Financials · financial year 2025, abbreviated format
Annual accounts 2025 filed on 28-01-2026 PDF all 22 filings
Every figure per financial year
The operating result for 2025 is 31% higher than in 2024 and the highest since 2021. It is the third rise in a row, after the fall in 2022.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Investments
| Item | 30-06-2022 | 30-06-2023 | 30-06-2024 | 30-06-2025 |
|---|---|---|---|---|
| Tangible fixed assets | €53,034 | €3,635 | €39,997 | - |
| Financial fixed assets | - | - | €456,000 | - |
| Depreciation and write-downs of the year | €15,158 | €12,873 | €16,492 | €15,574 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €19,779 | €10,390 | €15,705 | €15,158 | €12,873 | €16,492 | €15,574 | ▼ 5.6% |
| Other operating charges640/8 | - | - | - | €3,830 | €2,546 | €4,830 | €3,373 | ▼ 30.2% |
| Gross operating margin9900 | €111,844 | €202,472 | €300,403 | €198,100 | €296,777 | €310,264 | €396,811 | ▲ 27.9% |
| Operating profit (loss)9901 | €88,091 | €188,278 | €281,452 | €179,113 | €281,358 | €288,942 | €377,864 | ▲ 30.8% |
| Financial income75/76B | - | - | - | €24,083 | €18,522 | €10,665 | €16,236 | ▲ 52.2% |
| Recurring financial income75 | €3,940 | €7,497 | €19,510 | €24,083 | €18,522 | €10,665 | €16,236 | ▲ 52.2% |
| Financial charges65/66B | - | - | - | €3,716 | €1,672 | €7,159 | €4,796 | ▼ 33.0% |
| Recurring financial charges65 | €16,790 | €26,293 | €3,956 | €3,716 | €1,672 | €7,159 | €4,796 | ▼ 33.0% |
| Profit (loss) for the period before taxes9903 | €75,240 | €169,481 | €297,006 | €199,480 | €298,208 | €292,448 | €389,304 | ▲ 33.1% |
| Transfer from deferred taxes780 | - | - | - | €10,048 | - | - | - | - |
| Income taxes67/77 | €103 | €27 | - | €994 | €918 | €11,031 | €10,256 | ▼ 7.0% |
| Profit (loss) for the period9904 | €75,137 | €159,407 | €297,006 | €208,533 | €297,289 | €281,417 | €379,048 | ▲ 34.7% |
| Transfer from tax-exempt reserves789 | - | - | - | €30,144 | - | - | - | - |
| Profit (loss) for the period to be appropriated9905 | €75,137 | €129,263 | €297,006 | €238,677 | €297,289 | €281,417 | €379,048 | ▲ 34.7% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €0.8m | €0.7m | €0.8m | €1.1m | €1.3m | €1.5m | €2.4m | ▲ 56.2% |
| Fixed assets21/28 | €0.6m | €0.4m | €0.4m | €0.4m | €0.4m | €0.9m | €0.9m | ▼ 1.7% |
| Tangible fixed assets22/27 | €0.4m | €0.2m | €0.3m | €0.3m | €0.3m | €0.3m | €0.3m | ▼ 5.1% |
| Land and buildings22 | - | - | - | €0.3m | €0.3m | €0.3m | €0.3m | ▼ 4.8% |
| Plant, machinery and equipment23 | - | - | - | €0.002m | €0.001m | €0.003m | €0.003m | ▼ 10.9% |
| Furniture and vehicles24 | - | - | - | €0.002m | €0.001m | €0.003m | €0.002m | ▼ 29.2% |
| Financial fixed assets28 | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | €0.6m | €0.6m | = |
| Current assets29/58 | €0.2m | €0.3m | €0.4m | €0.6m | €0.8m | €0.6m | €1.5m | ▲ 141% |
| Amounts receivable after more than one year29 | - | - | - | €0.2m | €0.6m | €0.6m | €1.2m | ▲ 100% |
| Other amounts receivable291 | - | - | - | €0.2m | €0.6m | €0.6m | €1.2m | ▲ 100% |
| Amounts receivable within one year40/41 | - | €0.1m | €0.3m | €0.5m | €0.2m | €0.005m | €0.3m | ▲ 55× |
| Other amounts receivable41 | - | - | - | €0.5m | €0.2m | €0.005m | €0.3m | ▲ 55× |
| Cash at bank and in hand54/58 | €1 | - | - | €0 | €0 | €0.02m | €0.005m | ▼ 70.0% |
