CAAR
Annual accounts 2021
abbreviated format, filed on 29-06-2022, 32 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €6,700. Estimated: probably between €2,800 and €17,000.
Balance sheet
balance sheet total €60,476 on 31-12-2021in euro
in euro
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
60,476 | 56,300 | 91,102 | 107,426 | 107,634 | 84,389 | 98,684 | 99,190 | 88,303 | 78,688 | 95,592 | 76,070 | 61,919 | 58,595 | 57,095 | |
21/28 |
738 | 906 | 3,908 | - | - | 8,931 | 17,832 | 23,319 | 24,844 | 11,089 | 18,132 | 30,988 | 28,774 | 37,973 | 47,874 | |
21 |
- | - | - | - | - | - | 2,500 | 5,000 | 7,500 | 10,000 | 12,500 | 15,000 | 17,500 | 20,000 | 22,500 | |
22/27 |
738 | 906 | 1,208 | - | - | 8,931 | 15,332 | 18,319 | 17,344 | 1,089 | 5,632 | 15,988 | 11,260 | 17,962 | 25,374 | |
22 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 187 | 374 | |
23 |
738 | 906 | 1,208 | - | - | 2,841 | 4,353 | 5,452 | 188 | 1,089 | 1,675 | 7,513 | 10,000 | 15,000 | 20,000 | |
24 |
- | - | - | - | - | 4,289 | 8,578 | 12,867 | 17,156 | - | 3,957 | 8,476 | 1,260 | 2,775 | 5,000 | |
28 |
- | - | 2,700 | - | - | - | - | - | - | - | - | - | 14 | 11 | - | |
29/58 |
59,738 | 55,394 | 87,194 | 107,426 | 107,634 | 75,459 | 80,852 | 75,871 | 63,459 | 67,599 | 77,460 | 45,081 | 33,145 | 20,622 | 9,221 | |
3 |
- | - | - | - | - | 2,657 | 4,461 | 2,316 | 3,532 | 3,223 | 3,796 | 3,747 | 3,946 | 2,219 | - | |
30/36 |
- | - | - | - | - | 2,657 | 4,461 | 2,316 | 3,532 | 3,223 | 3,796 | 3,747 | 3,946 | 2,219 | - | |
40/41 |
59,594 | 55,058 | 87,076 | 107,416 | 107,633 | 50,387 | 40,920 | 30,420 | 29,527 | 18,697 | 10,208 | 8,510 | 7,831 | 12,076 | 2,151 | |
40 |
- | 24,000 | 24,000 | - | 31,600 | - | - | - | 3,401 | 354 | 41 | 238 | 1,191 | 2,400 | - | |
41 |
59,594 | 31,058 | 63,076 | 107,416 | 76,033 | 50,387 | 40,920 | 30,420 | 26,126 | 18,344 | 10,167 | 8,272 | 6,640 | 9,676 | 2,151 | |
54/58 |
144 | 336 | 117 | 10 | 0 | 19,914 | 32,005 | 40,547 | 29,338 | 45,575 | 62,142 | 32,824 | 21,368 | 6,327 | 7,070 | |
490/1 |
- | - | - | - | - | 2,501 | 3,467 | 2,588 | 1,062 | 104 | 1,314 | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
60,476 | 56,300 | 91,102 | 107,426 | 107,634 | 84,389 | 98,684 | 99,190 | 88,303 | 78,688 | 95,592 | 76,070 | 61,919 | 58,595 | 57,095 | |
10/15 |
59,168 | 55,576 | 86,815 | 88,633 | 86,678 | 67,429 | 73,334 | 63,271 | 52,164 | 51,828 | 50,879 | 35,218 | 23,067 | 16,133 | 17,311 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
36,976 | 36,976 | 68,215 | 70,033 | 68,078 | 48,829 | 54,734 | 44,671 | 33,564 | 33,228 | 32,279 | 16,618 | 4,467 | - | - | |
