Skip to content

CABEGER

Active
Private limited companyfounded 1990active for 36 yearsDichtersgaarde 4, 1030 Schaarbeek, BelgiumKBO/BCE: BE 0440.234.993
Summary

CABEGER has been active since 1990 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €84,217 and a net result of €42,580. Equity is growing by about 32% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€84,217▲ 102%
2024 · €41,638
Total assets
€85,989▲ 30.8%
2024 · €65,752
Net result
€42,580▼ 53.4%
2024 · €91,323
Working capital
€51,595▲ 498%
2024 · €8,626
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result has fallen two years in a row; 2025 is 36% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€62,251 2025 Net result€42,580 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€46,450-€156,178▲ 236%€1,191▼ 99.2%€19,056▲ 16×€55,336▲ 190%€441,788▲ 698%€96,919▼ 78.1%€62,251▼ 35.8%
Net result-€137,033-€150,949-€2,775€16,428-€128,532€249,009€91,323▼ 63.3%€42,580▼ 53.4%
Equity-€334,772--€183,823▲ 45.1%-€186,598▼ 1.5%-€170,170▲ 8.8%-€298,694▼ 75.5%-€49,686▲ 83.4%€41,638€84,217▲ 102%
Total assets€281,126-€334,777▲ 19.1%€241,519▼ 27.9%€136,422▼ 43.5%€166,864▲ 22.3%€113,401▼ 32.0%€65,752▼ 42.0%€85,989▲ 30.8%
Debt€615,898-€518,600▼ 15.8%€428,117▼ 17.4%€306,591▼ 28.4%€276,315▼ 9.9%€163,086▼ 41.0%€24,114▼ 85.2%€1,772▼ 92.7%
Working capital-€233,658--€34,200▲ 85.4%-€178,161▼ 421%-€172,202▲ 3.3%-€125,225▲ 27.3%-€80,128▲ 36.0%€8,626€51,595▲ 498%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €85,989
Fixed assets €32,622 ▼ 1.2%
Current assets €53,367 ▲ 63.0%
Equity and liabilities €85,989
Equity €84,217 ▲ 102%
Debt €1,772 ▼ 92.7%
Debt's share of the balance-sheet total falls from 36.7% to 2.1%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€62,643▼
2024 · €97,355
Cash flow
€42,971▼
2024 · €91,760
Current ratio
30.12▲
2024 · 1.36
Debt to equity
0.02▼
2024 · 0.58
ROE
50.6%▼
2024 · 219.3%
ROA
49.5%▼
2024 · 138.9%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€1,772▼
2024 · €24,112
Income taxes
€19,457▲
2024 · €5,157
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,373 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,373 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€65,752€85,989▲
Formation expenses20€0€0=
Fixed assets21/28€33,014€32,622▼
Intangible fixed assets21€0€0=
Tangible fixed assets22/27€33,014€32,622▼
Land and buildings22€12,682€12,395▼
Plant, machinery and equipment23€532€428▼
Furniture and vehicles24€19,800€19,800=
Other tangible fixed assets26€0€0=
Current assets29/58€32,738€53,367▲
Amounts receivable within one year40/41€17,525€14,751▼
Trade receivables40€15,934-
Other amounts receivable41€1,591€14,751▲
Cash at bank and in hand54/58€15,213€38,616▲
Equity and liabilities
Total equity and liabilities10/49€65,752€85,989▲
Equity10/15€41,638€84,217▲
Contributions10/11€18,592€18,592=
Reserves13€23,046€65,625▲
Distributable reserves133€23,046€65,625▲
Amounts payable17/49€24,114€1,772▼
Amounts payable within one year42/48€24,112€1,772▼
Current portion of amounts payable after more than one year42€1,173-
Financial debts43€9€21▲
Credit institutions430/8€9€21▲
Trade debts44€1,121€1,701▲
Suppliers440/4€1,121€1,701▲
Other amounts payable47/48€21,810€50▼
Accrued charges and deferred income492/3€2-
Income statement Code20242025
Non-recurring operating income76A-€4,250
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€437€391▼
Other operating charges640/8€3,550€2,963▼
Gross operating margin9900€100,905€65,606▼
Operating profit (loss)9901€96,919€62,251▼
Financial income75/76B-€0
Recurring financial income75-€0
Financial charges65/66B€438€215▼
Recurring financial charges65€438€215▼
Profit (loss) for the period before taxes9903€96,480€62,037▼
Income taxes67/77€5,157€19,457▲
Profit (loss) for the period9904€91,323€42,580▼
Profit (loss) for the period to be appropriated9905€91,323€42,580▼
Appropriation of the result
Profit (loss) to be appropriated9906€16,644€42,580▲
Profit (loss) brought forward from the previous period14P-€74,680-
Transfer to equity691/2€16,644€42,580▲
To other reserves6921€16,644€42,580▲