| Deferred charges and accrued income490/1 | - | - | - | €97 | €110 | €115 | €120 | ▲ 4.5% |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €0.8m | €0.7m | €0.8m | €1.1m | €1.3m | €1.5m | €2.4m | ▲ 56.2% |
| Equity10/15 | €0.05m | €0.08m | €0.08m | €0.05m | €0.06m | €0.06m | €0.08m | ▲ 36.1% |
| Contributions10/11 | €0.006m | - | - | €0.006m | €0.006m | €0.006m | €0.006m | = |
| Reserves13 | €0.04m | €0.07m | €0.07m | €0.05m | €0.05m | €0.05m | €0.07m | ▲ 40.7% |
| Non-distributable reserves130/1 | - | - | - | €0.002m | €0.002m | - | - | - |
| Reserves not available under the articles1311 | - | - | - | €0.002m | €0.002m | - | - | - |
| Tax-exempt reserves132 | - | - | - | €0.02m | €0.02m | €0.02m | €0.02m | = |
| Distributable reserves133 | - | - | - | €0.03m | €0.03m | €0.03m | €0.05m | ▲ 59.0% |
| Provisions and deferred taxes16 | - | €0.01m | €0.01m | - | - | - | - | - |
| Amounts payable17/49 | €0.7m | €0.6m | €0.7m | €1.0m | €1.2m | €1.5m | €2.3m | ▲ 57.0% |
| Amounts payable after more than one year17 | €0.2m | €0.03m | €0.02m | €0.006m | - | €0.06m | €0.04m | ▼ 34.7% |
| Financial debts170/4 | - | - | - | €0.006m | - | €0.06m | €0.04m | ▼ 34.7% |
| Amounts payable within one year42/48 | €0.5m | €0.6m | €0.7m | €1.0m | €1.2m | €1.4m | €2.3m | ▲ 60.6% |
| Current portion of amounts payable after more than one year42 | - | - | - | €0.01m | €0.007m | €0.02m | €0.02m | ▲ 4.7% |
| Financial debts43 | - | - | - | €0.007m | €0.007m | €0.007m | €0.008m | ▲ 2.1% |
| Credit institutions430/8 | - | - | - | €0.007m | €0.007m | €0.007m | €0.008m | ▲ 2.1% |
| Trade debts44 | €0.006m | €0.003m | €0.002m | €0.006m | €0.004m | €0.002m | €0.004m | ▲ 106% |
| Suppliers440/4 | - | - | - | €0.006m | €0.004m | €0.002m | €0.004m | ▲ 106% |
| Taxes, remuneration and social security45 | - | - | - | €0.004m | €0.005m | €0.02m | €0.02m | ▼ 10.3% |
| Taxes450/3 | - | - | - | €0.004m | €0.005m | €0.02m | €0.02m | ▼ 10.3% |
| Other amounts payable47/48 | - | - | - | €1.0m | €1.2m | €1.4m | €2.2m | ▲ 62.7% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €75,137 | €159,407 | €297,006 | €208,533 | €297,289 | €281,417 | €379,048 | ▲ 34.7% |
| + Depreciation and write-downs630 | €19,779 | €10,390 | €15,705 | €15,158 | €12,873 | €16,492 | €15,574 | ▼ 5.6% |
| Operating cash flow (approximation) | €94,916 | €169,796 | €312,711 | €223,691 | €310,163 | €297,909 | €394,622 | ▲ 32.5% |
| Investment in fixed assets (approximation) | - | €176,741 | -€34,971 | -€53,034 | -€3,635 | -€495,997 | €0 | - |
| Change in cash | - | - | - | - | -€0 | €15,008 | -€10,505 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Latest 10 of 22 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | abbreviated format | 28-01-2026 | 2026-00019013 | |
| 30-06-2024 | abbreviated format | 24-01-2025 | 2025-00012733 | |
| 30-06-2023 | abbreviated format | 30-11-2023 | 2023-00518645 | |
| 30-06-2022 | abbreviated format | 31-01-2023 | 2023-00013047 | |
| 30-06-2021 | abbreviated format | 28-01-2022 | 2022-02600323 | |
| 30-06-2020 | abbreviated format | 23-12-2020 | 2020-76800196 | |
| 30-06-2019 | abbreviated format | 31-01-2020 | 2020-03500452 | |
| 30-06-2018 | abbreviated format | 28-02-2019 | 2019-06000434 | |
| 30-06-2017 | abbreviated format | 17-01-2018 | 2018-01700265 | |
| 30-06-2016 | abbreviated format | 04-01-2017 | 2017-00300011 |