Skip to content

C & W CONSTRUCT

Active
Private limited companyfounded 2015active for 11 yearsCeulemansstraat 13, 2235 Hulshout, BelgiumKBO/BCE: BE 0597.976.987
Summary

The computed 12-month bankruptcy probability of C & W CONSTRUCT is 1.7% (moderate). The 2025 annual accounts show equity of €33,503 and a net result of -€31,519. Equity is growing by about 13% per year across the filed financial years. Its solvency ranks better than 54% of 9,100 sector peers (NACE 41, financial year 2025). The company has been active since 2015 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Equity
€33,503▼ 48.5%
2024 · €65,022
Total assets
€70,528▼ 1.3%
2024 · €71,493
Net result
-€31,519▼ 1,413%
2024 · -€2,084
Working capital
€25,007▼ 61.0%
2024 · €64,039
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result stays negative: a loss of €29,693 in 2025 against €1,248 in 2024; the loss grows.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€29,693 2025 Net result-€31,519 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€13,572-€14,885▲ 9.7%€21,371▲ 43.6%-€39,248€1,718-€1,248-€29,693▼ 2,280%
Net result€8,556-€9,457within the sector's middle half▲ 10.5%€13,739within the sector's middle half▲ 45.3%€19,027within the sector's middle half▲ 38.5%€153within the sector's middle half▼ 99.2%-€2,084below the sector's middle half-€31,519below the sector's middle half▼ 1,413%
Equity€28,729-€38,186within the sector's middle half▲ 32.9%€51,925within the sector's middle half▲ 36.0%€66,953within the sector's middle half▲ 28.9%€67,105within the sector's middle half▲ 0.2%€65,022within the sector's middle half▼ 3.1%€33,503within the sector's middle half▼ 48.5%
Total assets€142,922-€134,880within the sector's middle half▼ 5.6%€116,575within the sector's middle half▼ 13.6%€92,782within the sector's middle half▼ 20.4%€76,674within the sector's middle half▼ 17.4%€71,493within the sector's middle half▼ 6.8%€70,528within the sector's middle half▼ 1.3%
Debt€114,193-€96,694▼ 15.3%€64,650▼ 33.1%€25,830▼ 60.0%€9,569▼ 63.0%€6,471▼ 32.4%€37,026▲ 472%
Working capital€56,266-€55,089within the sector's middle half▼ 2.1%€52,676within the sector's middle half▼ 4.4%€71,504within the sector's middle half▲ 35.7%€58,397within the sector's middle half▼ 18.3%€64,039within the sector's middle half▲ 9.7%€25,007within the sector's middle half▼ 61.0%
Solvency20.1%-28.3%within the sector's middle half▲ 8.2pp44.5%within the sector's middle half▲ 16.2pp72.2%above the sector's middle half▲ 27.6pp87.5%above the sector's middle half▲ 15.4pp90.9%above the sector's middle half▲ 3.4pp47.5%within the sector's middle half▼ 43.4pp
Current ratio1.74-1.69within the sector's middle half▼ 0.051.85within the sector's middle half▲ 0.164.76above the sector's middle half▲ 2.917.10above the sector's middle half▲ 2.3410.90above the sector's middle half▲ 3.792.73within the sector's middle half▼ 8.16
Return on assets (ROA)6.0%-7.0%within the sector's middle half▲ 1.0pp11.8%within the sector's middle half▲ 4.8pp20.5%above the sector's middle half▲ 8.7pp0.2%within the sector's middle half▼ 20.3pp-2.9%below the sector's middle half▼ 3.1pp-44.7%below the sector's middle half▼ 41.8pp
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €70,528
Fixed assets €31,090 ▲ 3,065%
Current assets €39,439 ▼ 44.1%
Equity and liabilities €70,528
Equity €33,503 ▼ 48.5%
Debt €37,026 ▲ 472%
Debt's share of the balance-sheet total rises from 9.1% to 52.5%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€27,176▼
2024 · -€602
Cash flow
-€29,002▼
2024 · -€1,437
Debt to equity
1.11▲
2024 · 0.10
ROE
-94.1%▼
2024 · -3.2%
Interest coverage
-16.48▼
2024 · -1.44
Debt ≤ 1 year
€14,432▲
2024 · €6,471
Debt > 1 year
€22,593
Income taxes
€177▼
2024 · €419
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 4,805 companies that looked in July 2024 the way this one looks now, 2.0% went bankrupt within 24 months and 88% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
2.0% went bankrupt
9.8% stopped otherwise
88% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.7% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 4,805 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
Balance sheet Code20242025
Assets
Total assets20/58€71,493€70,528▼
Fixed assets21/28€982€31,090▲
Tangible fixed assets22/27€982€31,090▲
Furniture and vehicles24€982€2,888▲
Leasing and similar rights25-€28,201
Current assets29/58€70,511€39,439▼
Amounts receivable within one year40/41€65,849€32,346▼
Trade receivables40€50,429€24,208▼
Other amounts receivable41€15,419€8,138▼
Cash at bank and in hand54/58€1,269€2,317▲
Deferred charges and accrued income490/1€3,393€4,776▲
Equity and liabilities
Total equity and liabilities10/49€71,493€70,528▼
Equity10/15€65,022€33,503▼
Contributions10/11€6,200€6,200=
Reserves13€44,236€44,236=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€42,376€42,376=
Profit (loss) carried forward14€14,586-€16,933▼
Amounts payable17/49€6,471€37,026▲
Amounts payable after more than one year17-€22,593
Financial debts170/4-€22,593
Amounts payable within one year42/48€6,471€14,432▲
Current portion of amounts payable after more than one year42-€4,792
Trade debts44€5,363€3,655▼
Suppliers440/4€5,363€3,655▼
Taxes, remuneration and social security45€1,108€177▼
Taxes450/3€1,108€177▼
Other amounts payable47/48-€5,808
Income statement Code20242025
Non-recurring operating income76A-€7,081
Remuneration, social security and pensions62-€565-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€646€2,517▲
Other operating charges640/8€2,306€1,840▼
Non-recurring operating charges66A€80-
Gross operating margin9900€1,219-€25,336▼
Operating profit (loss)9901-€1,248-€29,693▼
Financial income75/76B€0€0▼
Recurring financial income75€0€0▼
Financial charges65/66B€417€1,649▲
Recurring financial charges65€417€1,649▲
Profit (loss) for the period before taxes9903-€1,664-€31,342▼
Income taxes67/77€419€177▼
Profit (loss) for the period9904-€2,084-€31,519▼
Profit (loss) for the period to be appropriated9905-€2,084-€31,519▼
Appropriation of the result
Profit (loss) to be appropriated9906€14,586-€16,933▼
Profit (loss) brought forward from the previous period14P€16,669€14,586▼

