CAN
Annual accounts 2023
micro format, filed on 12-07-2024, 73 days lateTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €260,000. Estimated: probably between €180,000 and €410,000.
Money flows
no detail for 2023Balance sheet
balance sheet total €178,834 on 30-09-2023in euro
in euro
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||
20/58 |
178,834 | 94,608 | 82,981 | 36,405 | 27,182 | 34,387 | 59,664 | 77,077 | 76,455 | 62,701 | 50,795 | 26,786 | 17,264 | 15,399 | 31,485 | 26,820 | 27,265 | |
20 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | |
21/28 |
2,815 | 3,583 | 3,031 | 4,479 | 3,187 | 3,676 | 3,420 | 3,759 | 5,692 | 6,323 | 7,002 | 6,405 | 2,660 | 2,895 | 3,274 | 3,654 | 3,456 | |
21 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | |
22/27 |
2,815 | 3,583 | 3,031 | 4,479 | 787 | 1,276 | 1,020 | 1,359 | 1,532 | 2,163 | 2,842 | 2,245 | 260 | 495 | 874 | 1,254 | 1,056 | |
22 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | - | - | 42 | 83 | 125 | 167 | |
23 |
1,243 | 1,730 | 1,109 | 1,525 | 787 | 1,276 | 1,020 | 1,359 | 1,420 | 1,938 | 2,505 | 1,796 | 260 | 453 | 791 | 1,129 | 889 | |
24 |
1,573 | 1,853 | 1,922 | 2,954 | - | - | - | - | 112 | 225 | 337 | 449 | - | - | - | - | - | |
26 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | |
27 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | |
28 |
- | - | - | - | 2,400 | 2,400 | 2,400 | 2,400 | 4,160 | 4,160 | 4,160 | 4,160 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | |
29/58 |
176,019 | 91,025 | 79,950 | 31,926 | 23,995 | 30,711 | 56,244 | 73,318 | 70,763 | 56,378 | 43,793 | 20,381 | 14,604 | 12,504 | 28,211 | 23,166 | 23,809 | |
29 |
160,052 | 15,000 | 15,000 | 15,000 | 15,000 | 25,000 | 50,000 | - | - | 0 | - | - | - | - | - | - | - | |
290 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | |
291 |
160,052 | 15,000 | 15,000 | 15,000 | 15,000 | 25,000 | 50,000 | - | 0 | 0 | 0 | - | - | - | - | - | - | |
3 |
679 | 1,857 | 1,485 | 2,633 | 2,850 | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | |
30/36 |
679 | 1,857 | 1,485 | 2,633 | 2,850 | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | |
37 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | |
40/41 |
15,279 | 69,918 | 60,772 | 6,354 | - | 1,082 | 3,581 | 440 | 11,693 | 3,389 | 17,253 | 730 | - | 6,276 | 20,888 | 21,012 | 20,625 | |
40 |
15,279 | 8,811 | 7,831 | - | - | 127 | - | - | 0 | 0 | 17,253 | 730 | - | 576 | - | - | - | |
41 |
- | 61,108 | 52,941 | 6,354 | - | 955 | 3,581 | 440 | 11,693 | 3,389 | 0 | - | - | 5,700 | 20,888 | 21,012 | 20,625 | |
50/53 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | |
54/58 |
9 | 4,250 | 2,693 | 7,939 | 5,899 | 4,629 | 2,563 | 72,878 | 59,070 | 52,990 | 26,540 | 19,651 | 14,604 | 6,228 | 7,323 | 2,154 | 3,184 | |
490/1 |
- | - | - | - | 246 | - | 100 | - | 0 | 0 | 0 | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||
10/49 |
178,834 | 94,608 | 82,981 | 36,405 | 27,182 | 34,387 | 59,664 | 77,077 | 76,455 | 62,701 | 50,795 | 26,786 | 17,264 | 15,399 | 31,485 | 26,820 | 27,265 | |
10/15 |
113,432 | 63,328 | 52,494 | 12,888 | 1,398 | 1,341 | -3,121 | 36,962 | 39,589 | 34,073 | 21,277 | 15,331 | 12,846 | 10,713 | 22,673 | 21,072 | 23,641 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | |
11 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | |
1100/10 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | |
12 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | |
13 |
