Summary
CAMERON is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €225,337 and a net result of €47,712. Equity is growing by about 35% per year across the filed financial years. Its solvency ranks better than 92% of 9,727 sector peers (NACE 64, financial year 2025). The company has been active since 2012 and the Belgian Official Gazette contains no insolvency or warning signals.
Financials · financial year 2025, micro format
Equity
€225,337▲ 26.9%
2024 · €177,626
Net result
€47,712▲ 51.7%
2024 · €31,458
Total assets
€242,345▲ 23.0%
2024 · €197,102
Solvency
93.0%▲ 2.9pp
2024 · 90.1%
Trend over the years
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
The operating result recovers in 2025; 2025 is 45% above 2024.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result€63,892
2025
Net result€47,712
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€242,345
2025
Equity€225,337
2025
Debt€17,008
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€220,459
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)19.7%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency93.0%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio13.96
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Operating result-€19,535--€649▲ 96.7%€39,808€82,293▲ 107%-€23,216€86,308€43,948▼ 49.1%€63,892▲ 45.4%
Net result-€18,763-€186€33,684within the sector's middle half▲ 181×€57,469within the sector's middle half▲ 70.6%-€21,885below the sector's middle half€65,778within the sector's middle half€31,458within the sector's middle half▼ 52.2%€47,712within the sector's middle half▲ 51.7%
Equity€12,935-€13,121▲ 1.4%€46,804within the sector's middle half▲ 257%€102,274within the sector's middle half▲ 119%€80,389within the sector's middle half▼ 21.4%€146,167within the sector's middle half▲ 81.8%€177,626within the sector's middle half▲ 21.5%€225,337within the sector's middle half▲ 26.9%
Total assets€276,984-€287,874▲ 3.9%€306,130within the sector's middle half▲ 6.3%€225,076within the sector's middle half▼ 26.5%€137,203within the sector's middle half▼ 39.0%€183,700within the sector's middle half▲ 33.9%€197,102within the sector's middle half▲ 7.3%€242,345within the sector's middle half▲ 23.0%
Debt€264,050-€274,753▲ 4.1%€259,326▼ 5.6%€122,802▼ 52.6%€56,814▼ 53.7%€37,533▼ 33.9%€19,476▼ 48.1%€17,008▼ 12.7%
Working capital€71,971-€79,646▲ 10.7%€120,611within the sector's middle half▲ 51.4%€68,897within the sector's middle half▼ 42.9%€73,135within the sector's middle half▲ 6.2%€141,775within the sector's middle half▲ 93.9%€173,279above the sector's middle half▲ 22.2%€220,459above the sector's middle half▲ 27.2%
Solvency4.7%-4.6%▼ 0.1pp15.3%below the sector's middle half▲ 10.7pp45.4%within the sector's middle half▲ 30.2pp58.6%within the sector's middle half▲ 13.2pp79.6%above the sector's middle half▲ 21.0pp90.1%above the sector's middle half▲ 10.6pp93.0%above the sector's middle half▲ 2.9pp
Current ratio2.04-1.86▼ 0.182.39within the sector's middle half▲ 0.531.69within the sector's middle half▼ 0.702.29within the sector's middle half▲ 0.604.78above the sector's middle half▲ 2.499.97above the sector's middle half▲ 5.1913.96above the sector's middle half▲ 3.99
Return on assets (ROA)-6.8%-0.1%▲ 6.8pp11.0%within the sector's middle half▲ 10.9pp25.5%above the sector's middle half▲ 14.5pp-16.0%below the sector's middle half▼ 41.5pp35.8%above the sector's middle half▲ 51.8pp16.0%within the sector's middle half▼ 19.8pp19.7%within the sector's middle half▲ 3.7pp
above
within
below
the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €242,345
Fixed assets
€4,879 ▲ 8.4%
Current assets
€237,467 ▲ 23.3%
Equity and liabilities €242,345
Equity
€225,337 ▲ 26.9%
Debt
€17,008 ▼ 12.7%
Debt's share of the balance-sheet total falls from 9.9% to 7.0%. Equity is higher and debt is lower.
