CABACO
Annual accounts 2020
micro format, filed on 25-06-2021, 36 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €160,000. Estimated: probably between €110,000 and €280,000.
Balance sheet
balance sheet total €201,883 on 31-12-2020in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
201,883 | 223,847 | 240,443 | 260,223 | 279,284 | 295,401 | 305,206 | 264,789 | 237,924 | 223,100 | 236,525 | 187,796 | 169,858 | 155,366 | 151,728 | |
20 |
- | 855 | 2,031 | 3,208 | 4,385 | 1,288 | - | - | - | - | - | - | - | - | - | |
21/28 |
195,605 | 214,409 | 233,212 | 252,015 | 253,170 | 262,261 | 278,387 | 149,854 | 106,689 | 114,055 | 119,281 | 55,385 | 55,784 | 55,499 | 57,472 | |
22/27 |
195,605 | 214,409 | 233,212 | 252,015 | 253,170 | 260,972 | 278,387 | 149,854 | 106,689 | 114,055 | 119,281 | 55,385 | 55,784 | 55,499 | 57,472 | |
22 |
195,605 | 214,409 | 233,212 | 252,015 | 253,170 | 260,972 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | |
23 |
- | - | - | - | - | - | 228,809 | 100,276 | 57,110 | 64,476 | 69,702 | 5,806 | 6,206 | 5,920 | 7,893 | |
29/58 |
6,278 | 8,584 | 5,200 | 5,000 | 21,729 | 33,140 | 26,819 | 114,935 | 131,235 | 109,045 | 117,244 | 132,411 | 114,074 | 99,867 | 94,256 | |
40/41 |
5,000 | 7,340 | 5,000 | 5,000 | 5,000 | 5,759 | 18,132 | 112,145 | 89,547 | 80,012 | 95,761 | 96,603 | 89,409 | 87,981 | 82,386 | |
40 |
5,000 | 7,340 | 5,000 | 5,000 | 5,000 | 5,759 | - | 2,673 | 2,673 | 2,673 | 18,821 | 18,821 | 16,147 | 16,147 | - | |
41 |
- | - | - | - | - | - | 18,132 | 109,472 | 86,874 | 77,339 | 76,941 | 77,782 | 73,261 | 71,834 | 82,386 | |
54/58 |
1,278 | 1,244 | 200 | - | 16,729 | 27,381 | 7,918 | 2,034 | 25,971 | 13,394 | 6,483 | 20,204 | 11,630 | 11,348 | 11,360 | |
490/1 |
- | - | - | - | - | - | 770 | 755 | 15,717 | 15,639 | 15,000 | 15,604 | 13,035 | 537 | 510 | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
201,883 | 223,847 | 240,443 | 260,223 | 279,284 | 295,401 | 305,206 | 264,789 | 237,924 | 223,100 | 236,525 | 187,796 | 169,858 | 155,366 | 151,728 | |
10/15 |
13,361 | -12,876 | -5,751 | 5,679 | 24,524 | 60,141 | 262,439 | 246,607 | 228,639 | 209,405 | 203,492 | 184,560 | 162,442 | 146,235 | 132,160 | |
10/11 |
18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
100 |
18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
13 |
41,549 | 41,549 | 41,549 | 41,549 | 41,549 | 41,549 | 14,373 | 14,373 | 14,373 | 14,373 | 14,373 | 14,373 | 14,373 | 14,373 | 14,373 | |
130/1 |
14,373 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
14,373 | 14,373 | 14,373 | 14,373 | 14,373 | 14,373 | 14,373 | 14,373 | 14,373 | 14,373 | 14,373 | 14,373 | 14,373 | 14,373 | 14,373 | |