94,832 | 44,728 | 33,894 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | 0 | - | - | - | - | - | - | - | |
130 |
- | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1312 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | |
1319 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | |
132 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | |
133 |
92,972 | 42,868 | 32,034 | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | |
14 |
- | - | - | -7,572 | -19,062 | -19,119 | -23,581 | 16,502 | 19,129 | 13,613 | 817 | -5,129 | -7,614 | -9,747 | 2,213 | 612 | 3,181 | |
15 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | |
19 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | |
16 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | |
160/5 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | |
168 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | |
17/49 |
65,402 | 31,279 | 30,487 | 23,517 | 25,784 | 33,046 | 62,785 | 40,115 | 36,866 | 28,629 | 29,519 | 11,455 | 4,418 | 4,686 | 8,812 | 5,748 | 3,624 | |
17 |
- | 1,906 | 4,049 | 6,042 | 7,897 | - | - | - | - | 0 | - | - | - | - | - | - | - | |
170/4 |
- | 1,906 | 4,049 | 6,042 | 7,897 | - | - | - | - | 0 | - | - | - | - | - | - | - | |
175 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | |
176 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | |
178/9 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | |
42/48 |
65,402 | 29,373 | 26,438 | 17,475 | 17,887 | 32,977 | 58,072 | 40,115 | 36,866 | 28,629 | 29,519 | 11,455 | 4,418 | 4,686 | 8,812 | 5,748 | 3,624 | |
42 |
1,906 | 2,142 | 1,994 | 1,855 | 1,727 | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | |
43 |
2,691 | 3,999 | - | - | - | 9,011 | 10,283 | 5 | - | 0 | - | - | - | - | - | - | - | |
430/8 |
2,691 | 3,999 | - | - | - | 9,011 | 10,283 | 5 | 0 | 0 | 0 | - | - | - | - | - | - | |
439 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | |
44 |
26,921 | 8,211 | 12,554 | 11,357 | 12,251 | 8,362 | 7,647 | 38,185 | 33,257 | 19,998 | 25,452 | 6,976 | 1,598 | 1,415 | 4,462 | 639 | 345 | |
440/4 |
26,921 | 8,211 | 12,554 | 11,357 | 12,251 | 8,362 | 7,647 | 38,185 | 33,257 | 19,998 | 25,452 | 6,976 | 1,598 | 1,415 | 4,462 | 639 | 345 | |
441 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | |
46 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | |
45 |
33,884 | 15,021 | 11,891 | 4,262 | 3,909 | 15,604 | 40,142 | 1,925 | 3,609 | 8,631 | 4,067 | 4,479 | 2,820 | 3,271 | 4,350 | 5,109 | 3,279 | |
450/3 |
26,195 | 15,021 | 11,891 | 4,262 | 3,909 | 15,604 | 40,142 | 1,925 | 3,609 | 8,631 | 4,067 | 4,479 | 2,820 | 3,271 | 4,350 | 5,109 | 3,279 | |
454/9 |
7,689 | - | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | |
47/48 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | |
492/3 |
- | - | - | - | - | 69 | 4,713 | - | 0 | 0 | 0 | - | - | - | - | - | - | |
| Income statement | ||||||||||||||||||
70 |
- | - | - | - | - | - | 116,145 | 156,627 | 155,706 | 129,966 | 92,128 | - | - | 70,321 | 64,453 | 59,446 | - | |
76A |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | |
9900 |
105,603 | 18,158 | 51,597 | 14,175 | 11,599 | 10,221 | 677 | 14,100 | 15,072 | 32,627 | 36,766 | 39,597 | 17,791 | -8,619 | 3,629 | -1,703 | 1,880 | |
60/61 |
- | - | - | - | 138,193 | - | 27,919 | 142,927 | -140,634 | -97,339 | -55,362 | - | - | 80,350 | 62,950 | 63,027 | - | |
62 |
33,251 | - | - | - | 3 | - | - | - | 0 | 1,514 | 25,268 | 33,536 | 13,680 | - | - | - | - | |
630 |
