Skip to content

CALEXIN

Active Private limited companyfounded 2012active for 13 yearsde Selliers de Moranvillelaan 70, 1082 Berchem-Sainte-AgatheKBO/BCE: BE 0501.595.314

Annual accounts 2025

micro format, filed on 23-04-2026, 99 days before the deadline
€185,017
▼ 22.1%
€183,348
▼ 21.9%
€150,961
▼ 23.7%
€521,408
▼ 43.9%
52.4%
▼ 33.1 percentage points
2.10
▼ 4.78

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €320,000. Estimated: probably between €250,000 and €480,000.

Balance sheet

balance sheet total €996,059 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

52.4%

Higher than 45% of 15,828 companies in 2025.

2.10

Higher than 48% of 15,600 companies in 2025.

15.2%

Higher than 43% of 15,717 companies in 2025.

CALEXIN Middle half of the sector 80% of the sector Micro accounts in legal and accounting (NACE 69)

Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend202520242023202220212020201920182017201620152014
Balance sheet: assets
20/58 996,0591.1m913,588761,571626,034507,616310,852349,085106,716106,183140,986160,372
21/28 6591,2662,2833,7214,6969,04020,63327,511256512-1,438
22/27 6591,2662,2833,7214,6969,04020,63327,511256512-1,438
23 --------256512-855
24 62148321,8704,6969,04020,63327,511---583
26 6521,0521,4511,851--------
29/58 995,4001.1m911,305757,850621,338498,576290,219321,575106,460105,670140,986158,934
40/41 35,14731,98752,68242,27768,85738,92636,44841,3881,9435,23919213,283
40 24,44824,89831,40933,05638,00438,92328,91733,6891,746--2,131
41 10,6997,08921,2739,22130,85347,5327,6991975,23919211,152
50/53 940,3171.0m846,213679,224536,96897,907------
54/58 17,9799,2727,83134,45914,485360,866252,843278,428104,517100,431140,547143,906
490/1 1,9574,5734,5791,8901,0288779281,758--2481,745
Balance sheet: equity and liabilities
10/49 996,0591.1m913,588761,571626,034507,616310,852349,085106,716106,183140,986160,372
10/15 522,067929,978866,347707,418578,844428,987247,874148,54515,41794,033102,680116,729
10/11 12,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,400
100 -----18,60018,60018,60018,60018,60018,60018,600
101 -----6,2006,2006,2006,2006,2006,2006,200
11 12,40012,40012,40012,40012,400-------
1109/19 12,40012,40012,40012,40012,400-------
13 509,667917,578853,947695,018566,444416,587235,474136,1453,0171,8601,8601,860
130/1 1,8601,8601,8601,8601,8601,860--1,157---
130 -----1,8601,8601,8601,8601,8601,8601,860
1311 1,8601,8601,8601,8601,860-------
1319 --------1,157---
133 507,807915,718852,087693,158564,584414,727233,614134,285----
14 ---------79,77388,420102,469
17/49 473,992157,94347,24154,15347,19078,63062,978200,54091,29912,15038,30743,643
42/48 473,992157,94347,24154,15347,19078,63062,978200,48591,29912,15038,30743,643
43 -1,385---------839
430/8 -1,385---------839
44 1208334,0041,13522446,94329,21323,945--624928
440/4 1208334,0041,13522446,94329,21323,945--624928
45 14,32815,70019,80221,21730,65324,87431,270116,57711613821,85826,730
450/3 14,32815,70019,80221,21730,65324,87431,270114,09611613821,85826,730
454/9 -------2,480----
47/48 459,544140,02623,43531,80216,3146,8132,49559,96491,18312,01115,82515,146
492/3 -------55----
Income statement
9900 185,017237,367234,580218,940226,443289,549154,448240,1551,858-8,379-10,985164,265
62 ------862-----
630 6071,0181,4372,9737,87312,7166,8787,1342562561,4385,360
640/8 1,0621,4632,1611,0392,6672,2281,3133,7054775267802,582
9901 183,348234,886230,981214,928215,902274,605145,396229,3171,125-9,161-13,203156,323
75/76B 26,44713,9776,2135,6911,0291,1052461052856591520
75 26,44713,9776,2135,6911,0291,1052461052856591520
65/66B -4,612-25,8038,62827,7991,3751,302365206138145998545
65 -4,612-25,8038,62827,7991,3751,302365206138145998545
9903 214,406274,666228,566192,820215,557274,408145,277229,2161,272-8,647-14,049155,778
67/77 63,44576,74969,63764,24765,69993,29545,94896,088116-1-51,449
9904 150,961197,917158,929128,574149,858181,11399,329133,1281,157-8,647-14,049104,329
9905 150,961197,917158,929128,574149,858181,11399,329133,1281,157-8,647-14,049104,329
Appropriation of the result
9906 150,961197,917158,929128,574149,858181,11399,329133,12880,93079,77388,420104,329
791/2 407,912-----------
691/2 -63,632158,929128,574149,858181,11399,329133,1281,157--1,860
6920 -----------1,860
6921 -63,632158,929128,574149,858181,11399,329133,1281,157---
694/7 558,873134,285------79,773---
694 558,873134,285------79,773---
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 23-04-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 23-04-2026 2026-00090292 PDF
31-12-2024 micro format 17-03-2025 2025-00049773 PDF
31-12-2023 micro format 11-03-2024 2024-00043435 PDF
31-12-2022 micro format 19-06-2023 2023-00141479 PDF
31-12-2021 micro format 22-06-2022 2022-20082156 PDF
31-12-2020 micro format 28-06-2021 2021-28200179 PDF
31-03-2019 micro format 10-10-2019 2019-69600188 PDF
31-03-2018 micro format 07-09-2018 2018-62600341 PDF
31-03-2017 micro format 11-09-2017 2017-60500065 PDF
31-03-2016 abbreviated format 15-09-2016 2016-59800275 PDF
31-03-2015 abbreviated format 27-09-2015 2015-60000369 PDF
31-03-2014 abbreviated format 20-11-2014 2014-67200566 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend202520242023202220212020201920182017201620152014
183,955235,904232,419217,901223,775287,321152,273236,4501,382-8,905-11,765161,683
151,568198,934160,366131,546157,731193,828106,207140,2621,413-8,391-12,611109,689
0001,9973,5291,123034,388076806,798
8,7071,441-26,62819,974-346,381108,023-25,585173,9114,085-40,116-3,359-
521,408928,713864,063703,697574,148419,947227,241121,08915,16193,521102,680115,291
52.4%85.5%94.8%92.9%92.5%84.5%79.7%42.6%14.4%88.6%72.8%72.8%
2.106.8819.2913.9913.176.344.611.601.178.703.683.64
0.910.170.050.080.080.180.251.355.920.130.370.37
28.9%21.3%18.3%18.2%25.9%42.2%40.1%89.6%7.5%-9.2%-13.7%89.4%
15.2%18.2%17.4%16.9%23.9%35.7%32.0%38.1%1.1%-8.1%-10.0%65.1%
-39.89-9.1426.947.84over 100-------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets---€1,997€3,529
€607€1,018€1,437€2,973€7,873

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on CALEXIN

The operating result for 2025 is 22% lower than in 2024 and the lowest since 2019.

Debt's share of the balance-sheet total rises from 14.5% to 47.6%. Equity is lower and debt is higher.

Next steps