CALCOR

Dissolved and wound up on 28-03-2019 KBO/BCE: BE 0459.508.992

CALCOR

Follow Report

Overview

Lifetime

12 annual accounts with figures on one time axis, 21 filings since 1997

peak €185,009 (2013)

€6,384▲ €16,752

lowest -€99,634 (2007)

€2,135▲ €13,070

peak €507,043 (2014)

€494,558▲ 0.4%

€71,552▲ 270%

Board5 names since 2018

Owners

100%GREEN FOREST

Documentsfilings and deeds

14-06-201847 days before the deadline

2017abbreviated format

Gross margin from -€10,368 to €6,384Back to profit: €2,135Debts from €19,330 to €71,552Investments €20,000Cash from €522 to €33,444

Key points

from the 2017 annual accounts, the last ones filed

Filings

21 annual accounts since 1997

Seven of the last ten came late. The 2012 accounts came latest: 28 days after the end of the period.

No score

Board and ownership

last known board

Green Forest

Manager, last mentioned in 2019

Pieter Spiesschaert

Manager, last mentioned in 2019

T.T. HOLDINGS

Manager, until 2019

VANDEPUTTE Stijn Georges

Manager, last mentioned in 2019

Board & ownership

Recent changes

30-04-2019

Dissolution with immediate closure of the liquidation Dissolved and wound up in a single deed on 28-03-2019 · Books and records kept in Kortrijk · Resignations: CORNETTE Patrick Paul, GREEN FOREST, VANDEPUTTE Stijn Georges, SPIESSCHAERT Pieter and T.T. HOLDINGS · General meeting of 28-03-2019 · Gazette deed

01-01-1997

Incorporation 21 publications in the Belgian Official Gazette, the last on 30-04-2019 · Gazette deed

All 29 events

Official details

Source: KBO

Status: Dissolved and wound up on 28-03-2019deed of 30-04-2019
Activity: No activity registered in the KBO
Financial year end: 31 December
Peppol: Not found in the Peppol Directory

Company details

Annual accounts 2017

: €6,384
: ≈ €43,000estimated
: €2,135
: €494,558▲ 0.4%
: €566,109▲ 10.6%
Filing: Filed on 14-06-2018

Financials

Insights on CALCOR

Inactive. The last annual accounts are for financial year 2017. The company was dissolved and wound up in a single deed on 28-03-2019. The books and records are kept in Kortrijk.

Sources: KBO register, filings at the National Bank, Belgian Official Gazette.

Financials

Annual accounts 2017

abbreviated format, filed on 14-06-2018, 47 days before the deadline

€6,384

▲ €16,752

€2,274

▲ €13,073

€2,135

▲ €13,070

-€29,709

▼ €14,205

87.4%

▼ 8.9 percentage points

0.58

▲ 0.39

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €43,000. Estimated: probably between €18,000 and €110,000.