2,122 | 1,808 | 1,448 | 740 | 489 | 489 | 339 | 1,872 | 631 | 679 | 679 | 731 | 428 | 379 | 380 | 379 | 264 | |
631/4 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | |
635/8 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | |
640/8 |
2,902 | 3,610 | 450 | 1,490 | 4,630 | 1,045 | 1,940 | 1,352 | 7,807 | 17,141 | 2,719 | 475 | 588 | 1,789 | 1,323 | 441 | 675 | |
649 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | |
66A |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | - | - | 992 | - | - | - | |
9901 |
67,329 | 12,740 | 49,699 | 11,944 | 6,477 | 8,687 | -1,602 | 10,876 | 6,635 | 13,293 | 8,100 | 4,855 | 3,095 | -10,787 | 1,926 | -2,523 | 941 | |
75/76B |
2,600 | 4,366 | 2,398 | 1,169 | 600 | 1,125 | - | - | 0 | 0 | 13 | - | - | - | - | - | - | |
75 |
2,600 | 4,366 | 2,398 | 1,169 | 600 | 1,125 | - | - | 0 | 0 | 13 | - | - | - | - | - | - | |
65/66B |
1,121 | 1,984 | 2,869 | 1,623 | 5,677 | 3,999 | 3,998 | 1,648 | 1,118 | 498 | 1,194 | 1,485 | 1,262 | 181 | 25 | 46 | 47 | |
65 |
1,121 | 1,984 | 2,869 | 1,623 | 5,677 | 3,999 | 3,998 | 1,648 | 1,118 | 498 | 1,194 | 1,485 | 1,262 | 181 | 25 | 46 | 47 | |
9903 |
68,808 | 15,121 | 49,228 | 11,490 | 1,400 | 5,813 | -5,600 | 9,228 | 5,517 | 12,796 | 6,920 | 3,370 | 1,833 | -11,960 | 1,901 | -2,569 | 894 | |
67/77 |
18,704 | 4,287 | 9,622 | - | 1,343 | 1,350 | 34,483 | 11,855 | 0 | 0 | 974 | 885 | -300 | - | 300 | - | - | |
9904 |
50,104 | 10,834 | 39,606 | 11,490 | 57 | 4,463 | -40,083 | -2,627 | 5,517 | 12,796 | 5,946 | 2,485 | 2,133 | -11,960 | 1,601 | -2,569 | 894 | |
789 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | |
689 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | |
9905 |
50,104 | 10,834 | 39,606 | 11,490 | 57 | 4,463 | -40,083 | -2,627 | 5,517 | 12,796 | 5,946 | 2,485 | 2,133 | -11,960 | 1,601 | -2,569 | 894 | |
| Appropriation of the result | ||||||||||||||||||
9906 |
50,104 | 10,834 | 32,034 | -7,572 | -19,062 | -19,119 | -23,581 | 16,502 | 19,129 | 13,613 | 817 | -5,129 | -7,614 | -9,747 | 2,213 | 612 | 5,041 | |
14P |
- | - | -7,572 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | |
691/2 |
50,104 | 10,834 | 32,034 | - | - | - | - | - | - | 0 | - | - | - | - | - | - | 1,860 | |
691 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | 1,860 | |
6920 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | |
6921 |
50,104 | 10,834 | 32,034 | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | |
694/7 |
- | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | |
694 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | |
695 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||
9087 |
- | - | - | - | - | - | - | - | - | - | 1.8 | 2 | 1 | - | - | - | - | |
| Document | ||||||||||||||||||
The accounts for 4 older financial years (2003-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 12-07-2024.
Filings
each dot is a set of accounts, on the day it reached the National Bank2023 annual accounts filed 73 days after the deadline. Filed on 12 July 2024, deadline 30 April 2024 (7 months after the close on 30 September 2023, Companies Code art. 3:10). Source: NBB, 2024-00250148.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2023 | micro format | 12-07-2024 | 2024-00250148 | |
| 30-09-2022 | micro format | 02-05-2023 | 2023-00084760 | |
| 30-09-2021 | micro format | 15-05-2022 | 2022-20028527 | |
| 30-09-2020 | micro format | 30-04-2021 | 2021-13300024 | |
| 30-09-2019 | micro format | 30-01-2020 | 2020-03700469 | |
