Skip to content

CALELEC

Active
Private limited company (pre-2019)founded 1973active for 53 yearsRue du Breucq(M.E) 97, 7822 Ath, BelgiumKBO/BCE: BE 0413.705.493

From the official registers: KBO 49 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

CALELEC has been active since 1973 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €68,865 and a net result of €293. Equity is growing by about 9.9% per year across the filed financial years. Its solvency ranks better than 56% of 9,380 sector peers (NACE 41, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, micro format

Latest annual accounts filed

Annual accounts 2025

View at the NBB
Financial year ended
31-12-2025
Filed on
30-07-2026
Format
micro format
Reference
2026-00369914
Turnover
≈ €230,000
Estimated: probably between €120,000 and €410,000
Total assets
€141,810▲ 49.7%
2024 · €94,711
Net result
€293
2024 · -€7
Working capital
€53,483▲ 22.9%
2024 · €43,521
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result returns to profit in 2025: €6,275 after a loss of €4,080 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€6,275 2025 Net result€293 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€8,560--€14,227€5,850€1,241▼ 78.8%€10,169▲ 719%€14,666▲ 44.2%-€4,080€6,275
Net result€7,654--€9,260€6,092within the sector's middle half€10,443within the sector's middle half▲ 71.4%€7,305within the sector's middle half▼ 30.1%€9,292within the sector's middle half▲ 27.2%-€7within the sector's middle half€293within the sector's middle half
Equity€44,707-€35,447▼ 20.7%€41,539within the sector's middle half▲ 17.2%€51,982within the sector's middle half▲ 25.1%€59,287within the sector's middle half▲ 14.1%€68,580within the sector's middle half▲ 15.7%€68,572within the sector's middle half=€68,865within the sector's middle half▲ 0.4%
Total assets€112,972-€96,779▼ 14.3%€111,788within the sector's middle half▲ 15.5%€144,384within the sector's middle half▲ 29.2%€118,029within the sector's middle half▼ 18.3%€107,205within the sector's middle half▼ 9.2%€94,711within the sector's middle half▼ 11.7%€141,810within the sector's middle half▲ 49.7%
Debt€68,264-€61,332▼ 10.2%€70,248▲ 14.5%€92,402▲ 31.5%€58,742▼ 36.4%€38,625▼ 34.2%€26,139▼ 32.3%€72,945▲ 179%
Working capital€57,654-€30,710▼ 46.7%€39,836within the sector's middle half▲ 29.7%€48,062within the sector's middle half▲ 20.7%€54,972within the sector's middle half▲ 14.4%€36,368within the sector's middle half▼ 33.8%€43,521within the sector's middle half▲ 19.7%€53,483within the sector's middle half▲ 22.9%
Solvency39.6%-36.6%▼ 2.9pp37.2%within the sector's middle half▲ 0.5pp36.0%within the sector's middle half▼ 1.2pp50.2%within the sector's middle half▲ 14.2pp64.0%within the sector's middle half▲ 13.7pp72.4%above the sector's middle half▲ 8.4pp48.6%within the sector's middle half▼ 23.8pp
Current ratio2.48-1.54▼ 0.941.58within the sector's middle half▲ 0.041.53within the sector's middle half▼ 0.053.09above the sector's middle half▲ 1.562.01within the sector's middle half▼ 1.082.78within the sector's middle half▲ 0.771.75within the sector's middle half▼ 1.03
Return on assets (ROA)6.8%--9.6%▼ 16.3pp5.4%within the sector's middle half▲ 15.0pp7.2%within the sector's middle half▲ 1.8pp6.2%within the sector's middle half▼ 1.0pp8.7%within the sector's middle half▲ 2.5pp0.0%within the sector's middle half▼ 8.7pp0.2%within the sector's middle half▲ 0.2pp
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €141,810
Fixed assets €17,094 ▼ 36.1%
Current assets €124,715 ▲ 83.5%
Equity and liabilities €141,810
Equity €68,865 ▲ 0.4%
Debt €72,945 ▲ 179%
Debt's share of the balance-sheet total rises from 27.6% to 51.4%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€17,704▲
2024 · €8,095
Cash flow
€11,722▼
2024 · €12,168
Debt to equity
1.06▲
2024 · 0.38
ROE
0.4%▲
2024 · 0.0%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€71,232▲
2024 · €24,426
Debt > 1 year
€1,713=
2024 · €1,713
Income taxes
€1,093▲
2024 · €556
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 17,041 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 94.4% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.5% went bankrupt
4.9% stopped otherwise
94.4% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 17,041 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines

Source: Annual accounts 2025 at the NBB, filed with the National Bank on 30-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€94,711€141,810▲
Fixed assets21/28€26,764€17,094▼
Tangible fixed assets22/27€26,764€17,094▼
Plant, machinery and equipment23€2,245€1,013▼
Furniture and vehicles24€24,519€16,081▼
Current assets29/58€67,947€124,715▲
Amounts receivable within one year40/41€47,610€97,677▲
Trade receivables40€28,822€77,197▲
Other amounts receivable41€18,789€20,480▲
Cash at bank and in hand54/58€20,337€25,830▲
Deferred charges and accrued income490/1-€1,208
Equity and liabilities
Total equity and liabilities10/49€94,711€141,810▲
Equity10/15€68,572€68,865▲
Contributions10/11€18,592€18,592=
Reserves13€49,980€50,273▲
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€48,120€48,413▲
Amounts payable17/49€26,139€72,945▲
Amounts payable after more than one year17€1,713€1,713=
Other amounts payable178/9€1,713€1,713=
Amounts payable within one year42/48€24,426€71,232▲
Trade debts44€16,223€30,701▲
Suppliers440/4€16,223€30,701▲
Advances received on contracts in progress46-€29,758
Other amounts payable47/48€8,203€10,773▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€12,175€11,429▼
Other operating charges640/8€1,312€1,241▼
Gross operating margin9900€9,408€18,945▲
Operating profit (loss)9901-€4,080€6,275▲
Financial income75/76B€6,127€249▼
Recurring financial income75€33€184▲
Non-recurring financial income76B€6,094€65▼
Financial charges65/66B€1,499€5,139▲
Recurring financial charges65€81€118▲
Non-recurring financial charges66B€1,418€5,021▲
Profit (loss) for the period before taxes9903€548€1,385▲
Income taxes67/77€556€1,093▲
Profit (loss) for the period9904-€7€293▲
Profit (loss) for the period to be appropriated9905-€7€293▲
Appropriation of the result
Profit (loss) to be appropriated9906-€7€293▲
Transfer from equity791/2€7€0▼
Transfer to equity691/2-€293
To other reserves6921-€293

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are in the accounts filed with the National Bank.