Balance sheet

balance sheet total €566,109 on 31-12-2017

What the company ownsHow it is paid for

in euro

Filed annual accounts

as filed with the National Bank, click a year to choose it

Line	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	566,109	511,752	510,168	626,621	1.3m	1.2m	1.3m	834,667	937,358	935,242	601,628	212,230
`21/28`	524,267	507,927	507,927	507,927	1.1m	1.1m	1.2m	774,337	843,366	825,829	576,953	149,800
`21`	16,340	-	-	-	-	-	-	-	-	-	-	-
`22/27`	-	-	-	-	566,701	633,971	695,643	774,337	843,366	825,829	576,953	149,800
`22`	-	-	-	-	553,997	598,448	657,533	717,042	740,930	756,834	467,772	-
`24`	-	-	-	-	12,704	35,523	38,110	57,295	102,436	68,995	109,181	149,800
`28`	507,927	507,927	507,927	507,927	507,927	507,927	507,927	-	-	-	-	-
`29/58`	41,842	3,825	2,241	118,694	179,546	72,218	70,917	60,330	93,993	109,413	24,676	62,430
`40/41`	8,398	3,303	1,127	341	159,143	68,278	67,101	56,726	90,311	22,377	15,313	13,591
`40`	7,811	-	-	-	92,643	54,778	53,537	42,873	77,690	22,374	8,319	-
`41`	587	3,303	1,127	341	66,500	13,500	13,564	13,853	12,622	3	6,994	13,591
`54/58`	33,444	522	1,114	118,353	18,464	3,000	1,179	594	454	83,186	6,220	44,626
`490/1`	-	-	-	-	1,939	940	2,637	3,011	3,228	3,850	3,143	4,213
Balance sheet: equity and liabilities
`10/49`	566,109	511,752	510,168	626,621	1.3m	1.2m	1.3m	834,667	937,358	935,242	601,628	212,230
`10/15`	494,558	492,423	503,358	507,043	63,880	-49,951	-58,962	-54,652	-45,974	-69,586	-53,564	46,070
`10/11`	348,000	348,000	348,000	348,000	35,000	35,000	35,000	35,000	35,000	35,000	35,000	35,000
`100`	348,000	348,000	348,000	348,000	35,000	35,000	35,000	35,000	35,000	35,000	35,000	35,000
`13`	155,358	155,358	155,358	35,100	28,500	11,070	11,070	11,070	11,070	11,070	11,070	11,070
`130`	10,100	10,100	10,100	10,100	3,500	3,500	3,500	3,500	3,500	3,500	3,500	3,500
`132`	7,000	7,000	7,000	7,000	7,000	7,000	7,000	7,000	7,000	7,000	7,000	7,000
`133`	138,258	138,258	138,258	18,000	18,000	570	570	570	570	570	570	570
`14`	-8,801	-10,936	-	123,943	380	-96,021	-105,032	-100,722	-92,044	-115,656	-99,634	-
`17/49`	71,552	19,330	6,810	119,578	1.2m	1.3m	1.3m	889,319	983,332	1.0m	655,193	166,161
`17`	-	-	-	-	85,388	133,454	166,708	207,712	262,933	237,776	286,095	88,465
`170/4`	-	-	-	-	85,388	133,454	166,708	207,712	262,933	237,776	286,095	88,465
`42/48`	71,552	19,330	6,810	119,578	1.1m	1.1m	1.2m	681,607	720,399	767,052	369,098	77,695
`42`	-	-	-	-	48,066	47,503	41,004	55,221	56,106	48,319	46,898	25,109
`43`	-	-	-	-	166,666	175,000	-	-	-	-	-	-
`430/8`	-	-	-	-	166,666	175,000	-	-	-	-	-	-
`44`	56,919	11,765	1,308	-	19,869	1,660	11,252	2,056	4,317	5,806	19,086	10,453
`440/4`	56,919	11,765	1,308	-	19,869	1,660	11,252	2,056	4,317	5,806	19,086	10,453
`45`	474	-	-	119,578	61,118	3,650	-	19,400	24,451	19,003	2,856	4,000
`450/3`	474	-	-	119,578	61,118	3,650	-	19,400	24,451	19,003	2,856	4,000
`47/48`	14,159	7,565	5,502	-	809,186	902,800	1.1m	604,930	635,525	693,925	300,258	38,134
Income statement
`76A`	-	-	-	243,178	63,920	-	-	-	10,838	-	-	-
`9900`	6,384	-10,368	-1,418	51,041	185,009	109,554	107,625	128,377	136,592	97,685	-3,567	30,478
`630`	3,660	-	-	-	67,334	82,602	84,251	111,188	103,071	93,313	74,973	41,153
`640/8`	451	432	970	8,347	4,427	3,666	7,280	10,788	6,844	5,385	11,519	1,837
`66A`	-	-	-	3,501	-	-	-	-	-	-	-	-
`9901`	2,274	-10,799	-2,388	42,694	113,248	23,286	16,094	6,400	26,678	-1,013	-90,059	-12,512
`75/76B`	60	0	12	20	13	14	20	140	991	1,437	221	775
`75`	60	0	12	20	13	14	20	140	991	1,437	221	775
`65/66B`	199	136	48	82,647	13,347	10,636	20,424	15,219	14,893	16,446	9,564	2,335
`65`	199	136	48	82,647	13,347	10,636	20,424	15,219	14,893	16,446	9,564	2,335
`9903`	2,135	-10,936	-2,424	199,744	163,833	12,664	-4,310	-8,678	23,613	-16,022	-99,402	-14,072
`67/77`	-	-	1,260	69,581	50,002	3,653	0	0	1	-	232	-
`9904`	2,135	-10,936	-3,685	130,163	113,831	9,011	-4,310	-8,678	23,612	-16,022	-99,634	-14,072
`9905`	2,135	-10,936	-3,685	130,163	113,831	9,011	-4,310	-8,678	23,612	-16,022	-99,634	-14,072
Appropriation of the result
`9906`	-8,801	-10,936	120,258	130,543	17,810	-96,021	-105,032	-100,722	-92,044	-115,656	-99,634	-13,430
`791/2`	-	-	-	-	-	-	-	-	-	-	-	13,430
`691/2`	-	-	120,258	6,600	17,430	-	-	-	-	-	-	-
`6920`	-	-	-	6,600	-	-	-	-	-	-	-	-
`6921`	-	-	120,258	-	17,430	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