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A-------€4,250-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,712€5,184€4,843€3,445€1,545€455€437€391▼ 10.4%
Provisions for liabilities and charges: additions (uses and reversals)635/8----€189,244-€189,244---
Other operating charges640/8---€2,869€7,907€3,368€3,550€2,963▼ 16.5%
Gross operating margin9900€64,446€165,282€10,670€25,370€254,032€256,367€100,905€65,606▼ 35.0%
Operating profit (loss)9901€46,450€156,178€1,191€19,056€55,336€441,788€96,919€62,251▼ 35.8%
Financial income75/76B----€2--€0-
Recurring financial income75€22€2€4-€2--€0-
Financial charges65/66B---€2,209€183,503€192,415€438€215▼ 51.0%
Recurring financial charges65€182,993€4,900€3,654€2,209€183,503€192,415€438€215▼ 51.0%
Profit (loss) for the period before taxes9903-€136,521€151,280-€2,459€16,847-€128,164€249,374€96,480€62,037▼ 35.7%
Income taxes67/77€512€331€316€419€368€365€5,157€19,457▲ 277%
Profit (loss) for the period9904-€137,033€150,949-€2,775€16,428-€128,532€249,009€91,323€42,580▼ 53.4%
Profit (loss) for the period to be appropriated9905-€137,033€150,949-€2,775€16,428-€128,532€249,009€91,323€42,580▼ 53.4%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€281,126€334,777€241,519€136,422€166,864€113,401€65,752€85,989▲ 30.8%
Formation expenses20-----€0€0€0-
Fixed assets21/28€47,877€42,693€38,895€35,450€33,905€33,450€33,014€32,622▼ 1.2%
Intangible fixed assets21-----€0€0€0-
Tangible fixed assets22/27€47,877€42,693€38,895€35,450€33,905€33,450€33,014€32,622▼ 1.2%
Land and buildings22---€13,717€13,364€13,014€12,682€12,395▼ 2.3%
Plant, machinery and equipment23---€846€741€637€532€428▼ 19.6%
Furniture and vehicles24---€20,888€19,800€19,800€19,800€19,800=
Other tangible fixed assets26-----€0€0€0-
Current assets29/58€233,249€292,084€202,624€100,971€132,959€79,951€32,738€53,367▲ 63.0%
Amounts receivable within one year40/41€152,643€78,033€76,746€85,299€85,993€77,261€17,525€14,751▼ 15.8%
Trade receivables40---€85,299€85,993€77,226€15,934--
Other amounts receivable41-----€35€1,591€14,751▲ 827%
Current investments50/53€12€11€310€0-----
Cash at bank and in hand54/58€80,593€14,040€120,568€15,672€46,966€2,690€15,213€38,616▲ 154%
Equity and liabilities
Total equity and liabilities10/49€281,126€334,777€241,519€136,422€166,864€113,401€65,752€85,989▲ 30.8%
Equity10/15-€334,772-€183,823-€186,598-€170,170-€298,694-€49,686€41,638€84,217▲ 102%
Contributions10/11€18,592€18,592-€18,592€18,592€18,592€18,592€18,592=
Reserves13€6,402€6,402€6,402€6,402€6,402€6,402€23,046€65,625▲ 185%
Non-distributable reserves130/1---€1,859€1,859€1,859---
Reserves not available under the articles1311---€1,859€1,859€1,859---
Distributable reserves133---€4,543€4,543€4,543€23,046€65,625▲ 185%
Profit (loss) carried forward14-€359,766-€208,817-€211,592-€195,163-€323,688-€74,680---
Provisions and deferred taxes16----€189,244----
Provisions for liabilities and charges160/5----€189,244----
Other liabilities and charges164/5----€189,244----
Amounts payable17/49€615,898€518,600€428,117€306,591€276,315€163,086€24,114€1,772▼ 92.7%
Amounts payable after more than one year17€145,546€187,877€41,097€27,648€15,101----
Financial debts170/4---€27,648€15,101----
Amounts payable within one year42/48€466,907€326,284€380,785€273,174€258,184€160,079€24,112€1,772▼ 92.7%
Current portion of amounts payable after more than one year42---€17,046€13,677€15,101€1,173--
Financial debts43----€10€20€9€21▲ 135%
Credit institutions430/8----€10€20€9€21▲ 135%
Trade debts44€74,841€17,298€2,768€8,613€5,850€22,631€1,121€1,701▲ 51.7%
Suppliers440/4---€8,613€5,850€22,631€1,121€1,701▲ 51.7%
Taxes, remuneration and social security45---€8,385€361€361---
Taxes450/3---€8,385€361€361---
Other amounts payable47/48---€239,130€238,286€121,966€21,810€50▼ 99.8%
Accrued charges and deferred income492/3---€5,770€3,029€3,008€2--
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€137,033€150,949-€2,775€16,428-€128,532€249,009€91,323€42,580▼ 53.4%
+ Depreciation and write-downs630€9,712€5,184€4,843€3,445€1,545€455€437€391▼ 10.4%
Operating cash flow (approximation)-€127,321€156,134€2,068€19,873-€126,987€249,464€91,760€42,971▼ 53.2%
Investment in fixed assets (approximation)-€0-€1,045€0€0€0€0€0-
Change in cash--€66,553€106,528-€104,896€31,294-€44,276€12,523€23,403▲ 86.9%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 36 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 18-05-2026 2026-00112920
31-12-2024 micro format 16-05-2025 2025-00096386
31-12-2023 micro format 29-05-2024 2024-00110635
31-12-2022 micro format 31-05-2023 2023-00103027
31-12-2021 micro format 20-05-2022 2022-20036184
31-12-2020 micro format 11-06-2021 2021-19100164
31-12-2019 micro format 31-08-2020 2020-50200345
31-12-2018 micro format 26-08-2019 2019-51300186
31-12-2017 micro format 27-07-2018 2018-39600203
31-12-2016 micro format 22-08-2017 2017-47200300

Show all 36 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.