Skip to content

CALLNEY

Active Risk: not assessed
Private limited companyfounded 2003active for 23 yearsMosselstraat 8, 8460 Oudenburg, BelgiumKBO/BCE: BE 0480.240.367

Financials · financial year 2025, abbreviated format

Annual accounts 2025 filed on 28-01-2026 PDF all 22 filings

Equity
€75,562▲ 36.1%
2024 · €55,514
Net result
€379,048▲ 34.7%
2024 · €281,417
Total assets
€2.4m▲ 56.2%
2024 · €1.5m
Solvency
3.2%▼ 0.5pp
2024 · 3.6%
Multi-year overview
2019 to 2025, 7 financial years
Operating result
€377,864
▲ 30.8% 2025
20192025
Net result
€379,048
▲ 34.7% 2025
highest quarter of the sector
20192025
Equity
€75,562
▲ 36.1% 2025
lowest quarter of the sector
20192025
Total assets
€2.4m
▲ 56.2% 2025
middle half of the sector
20192025
Debt
€2.3m
▲ 57.0% 2025
20192025
Working capital
-€781,802
▲ 2.0% 2025
lowest quarter of the sector
20192025
Solvency
3.2%
▼ 0.5pp 2025
lowest quarter of the sector
20192025
Current ratio
0.66
▲ 0.22 2025
middle half of the sector
20192025
Return on assets (ROA)
15.9%
▼ 2.5pp 2025
highest quarter of the sector
20192025
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€0.09m-€0.2m▲ 114%€0.3m▲ 49.5%€0.2m▼ 36.4%€0.3m▲ 57.1%€0.3m▲ 2.7%€0.4m▲ 30.8%
Net result€0.08m-€0.2mabove the sector's middle half▲ 112%€0.3mabove the sector's middle half▲ 86.3%€0.2mabove the sector's middle half▼ 29.8%€0.3mabove the sector's middle half▲ 42.6%€0.3mabove the sector's middle half▼ 5.3%€0.4mabove the sector's middle half▲ 34.7%
Equity€0.05m-€0.08mbelow the sector's middle half▲ 59.9%€0.08mbelow the sector's middle half=€0.05mbelow the sector's middle half▼ 34.1%€0.06mbelow the sector's middle half▲ 4.3%€0.06mbelow the sector's middle half▲ 0.4%€0.08mbelow the sector's middle half▲ 36.1%
Total assets€0.8m-€0.7mwithin the sector's middle half▼ 13.1%€0.8mwithin the sector's middle half▲ 21.2%€1.1mwithin the sector's middle half▲ 26.6%€1.3mwithin the sector's middle half▲ 18.4%€1.5mwithin the sector's middle half▲ 21.9%€2.4mwithin the sector's middle half▲ 56.2%
Debt€0.7m-€0.6m▼ 19.4%€0.7m▲ 24.4%€1.0m▲ 34.9%€1.2m▲ 19.1%€1.5m▲ 22.9%€2.3m▲ 57.0%
Working capital-€0.3m--€0.3mbelow the sector's middle half▲ 8.8%-€0.3mbelow the sector's middle half▼ 11.7%-€0.4mbelow the sector's middle half▼ 29.9%-€0.4mbelow the sector's middle half▲ 1.4%-€0.8mbelow the sector's middle half▼ 113%-€0.8mbelow the sector's middle half▲ 2.0%
Solvency6.3%-11.6%below the sector's middle half▲ 5.3pp9.6%below the sector's middle half▼ 2.0pp5.0%below the sector's middle half▼ 4.6pp4.4%below the sector's middle half▼ 0.6pp3.6%below the sector's middle half▼ 0.8pp3.2%below the sector's middle half▼ 0.5pp
Current ratio0.44-0.54within the sector's middle half▲ 0.100.60within the sector's middle half▲ 0.060.62within the sector's middle half▲ 0.020.69within the sector's middle half▲ 0.070.44within the sector's middle half▼ 0.250.66within the sector's middle half▲ 0.22
Return on assets (ROA)9.5%-23.1%above the sector's middle half▲ 13.6pp35.5%above the sector's middle half▲ 12.4pp19.7%above the sector's middle half▼ 15.8pp23.7%above the sector's middle half▲ 4.0pp18.4%above the sector's middle half▼ 5.3pp15.9%above the sector's middle half▼ 2.5pp
above within below The sector band is the middle half of the companies in Financial service activities, except insurance and pension funding (NACE 64). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2025 is 31% higher than in 2024 and the highest since 2021. It is the third rise in a row, after the fall in 2022.