The accounts for 9 older financial years (1997-2005) were filed as documents without figures as data, scans for example.

Source: Annual accounts 2017 (PDF), filed on 14-06-2018.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

Financial year	Type	Filed	Reference	Document
31-12-2017	abbreviated format	14-06-2018	2018-18700035	PDF
31-12-2016	abbreviated format	10-08-2017	2017-42800536	PDF
31-12-2015	abbreviated format	22-07-2016	2016-34600443	PDF
31-12-2014	abbreviated format	17-08-2015	2015-43000103	PDF
31-12-2013	abbreviated format	28-08-2014	2014-51600487	PDF
31-12-2012	abbreviated format	28-08-2013	2013-49400087	PDF
31-12-2011	abbreviated format	20-08-2012	2012-42800279	PDF
31-12-2010	abbreviated format	10-08-2011	2011-38700181	PDF
31-12-2009	abbreviated format	18-08-2010	2010-41200532	PDF
31-12-2008	abbreviated format	16-07-2009	2009-41800031	PDF
31-12-2007	abbreviated format	28-08-2008	2008-63100235	PDF
31-12-2006	abbreviated format	09-07-2007	2007-36100376	PDF
31-12-2005	abbreviated format	30-06-2006	2006-38000735	PDF
31-12-2004	abbreviated format	31-05-2005	2005-18702216	PDF
31-12-2003	abbreviated format	02-06-2004	2004-19000816	PDF
31-12-2002	abbreviated format	02-10-2003	2003-72301340	PDF
31-12-2001	abbreviated format	11-10-2002	2002-65401505	PDF
31-12-2000	abbreviated format	20-11-2001	2001-70602105	PDF
31-12-1999	abbreviated format	02-10-2000	2000-60605206	PDF
31-12-1998	abbreviated format	28-10-1999	1999-56202061	PDF
31-12-1997	abbreviated format	16-07-1998	1998-33602381	PDF