133 |
27,176 | 27,176 | 27,176 | 27,176 | 27,176 | 27,176 | - | - | - | - | - | - | - | - | - | |
14 |
-46,780 | -73,017 | -65,892 | -54,462 | -35,617 | - | 229,473 | 213,642 | 195,674 | 176,440 | 170,527 | 151,594 | 129,477 | 113,270 | 99,194 | |
17/49 |
188,522 | 236,723 | 246,194 | 254,544 | 254,760 | 235,260 | 42,768 | 18,182 | 9,285 | 13,695 | 33,033 | 3,236 | 7,416 | 9,130 | 19,568 | |
17 |
93,456 | 102,994 | 112,288 | 121,360 | 130,208 | 138,838 | - | - | - | - | - | - | - | - | - | |
170/4 |
93,456 | 102,994 | 112,288 | 121,360 | 130,208 | 138,838 | - | - | - | - | - | - | - | - | - | |
42/48 |
95,066 | 133,729 | 133,906 | 133,184 | 123,072 | 96,422 | 42,768 | 18,182 | 9,285 | 13,695 | 32,307 | 2,571 | 4,751 | 7,799 | 9,701 | |
42 |
13,435 | 9,294 | 9,072 | 8,848 | 8,630 | 8,406 | - | - | - | - | - | - | - | - | - | |
43 |
5,086 | 4,248 | 3,352 | 4,503 | - | - | - | - | - | - | - | - | - | - | - | |
430/8 |
5,086 | 4,248 | 3,352 | 4,503 | - | - | - | - | - | - | - | - | - | - | - | |
44 |
1,240 | 967 | 2,563 | 944 | 1,240 | 2,506 | 4,664 | 6,734 | 2,951 | 3,445 | 24,915 | 1,006 | 661 | 3,710 | 2,295 | |
440/4 |
1,240 | 967 | 2,563 | 944 | 1,240 | 2,506 | 4,664 | 6,734 | 2,951 | 3,445 | 24,915 | 1,006 | 661 | 3,710 | 2,295 | |
45 |
- | - | - | - | - | 50,000 | 10,216 | 5,771 | 6,334 | 10,250 | 7,392 | 1,564 | 4,090 | 4,090 | 7,407 | |
450/3 |
- | - | - | - | - | 50,000 | 10,216 | 5,771 | 6,334 | 10,250 | 7,392 | 1,564 | 4,090 | 4,090 | 7,407 | |
47/48 |
75,306 | 119,221 | 118,920 | 118,890 | 113,202 | 35,510 | 27,888 | 5,677 | - | - | - | - | - | - | - | |
492/3 |
- | - | - | - | 1,480 | - | - | - | - | - | 726 | 666 | 2,666 | 1,331 | 9,867 | |
| Income statement | ||||||||||||||||
76A |
- | - | - | - | - | - | 8,058 | 5,893 | 3,868 | - | - | - | - | - | 1,837 | |
9900 |
54,713 | 21,200 | 16,984 | 9,709 | -7,597 | 17,918 | 33,019 | 30,128 | 30,144 | 40,744 | 37,712 | 36,587 | 27,200 | 28,401 | 22,426 | |
60/61 |
- | - | - | - | - | - | - | - | 38,756 | 30,565 | - | - | - | - | - | |
630 |
19,658 | 19,980 | 19,980 | 19,980 | 19,098 | 17,737 | 17,951 | 9,979 | 7,366 | 7,366 | 9,161 | 3,073 | 2,538 | 1,973 | 1,973 | |
640/8 |
5,318 | 5,020 | 4,930 | 4,961 | 5,176 | 676 | 4,747 | 5,806 | 4,406 | 4,267 | 3,838 | 3,837 | 3,672 | 3,975 | 3,891 | |
66A |
- | - | - | - | - | - | 1,400 | - | - | 16,147 | - | - | - | - | - | |
9901 |
29,737 | -3,800 | -7,926 | -15,232 | -31,871 | -495 | 10,321 | 14,342 | 18,373 | 29,111 | 24,713 | 29,677 | 20,990 | 22,452 | 16,561 | |
75/76B |