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.4m
Fixed assets €894,481 ▼ 1.7%
Current assets €1.5m ▲ 141%
Equity and liabilities €2.4m
Equity €75,562 ▲ 36.1%
Debt €2.3m ▲ 57.0%
Debt's share of the balance-sheet total rises from 96.4% to 96.8%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
ROE
501.6%▼
2024 · 506.9%
Debt ≤ 1 year
€2.3m▲
2024 · €1.4m
Debt > 1 year
€37,117▼
2024 · €56,867
Income taxes
€10,256▼
2024 · €11,031
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item30-06-202230-06-202330-06-202430-06-2025
Tangible fixed assets€53,034€3,635€39,997-
Financial fixed assets--€456,000-
Depreciation and write-downs of the year€15,158€12,873€16,492€15,574

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.5m€2.4m▲
Fixed assets21/28€0.9m€0.9m▼
Tangible fixed assets22/27€0.3m€0.3m▼
Land and buildings22€0.3m€0.3m▼
Plant, machinery and equipment23€0.003m€0.003m▼
Furniture and vehicles24€0.003m€0.002m▼
Financial fixed assets28€0.6m€0.6m=
Current assets29/58€0.6m€1.5m▲
Amounts receivable after more than one year29€0.6m€1.2m▲
Other amounts receivable291€0.6m€1.2m▲
Amounts receivable within one year40/41€0.005m€0.3m▲
Other amounts receivable41€0.005m€0.3m▲
Cash at bank and in hand54/58€0.02m€0.005m▼
Deferred charges and accrued income490/1€115€120▲
Equity and liabilities
Total equity and liabilities10/49€1.5m€2.4m▲
Equity10/15€0.06m€0.08m▲
Contributions10/11€0.006m€0.006m=
Reserves13€0.05m€0.07m▲
Tax-exempt reserves132€0.02m€0.02m=
Distributable reserves133€0.03m€0.05m▲
Amounts payable17/49€1.5m€2.3m▲
Amounts payable after more than one year17€0.06m€0.04m▼
Financial debts170/4€0.06m€0.04m▼
Amounts payable within one year42/48€1.4m€2.3m▲
Current portion of amounts payable after more than one year42€0.02m€0.02m▲
Financial debts43€0.007m€0.008m▲
Credit institutions430/8€0.007m€0.008m▲
Trade debts44€0.002m€0.004m▲
Suppliers440/4€0.002m€0.004m▲
Taxes, remuneration and social security45€0.02m€0.02m▼
Taxes450/3€0.02m€0.02m▼
Other amounts payable47/48€1.4m€2.2m▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.02m€0.02m▼
Other operating charges640/8€0.005m€0.003m▼
Gross operating margin9900€0.3m€0.4m▲
Operating profit (loss)9901€0.3m€0.4m▲
Financial income75/76B€0.01m€0.02m▲
Recurring financial income75€0.01m€0.02m▲
Financial charges65/66B€0.007m€0.005m▼
Recurring financial charges65€0.007m€0.005m▼
Profit (loss) for the period before taxes9903€0.3m€0.4m▲
Income taxes67/77€0.01m€0.01m▼
Profit (loss) for the period9904€0.3m€0.4m▲
Profit (loss) for the period to be appropriated9905€0.3m€0.4m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.3m€0.4m▲
Transfer to equity691/2€226€0.02m▲
To other reserves6921€226€0.02m▲
Profit to be distributed694/7€0.3m€0.4m▲
Return on contributions (dividend)694€0.03m-
Directors or managers695€0.3m€0.4m▲

