg 4, 2930 Brasschaat, BelgiumKBO/BCE: BE 0445.386.188

From the official registers: KBO 33 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

CAPIRO has been active since 1991 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€23,578) and a net result of -€18,150. The figures fluctuate too strongly year-on-year for a reliable trend projection. The computed 12-month bankruptcy probability is 0.8% (low).

Financials · financial year 2025, micro format

Latest annual accounts filed

Annual accounts 2025

Download PDF
Financial year ended
30-09-2025
Filed on
07-01-2026
Format
micro format
Reference
2026-00004786
Turnover
≈ €93,000
Estimated: probably between €43,000 and €220,000
Total assets
€128,789▼ 10.7%
2024 · €144,165
Net result
-€18,150▲ 65.9%
2024 · -€53,232
Working capital
-€138,629▼ 1.4%
2024 · -€136,692
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result stays negative: a loss of €7,884 in 2025 against €19,628 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€7,884 2025 Net result-€18,150 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result-€18,554--€8,327▲ 55.1%€255,647-€30,868-€27,201▲ 11.9%-€19,628▲ 27.8%-€7,884▲ 59.8%
Net result-€25,911--€15,439▲ 40.4%€248,938-€35,699-€32,313▲ 9.5%-€53,232▼ 64.7%-€18,150▲ 65.9%
Equity€305,316-€289,877▼ 5.1%€115,815▼ 60.0%€80,116▼ 30.8%€47,803▼ 40.3%-€5,428-€23,578▼ 334%
Total assets€460,541-€474,474▲ 3.0%€235,433▼ 50.4%€207,512▼ 11.9%€176,935▼ 14.7%€144,165▼ 18.5%€128,789▼ 10.7%
Debt€155,225-€184,597▲ 18.9%€119,618▼ 35.2%€127,396▲ 6.5%€129,132▲ 1.4%€149,593▲ 15.8%€152,367▲ 1.9%
Working capital-€111,444--€145,420▼ 30.5%-€105,488▲ 27.5%-€111,914▼ 6.1%-€116,951▼ 4.5%-€136,692▼ 16.9%-€138,629▼ 1.4%
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €128,789
Fixed assets €127,364 ▼ 11.0%
Current assets €1,424 ▲ 32.0%
Equity and liabilities
Equity-€23,578
Debt€152,367
Equity is negative: debt (€152,367) exceeds the balance-sheet total (€128,789).
Key figures and ratios
2025 value · change against 2024
EBITDA
€7,837▼
2024 · €10,040
Cash flow
-€2,429▲
2024 · -€23,564
Solvency
-18.3%▼
2024 · -3.8%
Current ratio
0.01▲
2024 · 0.01
ROA
-14.1%▲
2024 · -36.9%
Interest coverage
0.79▲
2024 · 0.30
Debt ≤ 1 year
€140,053▲
2024 · €137,771
Income taxes
€353▲
2024 · €353
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,619 companies that looked in July 2024 the way this one looks now, 4.5% went bankrupt within 24 months and 84.5% are still going.

  • Micro
  • 20 years or older
  • negative equity
  • a loss of 10% of the balance sheet or more
4.5% went bankrupt
10.0% stopped otherwise
84.5% still going

A further 1.0% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.8% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,619 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines

Source: Annual accounts 2025 (PDF), filed with the National Bank on 07-01-2026.

Balance sheet Code20242025
Assets
Total assets20/58€144,165€128,789▼
Fixed assets21/28€143,086€127,364▼
Tangible fixed assets22/27€143,086€127,364▼
Land and buildings22€137,474€127,364▼
Furniture and vehicles24€5,611€0▼
Current assets29/58€1,079€1,424▲
Amounts receivable within one year40/41€150€150=
Other amounts receivable41€150€150=
Cash at bank and in hand54/58€726€337▼
Deferred charges and accrued income490/1€203€937▲
Equity and liabilities
Total equity and liabilities10/49€144,165€128,789▼
Equity10/15-€5,428-€23,578▼
Contributions10/11€18,600€18,600=
Reserves13€0-
Non-distributable reserves130/1€0-
Reserves not available under the articles1311€0-
Distributable reserves133€0-
Profit (loss) carried forward14-€24,028-€42,178▼
Amounts payable17/49€149,593€152,367▲
Amounts payable within one year42/48€137,771€140,053▲
Trade debts44€3,651€4,497▲
Suppliers440/4€3,651€4,497▲
Taxes, remuneration and social security45€353€707▲
Taxes450/3€353€707▲
Other amounts payable47/48€133,767€134,850▲
Accrued charges and deferred income492/3€11,822€12,314▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€29,668€15,721▼
Other operating charges640/8€3,562€4,302▲
Gross operating margin9900€13,602€12,139▼
Operating profit (loss)9901-€19,628-€7,884▲
Financial income75/76B€1€24▲
Recurring financial income75€1€24▲
Financial charges65/66B€33,252€9,936▼
Recurring financial charges65€33,252€9,936▼
Profit (loss) for the period before taxes9903-€52,879-€17,796▲
Income taxes67/77€353€353▲
Profit (loss) for the period9904-€53,232-€18,150▲
Profit (loss) for the period to be appropriated9905-€53,232-€18,150▲
Appropriation of the result
Profit (loss) to be appropriated9906-€53,232-€42,178▲
Profit (loss) brought forward from the previous period14P€0-€24,028▼
Transfer from equity791/2€29,203€0▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are in the filed accounts (PDF).