130/1 |
1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | |
1311 |
1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
35,116 | 35,116 | 66,355 | 68,173 | 66,218 | 46,969 | 52,874 | 42,811 | 31,704 | 31,368 | 30,419 | 14,758 | 2,607 | - | - | |
14 |
3,592 | - | - | - | - | - | - | - | - | - | - | - | - | -2,468 | -1,289 | |
16 |
- | - | - | - | - | - | - | - | - | - | 2,450 | - | - | - | - | |
160/5 |
- | - | - | - | - | - | - | - | - | - | 2,450 | - | - | - | - | |
17/49 |
1,308 | 724 | 4,287 | 18,793 | 20,955 | 16,961 | 25,350 | 35,918 | 36,139 | 26,860 | 42,263 | 40,852 | 38,852 | 42,463 | 39,783 | |
17 |
- | - | - | - | - | 3,541 | 10,034 | 12,096 | 17,116 | 9,255 | 11,800 | 19,900 | 17,200 | 22,900 | 28,600 | |
170/4 |
- | - | - | - | - | 3,541 | 10,034 | 12,096 | 17,116 | 9,255 | 11,800 | 19,900 | 17,200 | 22,900 | 28,600 | |
42/48 |
1,308 | 724 | 4,287 | 18,793 | 20,955 | 13,222 | 15,122 | 23,631 | 18,834 | 17,098 | 29,970 | 20,344 | 21,124 | 18,902 | 11,183 | |
42 |
- | - | - | - | - | 6,493 | 7,798 | 10,780 | 8,140 | 9,940 | 8,100 | 8,100 | 5,700 | 5,700 | 5,700 | |
43 |
- | - | - | - | - | - | 27 | 2 | 2,583 | 4,312 | 2,582 | - | 17 | 4,063 | - | |
430/8 |
- | - | - | - | - | - | 27 | 2 | 2,583 | 4,312 | 2,582 | - | 17 | 4,063 | - | |
44 |
1,308 | 716 | 601 | 8,604 | 12,238 | 5,017 | 2,322 | 4,179 | 4,219 | 2,606 | 5,626 | 6,437 | 7,443 | 6,042 | 2,229 | |
440/4 |
1,308 | 716 | 601 | 8,604 | 12,238 | 5,017 | 2,322 | 4,179 | 4,219 | 2,606 | 5,626 | 6,437 | 7,443 | 6,042 | 2,229 | |
45 |
- | 8 | 3,686 | 10,189 | 8,718 | 1,712 | 4,975 | 8,669 | 3,892 | 227 | 7,642 | 5,787 | 7,965 | 3,097 | 1,500 | |
450/3 |
- | 8 | 3,686 | 10,189 | 8,718 | 518 | 3,689 | 4,864 | 268 | 227 | 6,874 | 5,659 | 3,318 | 661 | - | |
454/9 |
- | - | - | - | - | 1,194 | 1,286 | 3,805 | 3,624 | - | 768 | 128 | 4,647 | 2,436 | 1,500 | |
47/48 |
- | - | - | - | - | - | - | - | - | 13 | 6,021 | 21 | - | - | 1,754 | |
492/3 |
- | - | - | - | - | 198 | 194 | 191 | 189 | 508 | 494 | 607 | 528 | 661 | - | |
| Income statement | ||||||||||||||||
76A |
- | - | - | - | - | - | - | - | - | - | - | - | - | 290 | 985 | |
9900 |
991 | -31,037 | -7,332 | -288 | 29,649 | 22,130 | 42,084 | 41,695 | 25,942 | 20,404 | 62,883 | 38,526 | 62,376 | 64,422 | 58,665 | |
62 |
- | - | - | - | 1,530 | 20,584 | 19,965 | 16,967 | 16,638 | 11,821 | 13,643 | 5,716 | 39,303 | 50,204 | 44,992 | |
630 |
168 | 302 | 302 | - | - | 8,901 | 8,901 | 8,198 | 7,689 | 7,358 | 12,856 | 12,993 | 10,886 | 10,324 | 10,187 | |
