CAMFLEX

Absorbed by Verhofsté KBO/BCE: BE 0837.682.201 subsidiary of VERHOFSTÉ NV

CAMFLEX

Follow Report

Overview

Lifetime

6 annual accounts with figures on one time axis

peak €702,548 (2018)

€702,548▲ 40.1%

lowest -€1.8m (2014)

€307,469▲ 50.8%

peak €1.8m (2013)

€499,784▲ 71.0%

€825,442▲ 68.4%

peak 6.1 FTE (2013)

4.7 FTE▲ 17.5%

Owners2 names in the annual accounts

100%Verhofsté

Documentsfilings and deeds

19-04-201911 days before the deadline

2018abbreviated format

Gross margin from €501,386 to €702,548Result from €203,847 to €307,469Staff from 4 FTE to 4.7 FTEEquity from €292,316 to €499,784Debts from €490,202 to €825,442Investments €14,377

Key points

from the 2018 annual accounts, the last ones filed

Equity

€499,784 from €1.8m in 2013

Equity fell by 72% in 5 years.

Filings

6 annual accounts since 2013

The last five annual accounts were filed 3 to 41 days before the end of the period.

No score

Board and ownership

VERHOFSTÉ NV consolidatesscore 89equity €2.6m (2025) · annual accounts 30-09-2018

Board & ownership

Recent changes

21-01-2019

Deed on restructuring and the end Gazette deed

11-07-2011

Incorporation 9 publications in the Belgian Official Gazette, the last on 21-01-2019 · Gazette deed

All 11 events

Official details

Source: KBO

Status: Absorbed by Verhofstémerger by absorption, December 2018
Activity: No activity registered in the KBO
Financial year end: 30 September
Peppol: Not found in the Peppol Directory

Company details

Annual accounts to 30-09-2018

: €702,548▲ 40.1%
: ≈ €1.7mestimated
: €307,469▲ 50.8%
: €499,784▲ 71.0%
: €1.3m▲ 69.4%
: 4.7 FTE▲ 17.5%
Filing: Filed on 19-04-2019

Financials

Insights on CAMFLEX

Absorbed by Verhofsté in December 2018. The last annual accounts are for financial year 2018.

Sources: KBO register, filings at the National Bank, Belgian Official Gazette.

Financials

Annual accounts 2018

abbreviated format, filed on 19-04-2019, 11 days before the deadline

€702,548

▲ 40.1%

€422,435

▲ 62.2%

€307,469

▲ 50.8%

€463,062

▲ 69.0%

37.7%

▲ 0.4 percentage points

1.56

▼ 0.01

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €1.7m. Estimated: probably between €1.0m and €2.8m.

Balance sheet

balance sheet total €1.3m on 30-09-2018

What the company ownsHow it is paid for

in euro

Staff

€57,511

Staff costs divided by the average number of full-time equivalents.

+1 person

people who joined people who left

In 2018, 2 people joined and 1 left.

