CADIMMO
ActiveSummary
CADIMMO has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €331k and a net result of €15k. Equity is growing by ~13% per year across the filed fiscal years. Its solvency ranks better than 67% of 14128 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Click a name to add, emphasise or remove a line.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | €40k | €76k | €45k | €2k | €39k | ▲ 1,855% |
| Remuneration, social security and pensions62 | €35k | €42k | €59k | €57k | €48k | ▼ 14.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €25k | €43k | €46k | €45k | €42k | ▼ 7.8% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | €-4k | - | - | - | - |
| Other operating charges640/8 | €4k | €15k | €4k | €5k | €9k | ▲ 79.0% |
| Non-recurring operating charges66A | €14k | €5k | €9k | €3k | €2k | ▼ 26.2% |
| Gross operating margin9900 | €197k | €308k | €134k | €62k | €124k | ▲ 99.8% |
| Operating profit (loss)9901 | €118k | €207k | €17k | €-48k | €23k | ▲ 149% |
| Financial income75/76B | €2k | €243 | €2k | €2k | €2k | ▼ 1.7% |
| Recurring financial income75 | €2k | €243 | €2k | €2k | €2k | ▼ 1.7% |
| Financial charges65/66B | €10k | €12k | €12k | €9k | €7k | ▼ 14.5% |
| Recurring financial charges65 | €10k | €12k | €12k | €9k | €7k | ▼ 14.5% |
| Profit (loss) for the period before taxes9903 | €110k | €195k | €6k | €-54k | €18k | ▲ 133% |
| Transfer from deferred taxes780 | €41 | €10k | - | - | - | - |
| Transfer to deferred taxes680 | €10k | - | - | - | - | - |
| Income taxes67/77 | €25k | €79k | €11k | €819 | €3k | ▲ 268% |
| Profit (loss) for the period9904 | €75k | €126k | €-4k | €-55k | €15k | ▲ 127% |
| Transfer from tax-exempt reserves789 | €123 | €29k | - | - | - | - |
| Transfer to tax-exempt reserves689 | €29k | - | - | - | - | - |
| Profit (loss) for the period to be appropriated9905 | €45k | €155k | €-4k | €-55k | €15k | ▲ 127% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €861k | €947k | €782k | €672k | €631k | ▼ 6.2% |
| Fixed assets21/28 | €428k | €507k | €341k | €303k | €276k | ▼ 9.0% |
| Tangible fixed assets22/27 | €428k | €507k | €341k | €303k | €276k | ▼ 9.0% |
| Land and buildings22 | €321k | €306k | €178k | €167k | €168k | ▲ 0.8% |
| Plant, machinery and equipment23 | €81k | €130k | €111k | €104k | €88k | ▼ 14.6% |
| Furniture and vehicles24 | €26k | €67k | €52k | €33k | €19k | ▼ 41.4% |
| Assets under construction and advance payments27 | - | €4k | - | - | - | - |
| Financial fixed assets28 | €50 | €50 | €50 | €50 | €50 | = |
| Current assets29/58 | €432k | €441k | €441k | €369k | €355k | ▼ 3.8% |
| Amounts receivable after more than one year29 | - | €70k | €63k | €56k | €49k | ▼ 12.5% |
| Other amounts receivable291 | - | €70k | €63k | €56k | €49k | ▼ 12.5% |
| Amounts receivable within one year40/41 | €106k | €103k | €131k | €139k | €137k | ▼ 1.8% |
| Trade receivables40 | €78k | €103k | €81k | €80k | €16k | ▼ 80.0% |
| Other amounts receivable41 | €29k | - | €49k | €59k | €121k | ▲ 104% |
| Cash at bank and in hand54/58 | €319k | €267k | €244k | €169k | €165k | ▼ 2.8% |
| Deferred charges and accrued income490/1 | €7k | €1k | €3k | €5k | €5k | ▲ 5.3% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €861k | €947k | €782k | €672k | €631k | ▼ 6.2% |
| Equity10/15 | €358k | €484k | €451k | €396k | €331k | ▼ 16.3% |
| Contributions10/11 | €20k | €20k | €20k | €20k | €20k | = |
| Reserves13 | €252k | €378k | €349k | €349k | €285k | ▼ 18.5% |
| Non-distributable reserves130/1 | €2k | €2k | - | - | - | - |
| Reserves not available under the articles1311 | €2k | €2k | - | - | - | - |
| Tax-exempt reserves132 | €29k | - | - | - | - | - |
| Distributable reserves133 | €221k | €376k | €349k | €349k | €285k | ▼ 18.5% |
| Profit (loss) carried forward14 | €86k | €86k | €81k | €26k | €26k | = |
| Provisions and deferred taxes16 | €10k | - | - | - | - | - |
| Deferred taxes168 | €10k | - | - | - | - | - |
| Amounts payable17/49 | €492k | €463k | €331k | €277k | €300k | ▲ 8.3% |
| Amounts payable after more than one year17 | €346k | €340k | €218k | €181k | €153k | ▼ 15.6% |
| Financial debts170/4 | €346k | €340k | €218k | €180k | €152k | ▼ 15.7% |
| Other amounts payable178/9 | - | - | - | €1k | €1k | = |
| Amounts payable within one year42/48 | €146k | €124k | €112k | €95k | €147k | ▲ 54.0% |
| Current portion of amounts payable after more than one year42 | €38k | €51k | €39k | €39k | €29k | ▼ 25.3% |
| Trade debts44 | €49k | €35k | €17k | €20k | €20k | = |
| Suppliers440/4 | €49k | €35k | €17k | €20k | €20k | = |
| Advances received on contracts in progress46 | €23k | - | - | - | - | - |
| Taxes, remuneration and social security45 | €29k | €14k | €19k | €32k | €18k | ▼ 43.1% |
| Taxes450/3 | €20k | €12k | €1k | €16k | €4k | ▼ 75.5% |
| Remuneration and social security454/9 | €9k | €1k | €18k | €16k | €14k | ▼ 8.9% |
| Other amounts payable47/48 | €7k | €24k | €36k | €4k | €79k | ▲ 1,981% |
| Accrued charges and deferred income492/3 | - | - | €803 | €120 | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €75k | €126k | €-4k | €-55k | €15k | ▲ 127% |
| + Depreciation and write-downs630 | €25k | €43k | €46k | €45k | €42k | ▼ 7.8% |
| Operating cash flow (approximation) | €100k | €169k | €41k | €-10k | €57k | ▲ 679% |
| Investment in fixed assets (approximation) | - | €-121k | €119k | €-7k | €-14k | ▼ 99.5% |
| Change in cash | - | €-53k | €-22k | €-75k | €-5k | ▲ 93.7% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62040G0174/00S005 | Wallonia | 217 m² | 1 · 73 m² | 8.0 m · 2 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.