635/8 |
- | - | - | - | - | - | - | - | - | -2,450 | 2,450 | - | - | - | - | |
640/8 |
- | 714 | 2,551 | 3,431 | 4,541 | 1,249 | 1,778 | 1,915 | 1,648 | 1,246 | 1,795 | 1,492 | 1,374 | 2,758 | 1,090 | |
66A |
- | - | - | - | - | - | - | 50 | - | - | - | - | - | - | - | |
9901 |
824 | -32,052 | -10,184 | -3,719 | 23,578 | -8,604 | 11,441 | 14,616 | -34 | 2,429 | 32,138 | 18,325 | 10,813 | 1,136 | 2,396 | |
75/76B |
2,820 | 1,485 | 7,011 | 7,637 | 4,648 | 3,572 | 3,104 | 2,239 | 1,716 | 1,035 | 727 | 686 | 851 | 672 | 24 | |
75 |
2,820 | 1,485 | 7,011 | 7,637 | 4,648 | 3,572 | 3,104 | 2,239 | 1,716 | 1,035 | 727 | 686 | 851 | 672 | 24 | |
65/66B |
52 | 672 | 98 | 491 | 259 | 873 | 1,127 | 1,524 | 1,186 | 1,774 | 1,568 | 1,916 | 1,758 | 2,938 | 4,694 | |
65 |
52 | 672 | 98 | 491 | 259 | 873 | 1,127 | 1,524 | 1,186 | 1,774 | 1,568 | 1,916 | 1,758 | 2,938 | 4,694 | |
9903 |
3,592 | -31,239 | -3,271 | 3,427 | 27,967 | -5,905 | 13,418 | 15,281 | 496 | 1,690 | 31,297 | 17,095 | 9,906 | -840 | -1,289 | |
67/77 |
- | - | -1,453 | 1,472 | 8,718 | - | 3,355 | 4,174 | 160 | 741 | 9,637 | 4,943 | 2,972 | 338 | - | |
9904 |
3,592 | -31,239 | -1,818 | 1,955 | 19,249 | -5,905 | 10,062 | 11,108 | 336 | 949 | 21,660 | 12,151 | 6,934 | -1,179 | -1,289 | |
9905 |
3,592 | -31,239 | -1,818 | 1,955 | 19,249 | -5,905 | 10,062 | 11,108 | 336 | 949 | 21,660 | 12,151 | 6,934 | -1,179 | -1,289 | |
| Appropriation of the result | ||||||||||||||||
9906 |
3,592 | -31,239 | -1,818 | 1,955 | 19,249 | -5,905 | 10,062 | 11,108 | 336 | 949 | 21,660 | 12,151 | 4,467 | -2,468 | -1,289 | |
791/2 |
- | 31,239 | 1,818 | - | - | 5,905 | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | 1,955 | 19,249 | - | 10,062 | 11,108 | 336 | 949 | 15,660 | 12,151 | 4,467 | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | 1,860 | - | - | |
6921 |
- | - | - | 1,955 | 19,249 | - | 10,062 | 11,108 | 336 | 949 | 15,660 | 12,151 | 2,607 | - | - | |
694/7 |
- | - | - | - | - | - | - | - | - | - | 6,000 | - | - | - | - | |
695 |
- | - | - | - | - | - | - | - | - | - | 6,000 | - | - | - | - | |
| Social balance sheet | ||||||||||||||||
9087 |
- | - | - | - | 0.1 | 0.7 | 0.5 | 0.5 | 0.6 | 0.2 | 0.5 | 0.1 | 1 | 1.4 | 1.7 | |
Hours worked1013 |
- | - | - | - | - | 1,265 | 1,197 | 1,270 | 1,008 | 554 | 681 | 170 | 1,718 | 2,222 | 286 | |
| Document | ||||||||||||||||
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2021 (PDF), filed on 29-06-2022.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2021 | abbreviated format | 29-06-2022 | 2022-20106467 | |