Key figures and ratios

per financial year, computed from the annual accounts

2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
5,934	-	-	-	180,582	105,888	100,345	117,589	129,749	92,300	-15,086	28,641
5,795	-	-	-	181,165	91,613	79,940	102,510	126,683	77,291	-24,661	27,081
20,000	-	-	-	18,293	20,930	513,484	42,160	132,911	342,189	502,125	140,435
32,922	-592	-117,238	99,889	15,464	1,821	585	140	-82,732	76,965	-38,405	-
-29,709	-15,504	-4,569	-884	-925,360	-1.1m	-1.1m	-621,277	-626,406	-657,639	-344,422	-15,265
87.4%	96.2%	98.7%	80.9%	5.1%	-4.1%	-4.6%	-6.5%	-4.9%	-7.4%	-8.9%	21.7%
0.58	0.20	0.33	0.99	0.16	0.06	0.06	0.09	0.13	0.14	0.07	0.80
0.14	0.04	0.01	0.24	18.63	-	-	-	-	-	-	3.61
0.4%	-2.2%	-0.7%	25.7%	178.2%	-	-	-	-	-	-	-30.5%
0.4%	-2.1%	-0.7%	20.8%	9.1%	0.7%	-0.3%	-1.0%	2.5%	-1.7%	-16.6%	-6.6%

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on CALCOR

The operating result for 2017 is a profit of €2,274, after a loss of €10,799 in 2016. It is the highest result since 2014.

Debt's share of the balance-sheet total rises from 3.8% to 12.6%. Equity and debt are higher.

Board & ownership

Mandates through the years

5 names

Green Forest
Manager

Pieter Spiesschaert
Manager

T.T. HOLDINGS
Manager

VANDEPUTTE Stijn Georges
Manager

CORNETTE Patrick Paul
Manager

Earliermandate already running before its first mentionend not dated

Mandates as a list

Green Forest
- Manager, from before 31-10-2018, last mentioned in 2019
Pieter Spiesschaert
- Manager, from before 31-10-2018, last mentioned in 2019
T.T. HOLDINGS
- Manager, appointed by deed of 30-04-2019, until 30-04-2019
VANDEPUTTE Stijn Georges
- Manager, from before 31-10-2018, last mentioned in 2019
CORNETTE Patrick Paul
- Manager, until 31-10-2018

See the board, name and registered office on a given date →

Control

Shareholder in 2018

GREEN FOREST

100%

This company

CALCOR

Equity €494,558

Profit €2,135 in 2017

Capital

Capital: €348,000
Source: 2017 annual accounts

Owners through the years

as the annual accounts name them

GREEN FOREST

100%

Owners as a list

GREEN FOREST
- 2015 to 2018: 100%

Source: lists of holdings in the owners' accounts

Office holders in the KBO →

Network & group

Holdings

own 2017 accounts, the bar shows equity in euros

This companyCALCOR1 holding, 1 country 2017 accounts

Belgium 1 Equity Result

BE GREEN LEAF13.37%no longer active €15.5m result €3.6m

Source: list of holdings in its own 2017 accounts. Every holding stands with its own latest accounts.

Earlier ties

DASHAN via T.T. HOLDINGS, at CALCOR until 2019 · Director · deed of 22-11-2024 founded in 2022 · negative equity (2025) · group Green Hill I	0.5 FTE (2025)
T.T. HOLDINGS via VANDEPUTTE Stijn Georges, at CALCOR, last mentioned in 2019 · Permanent representative · deed of 30-04-2019 founded in 2018 · group Green Hill I	24 FTE (2025)
TRUSTTEAM via T.T. HOLDINGS, at CALCOR until 2019 · Director · deed of 24-10-2025 founded in 2002 · group Green Hill I	94 FTE (2025)
TRUSTTEAM WALLONIE via T.T. HOLDINGS, at CALCOR until 2019 · Director · deed of 09-10-2026 founded in 1992 · group Green Hill I	74 FTE (2025)
ACSONE via T.T. HOLDINGS, at CALCOR until 2019 · Director · deed of 03-07-2024 founded in 2011 · group Green Hill I	30 FTE (2025)
REDSYSTEM via T.T. HOLDINGS, at CALCOR until 2019 · Director · deed of 22-11-2024 founded in 2020 · group Green Hill I	10 FTE (2025)

