Balance sheet
Code20202021
Assets
Total assets20/58€63k€17k▼
Fixed assets21/28€9k€4k▼
Tangible fixed assets22/27€9k€4k▼
Furniture and vehicles24-€1k
Leasing and similar rights25-€2k
Current assets29/58€54k€13k▼
Stocks and contracts in progress3€6k-
Amounts receivable within one year40/41€42k€4k▼
Trade receivables40-€2k
Other amounts receivable41-€3k
Cash at bank and in hand54/58€6k€7k▲
Deferred charges and accrued income490/1-€914
Equity and liabilities
Total equity and liabilities10/49€63k€17k▼
Equity10/15€17k€-12k▼
Contributions10/11-€19k
Outside capital11-€19k
Share premium1100/10-€19k
Reserves13€2k€2k=
Non-distributable reserves130/1-€2k
Legal reserve130-€2k
Profit (loss) carried forward14€-3k€-32k▼
Amounts payable17/49€46k€28k▼
Amounts payable after more than one year17€16k€9k▼
Financial debts170/4-€9k
Amounts payable within one year42/48€30k€20k▼
Trade debts44€9k€17k▲
Suppliers440/4-€17k
Taxes, remuneration and social security45-€236
Taxes450/3-€236
Other amounts payable47/48-€3k
Income statement
Code20202021
Turnover70-€212k
Goods, raw materials, services and sundry goods60/61-€186k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€767€803▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€49k
Other operating charges640/8-€1k
Non-recurring operating charges66A-€5k
Gross operating margin9900€12k€27k▲
Operating profit (loss)9901€-7k€-29k▼
Financial income75/76B-€411
Recurring financial income75€77€411▲
Financial charges65/66B-€48
Recurring financial charges65€48€48▼
Profit (loss) for the period before taxes9903€-7k€-29k▼
Profit (loss) for the period9904€-7k€-29k▼
Profit (loss) for the period to be appropriated9905€-7k€-29k▼
Appropriation of the result
Profit (loss) to be appropriated9906-€-32k
Profit (loss) brought forward from the previous period14P-€-3k