Key figures and ratios
ROE
21.2%▲
2024 · 17.7%
Debt ≤ 1 year
€17,008▼
2024 · €19,320
Income taxes
€20,467▲
2024 · €15,767
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | €0 | €1,767 | €0 | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €22,603 | €23,890 | €23,073 | €18,162 | €3,250 | €2,352 | €1,617 | €2,044 | ▲ 26.4% |
| Other operating charges640/8 | - | - | - | €1,034 | €460 | €499 | €513 | €528 | ▲ 2.8% |
| Non-recurring operating charges66A | - | - | - | €22,630 | €8,223 | €1,249 | €828 | €100 | ▼ 87.9% |
| Gross operating margin9900 | €3,849 | €23,919 | €63,565 | €124,120 | -€11,284 | €90,408 | €46,907 | €66,563 | ▲ 41.9% |
| Operating profit (loss)9901 | -€19,535 | -€649 | €39,808 | €82,293 | -€23,216 | €86,308 | €43,948 | €63,892 | ▲ 45.4% |
| Financial income75/76B | - | - | - | €3,697 | €1,514 | €1,808 | €3,454 | €4,511 | ▲ 30.6% |
| Recurring financial income75 | €1,400 | €1,431 | €531 | €3,697 | €1,514 | €1,808 | €3,454 | €4,511 | ▲ 30.6% |
| Financial charges65/66B | - | - | - | €679 | €183 | €180 | €178 | €224 | ▲ 26.4% |
| Recurring financial charges65 | €627 | €596 | €421 | €679 | €183 | €180 | €178 | €224 | ▲ 26.4% |
| Profit (loss) for the period before taxes9903 | -€18,763 | €186 | €39,918 | €85,312 | -€21,885 | €87,935 | €47,225 | €68,179 | ▲ 44.4% |
| Income taxes67/77 | €1 | - | €6,234 | €27,842 | €0 | €22,157 | €15,767 | €20,467 | ▲ 29.8% |
| Profit (loss) for the period9904 | -€18,763 | €186 | €33,684 | €57,469 | -€21,885 | €65,778 | €31,458 | €47,712 | ▲ 51.7% |
| Profit (loss) for the period to be appropriated9905 | -€18,763 | €186 | €33,684 | €57,469 | -€21,885 | €65,778 | €31,458 | €47,712 | ▲ 51.7% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €276,984 | €287,874 | €306,130 | €225,076 | €137,203 | €183,700 | €197,102 | €242,345 | ▲ 23.0% |
| Fixed assets21/28 | €135,963 | €115,974 | €98,694 | €55,876 | €7,254 | €4,392 | €4,502 | €4,879 | ▲ 8.4% |
| Tangible fixed assets22/27 | €135,963 | €115,974 | €98,694 | €55,876 | €7,254 | €4,392 | €4,502 | €4,879 | ▲ 8.4% |
| Furniture and vehicles24 | - | - | - | €2,021 | €3,603 | €4,392 | €4,502 | €4,879 | ▲ 8.4% |
| Other tangible fixed assets26 | - | - | - | €53,855 | €3,651 | €0 | - | - | - |
| Current assets29/58 | €141,021 | €171,900 | €207,436 | €169,199 | €129,949 | €179,307 | €192,600 | €237,467 | ▲ 23.3% |
| Stocks and contracts in progress3 | €103,782 | €119,571 | €93,100 | €50,589 | €0 | - | - | - | - |
| Stocks30/36 | - | - | - | €50,589 | €0 | - | - | - | - |
| Amounts receivable within one year40/41 | €6,491 | €150 | €7,777 | €32,554 | €14,032 | €41,302 | €34,134 | €38,430 | ▲ 12.6% |
| Trade receivables40 | - | - | - | €397 | €7,032 | €31,302 | €21,627 | €33,430 | ▲ 54.6% |
| Other amounts receivable41 | - | - | - | €32,157 | €7,000 | €10,000 | €12,507 | €5,000 | ▼ 60.0% |
| Current investments50/53 | - | - | - | - | - | - | €75,000 | €0 | ▼ 100% |
| Cash at bank and in hand54/58 | €29,199 | €50,243 | €106,119 | €85,611 | €115,855 | €137,784 | €82,756 | €196,353 | ▲ 137% |
| Deferred charges and accrued income490/1 | - | - | - | €444 | €62 | €222 | €710 | €2,684 | ▲ 278% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €276,984 | €287,874 | €306,130 | €225,076 | €137,203 | €183,700 | €197,102 | €242,345 | ▲ 23.0% |
| Equity10/15 | €12,935 | €13,121 | €46,804 | €102,274 | €80,389 | €146,167 | €177,626 | €225,337 | ▲ 26.9% |
| Contributions10/11 | €20,000 | €20,000 | - | €20,000 | €20,000 | €20,000 | €20,000 | €20,000 | = |