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 28-01-2026.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€19,779€10,390€15,705€15,158€12,873€16,492€15,574▼ 5.6%
Other operating charges640/8---€3,830€2,546€4,830€3,373▼ 30.2%
Gross operating margin9900€111,844€202,472€300,403€198,100€296,777€310,264€396,811▲ 27.9%
Operating profit (loss)9901€88,091€188,278€281,452€179,113€281,358€288,942€377,864▲ 30.8%
Financial income75/76B---€24,083€18,522€10,665€16,236▲ 52.2%
Recurring financial income75€3,940€7,497€19,510€24,083€18,522€10,665€16,236▲ 52.2%
Financial charges65/66B---€3,716€1,672€7,159€4,796▼ 33.0%
Recurring financial charges65€16,790€26,293€3,956€3,716€1,672€7,159€4,796▼ 33.0%
Profit (loss) for the period before taxes9903€75,240€169,481€297,006€199,480€298,208€292,448€389,304▲ 33.1%
Transfer from deferred taxes780---€10,048----
Income taxes67/77€103€27-€994€918€11,031€10,256▼ 7.0%
Profit (loss) for the period9904€75,137€159,407€297,006€208,533€297,289€281,417€379,048▲ 34.7%
Transfer from tax-exempt reserves789---€30,144----
Profit (loss) for the period to be appropriated9905€75,137€129,263€297,006€238,677€297,289€281,417€379,048▲ 34.7%
Line2019202020212022202320242025Change
Assets
Total assets20/58€0.8m€0.7m€0.8m€1.1m€1.3m€1.5m€2.4m▲ 56.2%
Fixed assets21/28€0.6m€0.4m€0.4m€0.4m€0.4m€0.9m€0.9m▼ 1.7%
Tangible fixed assets22/27€0.4m€0.2m€0.3m€0.3m€0.3m€0.3m€0.3m▼ 5.1%
Land and buildings22---€0.3m€0.3m€0.3m€0.3m▼ 4.8%
Plant, machinery and equipment23---€0.002m€0.001m€0.003m€0.003m▼ 10.9%
Furniture and vehicles24---€0.002m€0.001m€0.003m€0.002m▼ 29.2%
Financial fixed assets28€0.2m€0.2m€0.2m€0.2m€0.2m€0.6m€0.6m=
Current assets29/58€0.2m€0.3m€0.4m€0.6m€0.8m€0.6m€1.5m▲ 141%
Amounts receivable after more than one year29---€0.2m€0.6m€0.6m€1.2m▲ 100%
Other amounts receivable291---€0.2m€0.6m€0.6m€1.2m▲ 100%
Amounts receivable within one year40/41-€0.1m€0.3m€0.5m€0.2m€0.005m€0.3m▲ 55×
Other amounts receivable41---€0.5m€0.2m€0.005m€0.3m▲ 55×
Cash at bank and in hand54/58€1--€0€0€0.02m€0.005m▼ 70.0%
Deferred charges and accrued income490/1---€97€110€115€120▲ 4.5%
Equity and liabilities
Total equity and liabilities10/49€0.8m€0.7m€0.8m€1.1m€1.3m€1.5m€2.4m▲ 56.2%
Equity10/15€0.05m€0.08m€0.08m€0.05m€0.06m€0.06m€0.08m▲ 36.1%
Contributions10/11€0.006m--€0.006m€0.006m€0.006m€0.006m=
Reserves13€0.04m€0.07m€0.07m€0.05m€0.05m€0.05m€0.07m▲ 40.7%
Non-distributable reserves130/1---€0.002m€0.002m---
Reserves not available under the articles1311---€0.002m€0.002m---
Tax-exempt reserves132---€0.02m€0.02m€0.02m€0.02m=
Distributable reserves133---€0.03m€0.03m€0.03m€0.05m▲ 59.0%
Provisions and deferred taxes16-€0.01m€0.01m-----
Amounts payable17/49€0.7m€0.6m€0.7m€1.0m€1.2m€1.5m€2.3m▲ 57.0%
Amounts payable after more than one year17€0.2m€0.03m€0.02m€0.006m-€0.06m€0.04m▼ 34.7%
Financial debts170/4---€0.006m-€0.06m€0.04m▼ 34.7%
Amounts payable within one year42/48€0.5m€0.6m€0.7m€1.0m€1.2m€1.4m€2.3m▲ 60.6%
Current portion of amounts payable after more than one year42---€0.01m€0.007m€0.02m€0.02m▲ 4.7%
Financial debts43---€0.007m€0.007m€0.007m€0.008m▲ 2.1%
Credit institutions430/8---€0.007m€0.007m€0.007m€0.008m▲ 2.1%
Trade debts44€0.006m€0.003m€0.002m€0.006m€0.004m€0.002m€0.004m▲ 106%
Suppliers440/4---€0.006m€0.004m€0.002m€0.004m▲ 106%
Taxes, remuneration and social security45---€0.004m€0.005m€0.02m€0.02m▼ 10.3%
Taxes450/3---€0.004m€0.005m€0.02m€0.02m▼ 10.3%
Other amounts payable47/48---€1.0m€1.2m€1.4m€2.2m▲ 62.7%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€75,137€159,407€297,006€208,533€297,289€281,417€379,048▲ 34.7%
+ Depreciation and write-downs630€19,779€10,390€15,705€15,158€12,873€16,492€15,574▼ 5.6%
Operating cash flow (approximation)€94,916€169,796€312,711€223,691€310,163€297,909€394,622▲ 32.5%
Investment in fixed assets (approximation)-€176,741-€34,971-€53,034-€3,635-€495,997€0-
Change in cash-----€0€15,008-€10,505-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 22 filings with the National Bank
Financial year Type Filed Reference Document
30-06-2025 abbreviated format 28-01-2026 2026-00019013 PDF
30-06-2024 abbreviated format 24-01-2025 2025-00012733 PDF
30-06-2023 abbreviated format 30-11-2023 2023-00518645 PDF
30-06-2022 abbreviated format 31-01-2023 2023-00013047 PDF
30-06-2021 abbreviated format 28-01-2022 2022-02600323 PDF
30-06-2020 abbreviated format 23-12-2020 2020-76800196 PDF
30-06-2019 abbreviated format 31-01-2020 2020-03500452 PDF
30-06-2018 abbreviated format 28-02-2019 2019-06000434 PDF
30-06-2017 abbreviated format 17-01-2018 2018-01700265 PDF
30-06-2016 abbreviated format 04-01-2017 2017-00300011 PDF

Show all 22 filings

Next steps