Balance sheet
Code20242025
Assets
Total assets20/58€20.46M€16.77M▼
Fixed assets21/28€872k€1.19M▲
Intangible fixed assets21€163k€371k▲
Tangible fixed assets22/27€636k€748k▲
Plant, machinery and equipment23€213k€153k▼
Furniture and vehicles24€423k€595k▲
Other tangible fixed assets26€0-
Financial fixed assets28€72k€76k▲
Other financial fixed assets284/8€72k€76k▲
Amounts receivable and cash guarantees285/8€72k€76k▲
Current assets29/58€19.59M€15.58M▼
Stocks and contracts in progress3€3.26M€3.49M▲
Stocks30/36€3.26M€3.49M▲
Goods purchased for resale34€3.26M€3.49M▲
Amounts receivable within one year40/41€13.97M€8.29M▼
Trade receivables40€13.93M€8.20M▼
Other amounts receivable41€39k€91k▲
Cash at bank and in hand54/58€2.36M€3.72M▲
Deferred charges and accrued income490/1€6k€71k▲
Equity and liabilities
Total equity and liabilities10/49€20.46M€16.77M▼
Equity10/15€3.88M€5.15M▲
Contributions10/11€120k€120k=
Capital10€120k€120k=
Issued capital100€120k€120k=
Reserves13€558k€530k▼
Non-distributable reserves130/1€12k€12k=
Legal reserve130€12k€12k=
Tax-exempt reserves132€213k€185k▼
Distributable reserves133€333k€333k=
Profit (loss) carried forward14€3.20M€4.50M▲
Provisions and deferred taxes16€566k€750k▲
Provisions for liabilities and charges160/5€566k€750k▲
Environmental obligations163€251k€435k▲
Other liabilities and charges164/5€315k€315k=
Amounts payable17/49€16.02M€10.88M▼
Amounts payable after more than one year17€0-
Financial debts170/4€0-
Credit institutions173€0-
Amounts payable within one year42/48€15.73M€10.76M▼
Current portion of amounts payable after more than one year42€2k€0▼
Trade debts44€3.28M€2.89M▼
Suppliers440/4€3.28M€2.89M▼
Advances received on contracts in progress46€11.64M€7.41M▼
Taxes, remuneration and social security45€794k€457k▼
Taxes450/3€572k€150k▼
Remuneration and social security454/9€223k€308k▲
Other amounts payable47/48€7k€2k▼
Accrued charges and deferred income492/3€290k€115k▼
Income statement
Code20242025
Operating income70/76A€26.91M€44.44M▲
Turnover70€26.62M€44.32M▲
Other operating income74€267k€82k▼
Non-recurring operating income76A€30k€41k▲
Operating charges60/66A€26.04M€42.89M▲
Goods for resale, raw materials and consumables60€18.77M€34.91M▲
Purchases600/8€19.15M€34.97M▲
Change in stocks: decrease (increase)609€-380k€-61k▲
Services and other goods61€4.41M€5.18M▲
Remuneration, social security and pensions62€2.19M€2.30M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€291k€330k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€376k€-40k▼
Provisions for liabilities and charges: additions (uses and reversals)635/8€-25k€184k▲
Other operating charges640/8€24k€15k▼
Non-recurring operating charges66A€0€23k▲
Operating profit (loss)9901€876k€1.55M▲
Financial income75/76B€119k€185k▲
Recurring financial income75€119k€185k▲
Income from current assets751€17k€19k▲
Other financial income752/9€102k€166k▲
Financial charges65/66B€22k€15k▼
Recurring financial charges65€22k€15k▼
Debt charges650€2k€3▼
Other financial charges652/9€20k€15k▼
Profit (loss) for the period before taxes9903€973k€1.72M▲
Income taxes67/77€269k€456k▲
Taxes670/3€269k€456k▲
Profit (loss) for the period9904€704k€1.27M▲
Transfer from tax-exempt reserves789€28k€28k=
Profit (loss) for the period to be appropriated9905€732k€1.29M▲
Appropriation of the result
Profit (loss) to be appropriated9906€3.20M€4.50M▲
Profit (loss) brought forward from the previous period14P€2.47M€3.20M▲
Social balance
Average headcount (FTE)908725.026.5▲