| Reserves13 | €8,260 | €8,260 | €26,804 | €82,274 | €82,274 | €126,167 | €157,626 | €205,337 | ▲ 30.3% |
| Non-distributable reserves130/1 | - | - | - | €0 | - | - | - | - | - |
| Reserves not available under the articles1311 | - | - | - | €0 | - | - | - | - | - |
| Distributable reserves133 | - | - | - | €82,274 | €82,274 | €126,167 | €157,626 | €205,337 | ▲ 30.3% |
| Profit (loss) carried forward14 | -€15,325 | -€15,139 | €0 | €0 | -€21,885 | €0 | - | - | - |
| Amounts payable17/49 | €264,050 | €274,753 | €259,326 | €122,802 | €56,814 | €37,533 | €19,476 | €17,008 | ▼ 12.7% |
| Amounts payable after more than one year17 | €195,000 | €182,500 | €172,500 | €22,500 | €0 | - | - | - | - |
| Financial debts170/4 | - | - | - | €22,500 | €0 | - | - | - | - |
| Amounts payable within one year42/48 | €69,050 | €92,253 | €86,826 | €100,302 | €56,814 | €37,533 | €19,320 | €17,008 | ▼ 12.0% |
| Trade debts44 | €15,779 | €24,137 | €14,239 | €6,588 | €1,236 | €1,726 | €507 | €709 | ▲ 39.8% |
| Suppliers440/4 | - | - | - | €6,588 | €1,236 | €1,726 | €507 | €709 | ▲ 39.8% |
| Advances received on contracts in progress46 | - | - | - | €0 | - | - | - | - | - |
| Taxes, remuneration and social security45 | - | - | - | €36,473 | €11,150 | €20,717 | €8,549 | €10,905 | ▲ 27.6% |
| Taxes450/3 | - | - | - | €36,473 | €11,150 | €20,717 | €8,549 | €10,905 | ▲ 27.6% |
| Other amounts payable47/48 | - | - | - | €57,241 | €44,428 | €15,090 | €10,264 | €5,393 | ▼ 47.5% |
| Accrued charges and deferred income492/3 | - | - | - | - | - | - | €156 | €0 | ▼ 100% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€18,763 | €186 | €33,684 | €57,469 | -€21,885 | €65,778 | €31,458 | €47,712 | ▲ 51.7% |
| + Depreciation and write-downs630 | €22,603 | €23,890 | €23,073 | €18,162 | €3,250 | €2,352 | €1,617 | €2,044 | ▲ 26.4% |
| Operating cash flow (approximation) | €3,839 | €24,076 | €56,757 | €75,632 | -€18,635 | €68,130 | €33,075 | €49,755 | ▲ 50.4% |
| Investment in fixed assets (approximation) | - | -€3,901 | -€5,793 | €24,655 | €45,372 | €510 | -€1,726 | -€2,420 | ▼ 40.2% |
| Change in cash | - | €21,045 | €55,876 | -€20,508 | €30,244 | €21,929 | -€55,028 | €113,597 | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 11 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | micro format | 02-07-2026 | 2026-00248421 |
| 31-12-2024 | micro format | 05-07-2025 | 2025-00241030 |
| 31-12-2023 | micro format | 21-07-2024 | 2024-00266551 |
| 31-12-2022 | micro format | 24-07-2023 | 2023-00263181 |
| 31-12-2021 | micro format | 03-05-2022 | 2022-20017586 |
| 31-12-2020 | micro format | 30-06-2021 | 2021-28700551 |
| 31-12-2019 | micro format | 07-07-2020 | 2020-27400586 |
| 31-12-2018 | micro format | 30-07-2019 | 2019-40400242 |
| 31-12-2017 | micro format | 28-05-2018 | 2018-14100109 |
| 31-12-2016 | micro format | 18-08-2017 | 2017-45200490 |
Similar companies · same sector, comparable size
EQUALITY MANAGEMENT CONSULTING
BE 0565.956.002
Wijnegem · equity €225,331
MCP TRADING
BE 0885.979.192
Koksijde · equity €225,310
VINCI Energies Belgium Industry, Infra & ICT
BE 1013.499.253
Brussel · equity €225,406
CLOS DES PINS
BE 0464.388.884
Schoten · equity €225,487
WKG Groep België
BE 0466.913.656
Antwerpen · equity €225,564
Of the 24,459 active companies whose main activity is activities of holding companies (NACE 64210), figures are known for 20,049. 13,758 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.