Line20182019202020212022202320242025Change
Non-recurring operating income76A----€1,800----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,369€10,534€7,602€2,918€6,522€10,790€12,175€11,429▼ 6.1%
Other operating charges640/8---€680€555€207€1,312€1,241▼ 5.4%
Gross operating margin9900€23,276€1,056€15,486€4,839€17,246€25,663€9,408€18,945▲ 101%
Operating profit (loss)9901€8,560-€14,227€5,850€1,241€10,169€14,666-€4,080€6,275-
Financial income75/76B---€16,849€419€147€6,127€249▼ 95.9%
Recurring financial income75€46€46€30€5€12€42€33€184▲ 463%
Non-recurring financial income76B---€16,844€407€105€6,094€65▼ 98.9%
Financial charges65/66B---€3,536€285€1,845€1,499€5,139▲ 243%
Recurring financial charges65€810€407€228€3,536-€98€126€81€118▲ 45.6%
Non-recurring financial charges66B----€0€383€1,719€1,418€5,021▲ 254%
Profit (loss) for the period before taxes9903€8,299-€8,936€7,212€14,554€10,304€12,968€548€1,385▲ 153%
Income taxes67/77€645€325€1,119€4,111€2,999€3,676€556€1,093▲ 96.6%
Profit (loss) for the period9904€7,654-€9,260€6,092€10,443€7,305€9,292-€7€293-
Profit (loss) for the period to be appropriated9905€7,654-€9,260€6,092€10,443€7,305€9,292-€7€293-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€112,972€96,779€111,788€144,384€118,029€107,205€94,711€141,810▲ 49.7%
Fixed assets21/28€16,414€9,053€3,416€5,633€36,745€34,893€26,764€17,094▼ 36.1%
Tangible fixed assets22/27€16,414€9,053€3,416€5,633€36,745€34,893€26,764€17,094▼ 36.1%
Plant, machinery and equipment23---€1,439€2,016€2,170€2,245€1,013▼ 54.9%
Furniture and vehicles24---€4,194€34,729€32,723€24,519€16,081▼ 34.4%
Current assets29/58€96,557€87,726€108,371€138,751€81,284€72,312€67,947€124,715▲ 83.5%
Amounts receivable within one year40/41€51,634€37,269€38,752€64,342€37,145€46,551€47,610€97,677▲ 105%
Trade receivables40---€58,294€29,134€38,523€28,822€77,197▲ 168%
Other amounts receivable41---€6,048€8,011€8,028€18,789€20,480▲ 9.0%
Cash at bank and in hand54/58€44,924€34,362€48,079€40,996€16,662€18,874€20,337€25,830▲ 27.0%
Deferred charges and accrued income490/1---€33,413€27,476€6,887-€1,208-
Equity and liabilities
Total equity and liabilities10/49€112,972€96,779€111,788€144,384€118,029€107,205€94,711€141,810▲ 49.7%
Equity10/15€44,707€35,447€41,539€51,982€59,287€68,580€68,572€68,865▲ 0.4%
Contributions10/11€18,592€18,592€18,592€18,592€18,592€18,592€18,592€18,592=
Contributions outside capital11---€18,592€18,592€18,592---
Other1109/19---€18,592€18,592€18,592---
Reserves13€18,462€18,462€22,947€33,390€40,695€49,988€49,980€50,273▲ 0.6%
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860€1,860=
Distributable reserves133---€31,530€38,835€48,127€48,120€48,413▲ 0.6%
Profit (loss) carried forward14€7,654-€1,607-------
Amounts payable17/49€68,264€61,332€70,248€92,402€58,742€38,625€26,139€72,945▲ 179%
Amounts payable after more than one year17€8,140€4,315€1,713€1,713€1,713€1,713€1,713€1,713=
Other amounts payable178/9---€1,713€1,713€1,713€1,713€1,713=
Amounts payable within one year42/48€38,903€57,017€68,535€90,689€26,312€35,944€24,426€71,232▲ 192%
Trade debts44€11,036€13,691€13,951€49,810€8,483€11,848€16,223€30,701▲ 89.2%
Suppliers440/4---€49,810€8,483€11,848€16,223€30,701▲ 89.2%
Advances received on contracts in progress46---€35,716€5,465€7,300-€29,758-
Taxes, remuneration and social security45---€1,111€3,305€3,605---
Taxes450/3---€1,111€730€730---
Remuneration and social security454/9----€2,575€2,875---
Other amounts payable47/48---€4,052€9,058€13,190€8,203€10,773▲ 31.3%
Accrued charges and deferred income492/3----€30,717€968---
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€7,654-€9,260€6,092€10,443€7,305€9,292-€7€293-
+ Depreciation and write-downs630€10,369€10,534€7,602€2,918€6,522€10,790€12,175€11,429▼ 6.1%
Operating cash flow (approximation)€18,022€1,273€13,694€13,361€13,827€20,082€12,168€11,722▼ 3.7%
Investment in fixed assets (approximation)--€3,172-€1,965-€5,134-€37,634-€8,938-€4,046-€1,760▲ 56.5%
Change in cash--€10,562€13,717-€7,083-€24,334€2,212€1,462€5,493▲ 276%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 49 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 30-07-2026 2026-00369914 NBB
31-12-2024 micro format 31-07-2025 2025-00352921 PDF
31-12-2023 micro format 13-08-2024 2024-00345778 PDF
31-12-2022 micro format 20-07-2023 2023-00258482 PDF
31-12-2021 micro format 26-08-2022 2022-20338158 PDF
31-12-2020 micro format 14-07-2021 2021-35500583 PDF
31-12-2019 micro format 24-07-2020 2020-34700216 PDF
31-12-2018 micro format 30-08-2019 2019-58300116 PDF
31-12-2017 micro format 31-08-2018 2018-57000267 PDF
31-12-2016 micro format 24-08-2017 2017-46900210 PDF

Show all 49 filings

Similar companies · same sector, comparable size

Of the 29,223 active companies whose main activity is general construction of residential buildings (NACE 41001), figures are known for 16,406. 13,509 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.