Filed annual accounts

as filed with the National Bank, click a year to choose it

Line	2018	2017	2016	2015	2014	2013
Balance sheet: assets
`20/58`	1.3m	782,517	649,117	577,115	793,786	2.7m
`21/28`	37,933	29,565	40,181	69,596	109,741	1.9m
`21`	279	1,520	3,446	19,424	47,631	60,896
`22/27`	5,957	11,578	7,877	18,644	43,215	61,356
`23`	5,957	7,348	4,677	12,072	23,498	32,877
`24`	-	4,230	3,200	6,572	19,717	28,480
`28`	31,697	16,467	28,858	31,528	18,895	1.8m
`29/58`	1.3m	752,952	608,936	507,518	684,045	776,805
`3`	358,046	285,009	174,018	144,700	170,071	175,247
`30/36`	136,537	160,543	142,773	121,954	141,976	141,437
`37`	221,509	124,466	31,244	22,746	28,095	33,810
`40/41`	576,819	313,706	211,660	171,959	327,069	333,194
`40`	576,814	313,706	207,785	171,572	326,937	330,016
`41`	5	-	3,874	387	132	3,178
`54/58`	350,006	151,937	220,662	190,860	186,906	268,364
`490/1`	2,423	2,301	2,597	-	-	-
Balance sheet: equity and liabilities
`10/49`	1.3m	782,517	649,117	577,115	793,786	2.7m
`10/15`	499,784	292,316	188,469	85,658	32,985	1.8m
`10/11`	1.8m	1.8m	1.8m	1.8m	1.8m	1.8m
`100`	1.8m	1.8m	1.8m	1.8m	1.8m	1.8m
`13`	1,000	1,000	1,000	1,000	1,000	1,000
`130`	1,000	1,000	1,000	1,000	1,000	1,000
`14`	-1.3m	-1.5m	-1.6m	-1.7m	-1.8m	7,292
`17/49`	825,442	490,202	460,648	491,457	760,800	897,932
`17`	-	-	-	27,002	185,970	290,206
`170/4`	-	-	-	27,002	185,970	290,206
`42/48`	824,232	478,889	444,217	464,455	574,830	607,726
`42`	-	-	27,002	105,813	116,996	107,018
`43`	3,959	3,440	4,010	3,111	-	-
`430/8`	3,959	3,440	4,010	3,111	-	-
`44`	449,153	157,329	141,759	166,048	269,662	335,833
`440/4`	449,153	157,329	141,759	166,048	269,662	335,833
`46`	-	2,696	-	17,742	48,156	33,965
`45`	171,120	95,423	101,446	71,742	40,016	30,910
`450/3`	121,907	59,426	57,933	37,461	23,609	9,340
`454/9`	49,213	35,997	43,513	34,280	16,407	21,570
`47/48`	200,000	220,000	170,000	100,000	100,000	100,000
`492/3`	1,210	11,313	16,431	-	-	-
Income statement
`76A`	5,200	-	-	-	-	-
`9900`	702,548	501,386	538,049	506,401	336,009	627,817
`62`	270,300	231,409	266,140	334,549	246,548	513,774
`630`	6,010	7,759	33,035	61,875	40,853	67,848
`631/4`	-	-	-3,750	-	3,750	-
`640/8`	2,574	1,833	7,849	4,005	3,289	7,795
`66A`	1,230	-	-	-	1.8m	150
`9901`	422,435	260,384	234,775	105,972	41,569	38,399
`75/76B`	818	36	226	678	87	189
`75`	818	36	226	678	87	189
`65/66B`	3,163	1,491	4,251	22,108	13,298	20,796
`65`	3,163	1,491	4,251	22,108	13,298	20,796
`9903`	420,090	258,929	230,749	84,542	-1.8m	17,643
`67/77`	112,621	55,082	57,938	31,870	9,464	9,351
`9904`	307,469	203,847	172,811	52,672	-1.8m	8,292
`9905`	307,469	203,847	172,811	52,672	-1.8m	8,292
Appropriation of the result
`9906`	-1.2m	-1.4m	-1.5m	-1.7m	-1.8m	8,292
`691/2`	-	-	-	-	-	1,000
`6920`	-	-	-	-	-	1,000
`694/7`	100,000	100,000	70,000	-	-	-
`695`	100,000	100,000	70,000	-	-	-
Social balance sheet
`9087`	4.7	4	4.6	4	4.5	6.1
Hours worked`1013`	7,895	66,570	7,952	9,353	7,350	16,971
Document	PDF	PDF	PDF	PDF	PDF	PDF

Source: Annual accounts 2018 (PDF), filed on 19-04-2019.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

Financial year	Type	Filed	Reference	Document
30-09-2018	abbreviated format	19-04-2019	2019-10400139	PDF
30-09-2017	abbreviated format	20-03-2018	2018-07300369	PDF
30-09-2016	abbreviated format	27-04-2017	2017-10400444	PDF
30-09-2015	abbreviated format	11-04-2016	2016-09800194	PDF
31-03-2014	abbreviated format	29-09-2014	2014-61200581	PDF
31-03-2013	abbreviated format	10-10-2013	2013-62800013	PDF

Key figures and ratios

per financial year, computed from the annual accounts

2018	2017	2016	2015	2014	2013
428,445	268,144	267,810	167,847	82,422	106,247
313,478	211,607	205,846	114,547	-1.7m	76,139
3,377	9,535	6,289	40,626	13,587	2.0m
198,069	-68,725	29,802	3,954	-81,459	-
463,062	274,064	164,719	43,063	109,215	169,079
37.7%	37.4%	29.0%	14.8%	4.2%	66.8%
1.56	1.57	1.37	1.09	1.19	1.28
1.13	0.98	0.98	0.78	0.89	0.99
1.65	1.68	2.44	5.74	23.06	0.50
61.5%	69.7%	91.7%	61.5%	-	0.5%
23.2%	26.1%	26.6%	9.1%	-223.7%	0.3%

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on CAMFLEX

The operating result for 2018 is 62% higher than in 2017 and the highest since 2013. It is the fifth rise in a row.

Debt's share of the balance-sheet total falls from 62.6% to 62.3%. Equity and debt are higher.