- | - | - | 105 | - | 6 | 6,003 | 3,566 | 3,405 | 433 | 79 | 43 | 24 | 34 | 21 | |
75 |
- | - | - | 105 | - | 6 | 6,003 | 3,566 | 3,405 | 433 | 79 | 43 | 24 | 34 | 21 | |
65/66B |
3,500 | 3,325 | 3,504 | 3,718 | 3,746 | 1,808 | 2,705 | 55 | 70 | 57 | 54 | 32 | 32 | 53 | 77 | |
65 |
3,500 | 3,325 | 3,504 | 3,718 | 3,746 | 1,808 | 2,705 | 55 | 70 | 57 | 54 | 32 | 32 | 53 | 77 | |
9903 |
26,237 | -7,125 | -11,430 | -18,845 | -35,617 | -2,297 | 20,277 | 23,746 | 25,576 | 13,341 | 24,739 | 29,688 | 20,982 | 22,434 | 18,341 | |
67/77 |
- | - | - | - | - | 1 | 4,445 | 5,778 | 6,341 | 7,427 | 5,806 | 7,570 | 4,776 | 8,358 | 4,924 | |
9904 |
26,237 | -7,125 | -11,430 | -18,845 | -35,617 | -2,298 | 15,832 | 17,968 | 19,234 | 5,913 | 18,932 | 22,117 | 16,207 | 14,075 | 13,417 | |
9905 |
26,237 | -7,125 | -11,430 | -18,845 | -35,617 | -2,298 | 15,832 | 17,968 | 19,234 | 5,913 | 18,932 | 22,117 | 16,207 | 14,075 | 13,417 | |
| Appropriation of the result | ||||||||||||||||
9906 |
-46,780 | -73,017 | -65,892 | -54,462 | -35,617 | 227,176 | 229,473 | 213,642 | 195,674 | 176,440 | 170,527 | 151,594 | 129,477 | 113,270 | 99,194 | |
691/2 |
- | - | - | - | - | 27,176 | - | - | - | - | - | - | - | - | - | |
6921 |
- | - | - | - | - | 27,176 | - | - | - | - | - | - | - | - | - | |
694/7 |
- | - | - | - | - | 200,000 | - | - | - | - | - | - | - | - | - | |
694 |
- | - | - | - | - | 200,000 | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||
The accounts for 16 older financial years (1989-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2020 (PDF), filed on 25-06-2021.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2020 | micro format | 25-06-2021 | 2021-24600021 | |
| 31-12-2019 | micro format | 19-06-2020 | 2020-18300401 | |
| 31-12-2018 | micro format | 03-06-2019 | 2019-15300464 | |
| 31-12-2017 | micro format | 23-05-2018 | 2018-13600060 | |
| 31-12-2016 | micro format | 30-05-2017 | 2017-13600215 | |
| 31-12-2015 | abbreviated format | 31-08-2016 | 2016-56800318 | |
| 31-12-2014 | abbreviated format | 29-06-2015 | 2015-25100110 | |
| 31-12-2013 | abbreviated format | 31-07-2014 | 2014-39600191 | |
| 31-12-2012 | abbreviated format | 29-07-2013 | 2013-38400471 | |
| 31-12-2011 | abbreviated format | 31-07-2012 | 2012-37400095 | |
| 31-12-2010 | abbreviated format | 25-05-2011 | 2011-12300449 | |
| 31-12-2009 | abbreviated format | 29-06-2010 | 2010-23800208 | |
| 31-12-2008 | abbreviated format | 26-05-2009 | 2009-16600033 | |
| 31-12-2007 | abbreviated format | 30-05-2008 | 2008-19000206 | |
| 31-12-2006 | abbreviated format | 28-06-2007 | 2007-32000073 | |
| 31-12-2005 | abbreviated format | 19-07-2006 | 2006-48501570 | |
