Balance sheet
Code20242025
Assets
Total assets20/58€1.98M€1.85M▼
Fixed assets21/28€1.59M€1.53M▼
Tangible fixed assets22/27€1.04M€978k▼
Land and buildings22€967k€915k▼
Plant, machinery and equipment23€36k€28k▼
Furniture and vehicles24€36k€35k▼
Financial fixed assets28€553k€553k=
Current assets29/58€390k€317k▼
Amounts receivable after more than one year29€327k€263k▼
Other amounts receivable291€327k€263k▼
Amounts receivable within one year40/41€11k€21k▲
Trade receivables40€11k€6k▼
Other amounts receivable41-€15k
Cash at bank and in hand54/58€19k€27k▲
Deferred charges and accrued income490/1€33k€6k▼
Equity and liabilities
Total equity and liabilities10/49€1.98M€1.85M▼
Equity10/15€1.25M€1.17M▼
Contributions10/11€62k€62k=
Outside capital11€62k€62k=
Other1109/19€62k€62k=
Reserves13€1.19M€1.11M▼
Non-distributable reserves130/1€6k€6k=
Reserves not available under the articles1311€6k€6k=
Tax-exempt reserves132€5k€4k▼
Distributable reserves133€1.18M€1.10M▼
Profit (loss) carried forward14€0€0=
Provisions and deferred taxes16€66k€66k▼
Provisions for liabilities and charges160/5€64k€64k=
Pensions and similar obligations160€64k€64k=
Deferred taxes168€2k€1k▼
Amounts payable17/49€661k€612k▼
Amounts payable after more than one year17€469k€402k▼
Financial debts170/4€232k€150k▼
Other amounts payable178/9€237k€252k▲
Amounts payable within one year42/48€170k€188k▲
Current portion of amounts payable after more than one year42€97k€107k▲
Trade debts44€11k€9k▼
Suppliers440/4€11k€9k▼
Taxes, remuneration and social security45€47k€60k▲
Taxes450/3€40k€53k▲
Remuneration and social security454/9€7k€7k▲
Other amounts payable47/48€15k€12k▼
Accrued charges and deferred income492/3€22k€22k▲
Income statement
Code20242025
Remuneration, social security and pensions62€54k€57k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€74k€74k▲
Other operating charges640/8€17k€21k▲
Non-recurring operating charges66A€1k€0▼
Gross operating margin9900€425k€395k▼
Operating profit (loss)9901€278k€243k▼
Financial income75/76B€18€34▲
Recurring financial income75€18€34▲
Financial charges65/66B€35k€29k▼
Recurring financial charges65€35k€29k▼
Profit (loss) for the period before taxes9903€243k€214k▼
Income taxes67/77€75k€72k▼
Profit (loss) for the period9904€168k€142k▼
Transfer from tax-exempt reserves789€2k€2k=
Profit (loss) for the period to be appropriated9905€169k€143k▼
Appropriation of the result
Profit (loss) to be appropriated9906€169k€143k▼
Transfer from equity791/2€73k€223k▲
Transfer to equity691/2€168k€140k▼
To other reserves6921€168k€140k▼
Profit to be distributed694/7€75k€226k▲
Return on contributions (dividend)694€75k€225k▲
Employees696€0€1k▲
Social balance
Average headcount (FTE)90871.01.0=