Large changes and their cause

2016 Net result +228% on 2015. The previous financial year ran 18 months, this one 12.

Board & ownership

Control

Consolidating parent

VERHOFSTÉ NV

Equity €2.6m

Profit €56,888 in 2025 (profit €993,209 in 2024)

Checked score 89

Source: parent in own accounts 30-09-2018

consolidates

This company

CAMFLEX

Equity €499,784

Profit €307,469 in 2018

Capital

Capital: €1,800,000
Source: 2018 annual accounts

Owners through the years

as the annual accounts name them

99.17% until 2017

Owners as a list

Verhofsté
- 2018: 100%
P.N.T.
- 2012 to 2017: 99.17%

Source: lists of holdings in the owners' accounts

Office holders in the KBO →

Network & group

Holdings

own accounts to 30-09-2018, the bar shows equity in euros

This companyCAMFLEX1 holding, 1 country accounts to 30-09-2018

Europe 1 Equity Result

SK EUROFIMA €898,292 result €29,592

Source: list of holdings in its own 30-09-2018 accounts. The amounts are in that list and come from the holdings' accounts at 31-12-2016, in their own currency.

Parent

VERHOFSTÉ NV

0439.215.109 · equity €2.6m · profit €56,888 (2025)

Checked score 89

Holdings through the years

2013 to 2018

Holdings through the years
Name	2013	2014	2015	2016	2017	2018
EUROFIMASK 2013 to 2018: 100%	100%

Source: list of holdings in its own accounts

Acquisitions and mergers

1 transaction

Taken over by:Verhofsté

BE 0439.215.109according to the KBO register since 31-12-2018

Connections & network

Depth

The network starts from the shareholders of CAMFLEX. Every company they also own or run is a node.

This company Company Director Shareholding +N: links not shown yet

Timeline

11 events since 2011

Filings

Financial

End

20122014201620182020202220242026

2019

19-04-2019

Annual accounts 2018 filed PDFabbreviated format · 11 days before the deadline

21-01-2019

Deed on restructuring and the end PDF

2018

30-09-2018

Highest result from 2013 to 2018 net €307,469 ▲50.8% The operating result of €422,435 and the net result of €307,469 are both a record.

20-03-2018

Annual accounts 2017 filed PDFabbreviated format · 41 days before the deadline

2017

27-04-2017

Annual accounts 2016 filed PDFabbreviated format · 3 days before the deadline

2016

11-04-2016

Annual accounts 2015 filed PDFabbreviated format · 19 days before the deadline

2015

30-09-2015

Back to profit net €52,672 The net result is €52,672, after one loss-making year.

2014

29-09-2014

Annual accounts 2014 filed PDFabbreviated format · 32 days before the deadline

31-03-2014

Weakest financial year net -€1.8m The net result drops to -€1.8m, the lowest from 2013 to 2018.

2013

10-10-2013

Annual accounts 2013 filed PDFabbreviated format · 21 days before the deadline

2011

11-07-2011

Incorporation PDF9 publications in the Belgian Official Gazette, the last on 21-01-2019

Financial milestones sit on the financial year-end date, not the filing date.

Sources: Publications in the Belgian Official Gazette Filings with the National Bank

History

CAMFLEX has filed 6 sets of annual accounts, the latest for financial year 2018.¹ In 2018 the company was absorbed by merger into Verhofsté.²

Company details

Inactive

Absorbed by Verhofsté in December 2018

CAMFLEX is no longer in the KBO register. Verhofsté took it over in a merger by absorption, published in the Belgian Official Gazette on 31 December 2018.

Status: Inactive
Reason: Merger by absorptionBelgian Official Gazette, 31 December 2018
Absorbed by: Verhofsté · 0439.215.109
Last annual accounts: financial year to 30 September 2018
Last registered office: Moortelstraat 6, 9160 Lokerenas published on 21 January 2019
Legal form: Public limited company
First annual accounts: financial year 2013

Official KBO record

Overview

Lifetime

Key points

Equity

Filings

Board and ownership

Recent changes

Official details

Annual accounts to 30-09-2018

Insights on CAMFLEX

Financials

Annual accounts 2018

Balance sheet

Change in equityin euro

Change in cashin euro

Staff

Staff cost per FTE€57,511

Joined and left+1 person

Filed annual accounts

Filings

Key figures and ratios

Insights on CAMFLEX

Board & ownership

Control

Capital

Owners through the years

Network & group

Holdings

Europe 1 Equity Result

Parent

Holdings through the years

Acquisitions and mergers

Connections & network

Timeline

Timeline

History

Company details

Absorbed by Verhofsté in December 2018

in euro

in euro

€57,511

+1 person