| 31-12-2004 | abbreviated format | 22-07-2005 | 2005-54201348 | |
| 31-12-2003 | abbreviated format | 17-06-2004 | 2004-26702163 | |
| 31-12-2002 | abbreviated format | 27-06-2003 | 2003-33402065 | |
| 31-12-2001 | abbreviated format | 20-06-2002 | 2002-24705323 | |
| 31-12-2000 | abbreviated format | 12-06-2001 | 2001-20302563 | |
| 31-12-1999 | abbreviated format | 06-06-2000 | 2000-18502397 | |
| 31-12-1998 | abbreviated format | 08-06-1999 | 1999-15701345 | |
| 31-12-1997 | abbreviated format | 20-05-1998 | 1998-10603464 | |
| 31-12-1996 | abbreviated format | 10-06-1997 | 1997-13804721 | |
| 31-12-1994 | abbreviated format | 09-06-1995 | 1995-12803246 | |
| 31-12-1993 | abbreviated format | 10-06-1994 | 1994-13403500 | |
| 31-12-1992 | abbreviated format | 06-08-1993 | 1993-31104348 | |
| 31-12-1991 | abbreviated format | 22-05-1992 | 1992-06804556 | |
| 31-12-1990 | abbreviated format | 20-06-1991 | 1991-11104788 | |
| 31-12-1989 | abbreviated format | 22-06-1990 | 1990-10704850 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 49,394 | 16,180 | 12,054 | 4,747 | -12,773 | 17,242 | 28,272 | 24,321 | 25,739 | 36,477 | 33,874 | 32,750 | 23,528 | 24,425 | 18,535 | ||
| 45,895 | 12,855 | 8,550 | 1,135 | -16,519 | 15,439 | 33,782 | 27,947 | 26,600 | 13,279 | 28,093 | 25,190 | 18,745 | 16,049 | 15,390 | ||
| 855 | 1,177 | 1,177 | 17,648 | 10,118 | 1,610 | 146,484 | 53,145 | 0 | 2,140 | 73,057 | 2,673 | 2,824 | 0 | 9,867 | ||
| 34 | 1,044 | - | - | -10,651 | 19,463 | 5,883 | -23,937 | 12,577 | 6,912 | -13,721 | 8,573 | 282 | -12 | - | ||
| -88,788 | -125,146 | -128,706 | -128,184 | -101,342 | -63,282 | -15,949 | 96,753 | 121,950 | 95,350 | 84,937 | 129,840 | 109,323 | 92,068 | 84,555 | ||
| 6.6% | -5.8% | -2.4% | 2.2% | 8.8% | 20.4% | 86.0% | 93.1% | 96.1% | 93.9% | 86.0% | 98.3% | 95.6% | 94.1% | 87.1% | ||
| 0.07 | 0.06 | 0.04 | 0.04 | 0.18 | 0.34 | 0.63 | 6.32 | 14.13 | 7.96 | 3.63 | 51.51 | 24.01 | 12.80 | 9.72 | ||
| 14.11 | - | - | 44.83 | 10.39 | 3.91 | 0.16 | 0.07 | 0.04 | 0.07 | 0.16 | 0.02 | 0.05 | 0.06 | 0.15 | ||
| 196.4% | - | - | -331.9% | -145.2% | -3.8% | 6.0% | 7.3% | 8.4% | 2.8% | 9.3% | 12.0% | 10.0% | 9.6% | 10.2% | ||
| 13.0% | -3.2% | -4.8% | -7.2% | -12.8% | -0.8% | 5.2% | 6.8% | 8.1% | 2.7% | 8.0% | 11.8% | 9.5% | 9.1% | 8.8% | ||
| - | - | - | - | - | - | - | - | 28 days | 41 days | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on CABACO
The operating result for 2020 is a profit of €29,737, after a loss of €3,800 in 2019. It is the highest result since 2006.
Debt's share of the balance-sheet total is 93.4%.