Show 10 more earlier ties

INCITA via Pieter Spiesschaert, at CALCOR, last mentioned in 2019 · Permanent representative · deed of 21-08-2026 founded in 2010	total assets €1.0m (2025)
ORDITECH via T.T. HOLDINGS, at CALCOR until 2019 · Director · deed of 11-04-2023 No longer active	25 FTE (2023)
LaCe Holding via T.T. HOLDINGS, at CALCOR until 2019 · Director · deed of 14-02-2023 No longer active	total assets €2.9m (2023)
Ghalan via T.T. HOLDINGS, at CALCOR until 2019 · Director · deed of 03-06-2024 No longer active · group Green Hill I	17 FTE (2024)
COMPUBOEK via T.T. HOLDINGS (at CALCOR until 2019) and Green Forest (at CALCOR, last mentioned in 2019) · Director · deed of 28-01-2021 No longer active	4.8 FTE (2021)
INVECO.BE via T.T. HOLDINGS (at CALCOR until 2019), Pieter Spiesschaert (at CALCOR, last mentioned in 2019) and 2 others · Manager · deed of 30-04-2019 No longer active	total assets €883,170 (2017)
Firmware via T.T. HOLDINGS (at CALCOR until 2019) and Green Forest (at CALCOR, last mentioned in 2019) · Director · deed of 17-06-2021 No longer active	5.5 FTE (2021)
SYSTEM SOLUTIONS BELGIUM SA via T.T. HOLDINGS, at CALCOR until 2019 · Director · deed of 13-11-2023 No longer active	6.8 FTE (2023)
Firmware Labs via T.T. HOLDINGS (at CALCOR until 2019) and Green Forest (at CALCOR, last mentioned in 2019) · Director · deed of 08-06-2021 No longer active	total assets €346,690 (2021)
SOFTICA via T.T. HOLDINGS (at CALCOR until 2019) and Green Forest (at CALCOR, last mentioned in 2019) · Director · deed of 28-07-2020 No longer active	total assets €69,476 (2020)

Holdings through the years

2011 to 2017

Holdings through the years
Name	2011	2012	2013	2014	2015	2016	2017
GREEN LEAF 2011 to 2015: 13% 2016 to 2017: 13.37%	13%					13.37%

Source: list of holdings in its own accounts

Connections & network

Depth

Shared directors

This company Company Director Shareholding +N: links not shown yet

Timeline

29 events since 1997

Board

Filings

Financial

End

200020052010201520202025

2019

30-04-2019

Dissolution with immediate closure of the liquidationDissolved and wound up in a single deed on 28-03-2019 · Books and records kept in Kortrijk · Resignations: CORNETTE Patrick Paul, GREEN FOREST, VANDEPUTTE Stijn Georges, SPIESSCHAERT Pieter and T.T. HOLDINGS · General meeting of 28-03-201912 points ▸

General meeting, 28-03-2019
Director resignation, CORNETTE Patrick Paul (manager)
Director resignation, GREEN FOREST (manager), mentioned twice in the deed
Permanent representative, VANDEPUTTE Stijn Georges, mentioned twice in the deed
Director appointment, VANDEPUTTE Stijn Georges (manager)
Director appointment, SPIESSCHAERT Pieter (manager)
Director resignation, VANDEPUTTE Stijn Georges (manager)
Director resignation, SPIESSCHAERT Pieter (manager)
Director appointment, GREEN FOREST (manager)
Permanent representative, SPIESSCHAERT Pieter
Director appointment, T.T. HOLDINGS (manager)
Director resignation, T.T. HOLDINGS (manager)
The deed holds 4 more points.

Open the deed in the Belgian Official Gazette

2018

14-06-2018

Annual accounts 2017 filed PDFabbreviated format · 47 days before the deadline

2017

31-12-2017

Back to profit net €2,135 The net result is €2,135, after 2 loss-making years.