| 30-09-2018 | micro format | 24-03-2019 | 2019-08300567 | |
| 30-09-2017 | micro format | 16-03-2018 | 2018-07000385 | |
| 30-09-2016 | abbreviated format | 06-08-2017 | 2017-42600321 | |
| 30-09-2015 | abbreviated format | 02-03-2017 | 2017-05900115 | |
| 30-09-2014 | abbreviated format | 22-04-2015 | 2015-10200261 | |
| 30-09-2013 | abbreviated format | 25-04-2014 | 2014-10100054 | |
| 30-09-2012 | abbreviated format | 29-01-2013 | 2013-01600583 | |
| 30-09-2011 | abbreviated format | 02-12-2011 | 2011-62400486 | |
| 30-09-2010 | abbreviated format | 12-01-2011 | 2011-00600479 | |
| 30-09-2009 | abbreviated format | 11-02-2010 | 2010-03900525 | |
| 30-09-2008 | abbreviated format | 26-02-2009 | 2009-05700110 | |
| 30-09-2007 | abbreviated format | 14-04-2008 | 2008-10400081 | |
| 30-09-2006 | abbreviated format | 12-01-2007 | 2007-01301848 | |
| 30-09-2005 | abbreviated format | 01-03-2006 | 2006-06104628 | |
| 30-09-2004 | abbreviated format | 11-01-2005 | 2005-01000665 | |
| 30-09-2003 | abbreviated format | 17-03-2004 | 2004-07503487 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 69,451 | 14,548 | 51,147 | 12,685 | 6,966 | 9,176 | -1,263 | 12,748 | 7,266 | 13,973 | 8,779 | 5,586 | 3,523 | -10,408 | 2,306 | -2,144 | 1,205 | ||
| 52,226 | 12,642 | 41,054 | 12,230 | 546 | 4,952 | -39,744 | -755 | 6,148 | 13,475 | 6,625 | 3,216 | 2,561 | -11,581 | 1,981 | -2,190 | 1,158 | ||
| 1,354 | 2,360 | 0 | 4,433 | 0 | 745 | 0 | 1,699 | 0 | 0 | 1,276 | 4,476 | 193 | 0 | 0 | 578 | - | ||
| -4,240 | 1,557 | -5,246 | 2,040 | 1,270 | 2,066 | -70,315 | 13,808 | 6,080 | 26,449 | 6,889 | 5,047 | 8,376 | -1,095 | 5,169 | -1,030 | - | ||
| 110,617 | 61,652 | 53,512 | 14,451 | 6,108 | -2,266 | -1,828 | 33,203 | 33,897 | 27,749 | 14,274 | 8,926 | 10,186 | 7,818 | 19,399 | 17,418 | 20,185 | ||
| - | - | - | - | - | - | -1.4% | 6.9% | 4.3% | 10.2% | 8.8% | - | - | -15.3% | 3.0% | -4.2% | - | ||
| 63.4% | 66.9% | 63.3% | 35.4% | 5.1% | 3.9% | -5.2% | 48.0% | 51.8% | 54.3% | 41.9% | 57.2% | 74.4% | 69.6% | 72.0% | 78.6% | 86.7% | ||
| 2.69 | 3.10 | 3.02 | 1.83 | 1.34 | 0.93 | 0.97 | 1.83 | 1.92 | 1.97 | 1.48 | 1.78 | 3.31 | 2.67 | 3.20 | 4.03 | 6.57 | ||
| 2.68 | 3.04 | 2.97 | 1.68 | 1.18 | 0.93 | 0.97 | 1.83 | 1.92 | 1.97 | 1.48 | 1.78 | 3.31 | 2.67 | 3.20 | 4.03 | 6.57 | ||
| 0.58 | 0.49 | 0.58 | 1.82 | 18.44 | 24.64 | - | 1.09 | 0.93 | 0.84 | 1.39 | 0.75 | 0.34 | 0.44 | 0.39 | 0.27 | 0.15 | ||
| 44.2% | 17.1% | 75.4% | 89.2% | 4.1% | 332.8% | - | -7.1% | 13.9% | 37.6% | 27.9% | 16.2% | 16.6% | -111.6% | 7.1% | -12.2% | 3.8% | ||
| 28.0% | 11.5% | 47.7% | 31.6% | 0.2% | 13.0% | -67.2% | -3.4% | 7.2% | 20.4% | 11.7% | 9.3% | 12.4% | -77.7% | 5.1% | -9.6% | 3.3% | ||
| 61.97 | 7.33 | 17.82 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | 11 days | 1 day | 0 days | 0 days | 68 days | - | - | 3 days | 118 days | 129 days | - | ||
| - | - | - | - | 32 days | - | 100 days | 98 days | - | - | - | - | - | 6 days | 26 days | 4 days | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-09-2023 | 30-09-2022 | 30-09-2021 |
|---|---|---|---|
| Tangible fixed assets | €1,354 | €2,360 | - |
| €2,122 | €1,808 | €1,448 |
Source: notes to the 2021 to 2023 annual accounts (statement of fixed assets)
Insights on CAN
The operating result for 2023 is 5.3 times that of 2022 and the highest since 2007. It is a recovery after the fall in 2022.
Debt's share of the balance-sheet total rises from 33.1% to 36.6%. Equity and debt are higher.