| 31-12-2020 | abbreviated format | 28-07-2021 | 2021-41300043 | |
| 31-12-2019 | abbreviated format | 04-11-2020 | 2020-68800260 | |
| 31-12-2018 | abbreviated format | 26-04-2019 | 2019-10900027 | |
| 31-12-2017 | abbreviated format | 26-04-2019 | 2019-10900026 | |
| 30-09-2016 | abbreviated format | 28-03-2017 | 2017-07300097 | |
| 30-09-2015 | abbreviated format | 30-03-2016 | 2016-07600273 | |
| 30-09-2014 | abbreviated format | 10-03-2015 | 2015-05900185 | |
| 30-09-2013 | abbreviated format | 14-03-2014 | 2014-06300270 | |
| 30-09-2012 | abbreviated format | 03-04-2013 | 2013-07500204 | |
| 30-09-2011 | abbreviated format | 03-05-2012 | 2012-10300398 | |
| 30-09-2010 | abbreviated format | 28-04-2011 | 2011-09100201 | |
| 30-09-2009 | abbreviated format | 26-04-2010 | 2010-09700146 | |
| 30-09-2008 | abbreviated format | 30-03-2009 | 2009-09100396 | |
| 30-09-2007 | abbreviated format | 26-03-2008 | 2008-08300094 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 991 | -31,750 | -9,882 | - | - | 297 | 20,342 | 22,814 | 7,655 | 9,787 | 44,994 | 31,318 | 21,699 | 11,460 | 12,583 | ||
| 3,759 | -30,937 | -1,516 | - | - | 2,996 | 18,963 | 19,305 | 8,025 | 8,307 | 34,516 | 25,145 | 17,820 | 9,146 | 8,898 | ||
| 0 | -2,700 | 4,210 | - | - | 0 | 3,414 | 6,672 | 21,445 | 314 | 0 | 15,222 | 1,687 | 423 | 58,061 | ||
| -192 | 219 | 107 | 10 | -19,914 | -12,090 | -8,543 | 11,209 | -16,237 | -16,568 | 29,318 | 11,456 | 15,041 | -743 | - | ||
| 58,430 | 54,670 | 82,907 | 88,633 | 86,678 | 62,236 | 65,730 | 52,240 | 44,624 | 50,502 | 47,490 | 24,737 | 12,021 | 1,720 | -1,963 | ||
| 97.8% | 98.7% | 95.3% | 82.5% | 80.5% | 79.9% | 74.3% | 63.8% | 59.1% | 65.9% | 53.2% | 46.3% | 37.3% | 27.5% | 30.3% | ||
| 45.67 | 76.51 | 20.34 | 5.72 | 5.14 | 5.71 | 5.35 | 3.21 | 3.37 | 3.95 | 2.58 | 2.22 | 1.57 | 1.09 | 0.82 | ||
| 45.67 | 76.51 | 20.34 | 5.72 | 5.14 | 5.51 | 5.05 | 3.11 | 3.18 | 3.77 | 2.46 | 2.03 | 1.38 | 0.97 | 0.82 | ||
| 0.02 | 0.01 | 0.05 | 0.21 | 0.24 | 0.25 | 0.35 | 0.57 | 0.69 | 0.52 | 0.83 | 1.16 | 1.68 | 2.63 | 2.30 | ||
| 6.1% | -56.2% | -2.1% | 2.2% | 22.2% | -8.8% | 13.7% | 17.6% | 0.6% | 1.8% | 42.6% | 34.5% | 30.1% | -7.3% | -7.4% | ||
| 5.9% | -55.5% | -2.0% | 1.8% | 17.9% | -7.0% | 10.2% | 11.2% | 0.4% | 1.2% | 22.7% | 16.0% | 11.2% | -2.0% | -2.3% | ||
| 18.95 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on CAAR
The operating result for 2021 is a profit of €824, after a loss of €32,052 in 2020. It is the highest result since 2017.
Debt's share of the balance-sheet total rises from 1.3% to 2.2%. Equity and debt are higher.