10-08-2017

Annual accounts 2016 filed PDFabbreviated format · 10 days late

2016

22-07-2016

Annual accounts 2015 filed PDFabbreviated format · 9 days before the deadline

2015

17-08-2015

Annual accounts 2014 filed PDFabbreviated format · 17 days late

2014

31-12-2014

Highest result from 2006 to 2017 net €130,163 ▲14.3% The net result of €130,163 is the highest of those years.

31-12-2014

Equity above €500,000 equity €507,043 ▲694% After 3 profitable years in a row, equity reaches €507,043.

28-08-2014

Annual accounts 2013 filed PDFabbreviated format · 28 days late

2013

28-08-2013

Annual accounts 2012 filed PDFabbreviated format · 28 days late

2012

31-12-2012

Back to profit net €9,011 The net result is €9,011, after 2 loss-making years.

20-08-2012

Annual accounts 2011 filed PDFabbreviated format · 20 days late

2011

10-08-2011

Annual accounts 2010 filed PDFabbreviated format · 10 days late

2010

18-08-2010

Annual accounts 2009 filed PDFabbreviated format · 18 days late

2009

31-12-2009

Back to profit net €23,612 The net result is €23,612, after 3 loss-making years.

16-07-2009

Annual accounts 2008 filed PDFabbreviated format · 15 days before the deadline

2008

28-08-2008

Annual accounts 2007 filed PDFabbreviated format · 28 days late

2007

31-12-2007

Weakest financial year net -€99,634 The net result drops to -€99,634, the lowest from 2006 to 2017.

09-07-2007

Annual accounts 2006 filed PDFabbreviated format · 22 days before the deadline

2006

30-06-2006

Annual accounts 2005 filed PDFabbreviated format

2005

31-05-2005

Annual accounts 2004 filed PDFabbreviated format

2004

02-06-2004

Annual accounts 2003 filed PDFabbreviated format

2003

02-10-2003

Annual accounts 2002 filed PDFabbreviated format

2002

11-10-2002

Annual accounts 2001 filed PDFabbreviated format

2001

20-11-2001

Annual accounts 2000 filed PDFabbreviated format

2000

02-10-2000

Annual accounts 1999 filed PDFabbreviated format

1999

28-10-1999

Annual accounts 1998 filed PDFabbreviated format

1998

16-07-1998

Annual accounts 1997 filed PDFabbreviated format

1997

01-01-1997

Incorporation 21 publications in the Belgian Official Gazette, the last on 30-04-2019

Financial milestones sit on the financial year-end date, not the filing date.

Sources: Publications in the Belgian Official Gazette Filings with the National Bank

History

Total assets fell from €1.3m in 2013 to €566,109 in 2017.¹ In 2019 CALCOR was dissolved and its liquidation closed in a single deed.²

Company details

Inactive

Dissolved and wound up on 28 March 2019

CALCOR is no longer in the KBO register.

Status: Inactive
Reason: Dissolved and wound up in a single deedBelgian Official Gazette, 30 April 2019 · deed
Last annual accounts: financial year to 31 December 2017
Last registered office: Oude Molenstraat 3, 8550 Zwevegemas published on 30 April 2019
Legal form: Private limited company (pre-2019)
First annual accounts: financial year 1997

Official KBO record

Overview

Lifetime

Key points

Filings

Board and ownership

Recent changes

Official details

Annual accounts 2017

Insights on CALCOR

Financials

Annual accounts 2017

Balance sheet

Change in equityin euro

Change in cashin euro

Filed annual accounts

Filings

Key figures and ratios

Insights on CALCOR

Board & ownership

Mandates through the years

Control

Capital

Owners through the years

Network & group

Holdings

Belgium 1 Equity Result

Earlier ties

Holdings through the years

Connections & network

Timeline

Timeline

History

Company details

Dissolved and wound up on 28 March 2019

in euro

in euro