Line2019202020212022202320242025Change
Non-recurring operating income76A---€0----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€30,441€32,979€29,668€29,668€29,668€29,668€15,721▼ 47.0%
Other operating charges640/8---€3,115€3,424€3,562€4,302▲ 20.8%
Gross operating margin9900€17,617€31,121€289,412€1,914€5,890€13,602€12,139▼ 10.8%
Operating profit (loss)9901-€18,554-€8,327€255,647-€30,868-€27,201-€19,628-€7,884▲ 59.8%
Financial income75/76B---€1€0€1€24▲ 37×
Recurring financial income75-€0€846€1€0€1€24▲ 37×
Financial charges65/66B---€4,472€4,747€33,252€9,936▼ 70.1%
Recurring financial charges65€7,357€7,112€7,209€4,472€4,747€33,252€9,936▼ 70.1%
Profit (loss) for the period before taxes9903-€25,911-€15,439€249,284-€35,340-€31,948-€52,879-€17,796▲ 66.3%
Income taxes67/77--€346€359€364€353€353▲ 0.1%
Profit (loss) for the period9904-€25,911-€15,439€248,938-€35,699-€32,313-€53,232-€18,150▲ 65.9%
Profit (loss) for the period to be appropriated9905-€25,911-€15,439€248,938-€35,699-€32,313-€53,232-€18,150▲ 65.9%
Line2019202020212022202320242025Change
Assets
Total assets20/58€460,541€474,474€235,433€207,512€176,935€144,165€128,789▼ 10.7%
Fixed assets21/28€456,073€463,844€232,088€202,421€172,753€143,086€127,364▼ 11.0%
Tangible fixed assets22/27€456,073€463,844€232,088€202,421€172,753€143,086€127,364▼ 11.0%
Land and buildings22---€180,509€158,992€137,474€127,364▼ 7.4%
Furniture and vehicles24---€21,911€13,761€5,611€0▼ 100%
Current assets29/58€4,468€10,630€3,344€5,091€4,182€1,079€1,424▲ 32.0%
Amounts receivable within one year40/41€150€150€150€150€150€150€150=
Other amounts receivable41---€150€150€150€150=
Cash at bank and in hand54/58€4,318€10,480€3,194€4,755€3,835€726€337▼ 53.6%
Deferred charges and accrued income490/1---€186€196€203€937▲ 362%
Equity and liabilities
Total equity and liabilities10/49€460,541€474,474€235,433€207,512€176,935€144,165€128,789▼ 10.7%
Equity10/15€305,316€289,877€115,815€80,116€47,803-€5,428-€23,578▼ 334%
Contributions10/11€441,600€441,600-€18,600€18,600€18,600€18,600=
Reserves13€186,200€186,200€186,200€186,200€29,203€0--
Non-distributable reserves130/1---€6,200€6,200€0--
Reserves not available under the articles1311---€6,200€6,200€0--
Distributable reserves133---€180,000€23,003€0--
Profit (loss) carried forward14-€322,484-€337,923-€88,985-€124,684€0-€24,028-€42,178▼ 75.5%
Amounts payable17/49€155,225€184,597€119,618€127,396€129,132€149,593€152,367▲ 1.9%
Amounts payable after more than one year17€28,863€17,775€0-----
Amounts payable within one year42/48€115,912€156,050€108,832€117,006€121,133€137,771€140,053▲ 1.7%
Trade debts44€3,682€6,226€4,555€4,090€3,254€3,651€4,497▲ 23.2%
Suppliers440/4---€4,090€3,254€3,651€4,497▲ 23.2%
Taxes, remuneration and social security45---€359€364€353€707▲ 100%
Taxes450/3---€359€364€353€707▲ 100%
Other amounts payable47/48---€112,556€117,514€133,767€134,850▲ 0.8%
Accrued charges and deferred income492/3---€10,391€7,999€11,822€12,314▲ 4.2%
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€25,911-€15,439€248,938-€35,699-€32,313-€53,232-€18,150▲ 65.9%
+ Depreciation and write-downs630€30,441€32,979€29,668€29,668€29,668€29,668€15,721▼ 47.0%
Operating cash flow (approximation)€4,530€17,541€278,606-€6,032-€2,645-€23,564-€2,429▲ 89.7%
Investment in fixed assets (approximation)--€40,750€202,088€0€0€0€0-
Change in cash-€6,163-€7,286€1,561-€920-€3,109-€389▲ 87.5%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 33 filings with the National Bank
Financial year Type Filed Reference Document
30-09-2025 micro format 07-01-2026 2026-00004786 PDF
30-09-2024 micro format 15-01-2025 2025-00005927 PDF
30-09-2023 micro format 10-01-2024 2024-00546773 PDF
30-09-2022 micro format 20-01-2023 2023-00002329 PDF
30-09-2021 micro format 21-01-2022 2022-01800080 PDF
30-09-2020 micro format 29-01-2021 2021-03900355 PDF
30-09-2019 micro format 27-01-2020 2020-02500084 PDF
30-09-2018 micro format 10-01-2019 2019-00900029 PDF
30-09-2017 micro format 09-01-2018 2018-01000164 PDF
30-09-2016 abbreviated format 05-01-2017 2017-00200326 PDF

Show all 33 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.