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Non-recurring operating income76A------€7,081-
Remuneration, social security and pensions62---€503€281-€565--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16,409€10,259€421€535€2,416€646€2,517▲ 290%
Other operating charges640/8---€1,301€1,623€2,306€1,840▼ 20.2%
Non-recurring operating charges66A-----€80--
Gross operating margin9900€32,758€27,682€23,906-€36,910€6,039€1,219-€25,336▼ 2,179%
Operating profit (loss)9901€13,572€14,885€21,371-€39,248€1,718-€1,248-€29,693▼ 2,280%
Financial income75/76B---€66,120-€0€0▼ 90.0%
Recurring financial income75-€98€0€66,120-€0€0▼ 90.0%
Financial charges65/66B---€920€444€417€1,649▲ 296%
Recurring financial charges65€2,213€1,280€1,541€920€444€417€1,649▲ 296%
Profit (loss) for the period before taxes9903€11,359€13,703€19,830€25,952€1,274-€1,664-€31,342▼ 1,783%
Income taxes67/77€2,803€4,246€6,091€6,924€1,121€419€177▼ 57.8%
Profit (loss) for the period9904€8,556€9,457€13,739€19,027€153-€2,084-€31,519▼ 1,413%
Profit (loss) for the period to be appropriated9905€8,556€9,457€13,739€19,027€153-€2,084-€31,519▼ 1,413%
Line2019202020212022202320242025Change
Assets
Total assets20/58€142,922€134,880€116,575€92,782€76,674€71,493€70,528▼ 1.3%
Fixed assets21/28€10,259-€2,203€2,275€8,709€982€31,090▲ 3,065%
Tangible fixed assets22/27€10,259-€2,203€2,275€8,709€982€31,090▲ 3,065%
Plant, machinery and equipment23----€7,080---
Furniture and vehicles24---€2,275€1,629€982€2,888▲ 194%
Leasing and similar rights25------€28,201-
Current assets29/58€132,663€134,880€114,372€90,508€67,966€70,511€39,439▼ 44.1%
Stocks and contracts in progress3€88,000€88,000€88,000-----
Amounts receivable within one year40/41€40,757€42,896€11,880€10,403€39,020€65,849€32,346▼ 50.9%
Trade receivables40---€6,006€39,020€50,429€24,208▼ 52.0%
Other amounts receivable41---€4,397-€15,419€8,138▼ 47.2%
Cash at bank and in hand54/58€678€499€10,977€77,471€25,959€1,269€2,317▲ 82.6%
Deferred charges and accrued income490/1---€2,633€2,987€3,393€4,776▲ 40.8%
Equity and liabilities
Total equity and liabilities10/49€142,922€134,880€116,575€92,782€76,674€71,493€70,528▼ 1.3%
Equity10/15€28,729€38,186€51,925€66,953€67,105€65,022€33,503▼ 48.5%
Contributions10/11€6,200€6,200-€6,200€6,200€6,200€6,200=
Reserves13€1,860€11,317€25,056€44,084€44,236€44,236€44,236=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860=
Distributable reserves133---€42,224€42,376€42,376€42,376=
Profit (loss) carried forward14€20,669€20,669€20,669€16,669€16,669€14,586-€16,933▼ 216%
Amounts payable17/49€114,193€96,694€64,650€25,830€9,569€6,471€37,026▲ 472%
Amounts payable after more than one year17€37,796€16,903€2,953---€22,593-
Financial debts170/4------€22,593-
Amounts payable within one year42/48€76,397€79,791€61,696€19,004€9,569€6,471€14,432▲ 123%
Current portion of amounts payable after more than one year42------€4,792-
Trade debts44€38,042€44,037€38,656€2,014€2,317€5,363€3,655▼ 31.9%
Suppliers440/4---€2,014€2,317€5,363€3,655▼ 31.9%
Taxes, remuneration and social security45---€9,990€6,584€1,108€177▼ 84.0%
Taxes450/3---€3,424€6,584€1,108€177▼ 84.0%
Remuneration and social security454/9---€6,565----
Other amounts payable47/48---€7,000€668-€5,808-
Accrued charges and deferred income492/3---€6,826----
Line2019202020212022202320242025Change
Profit (loss) for the period9904€8,556€9,457€13,739€19,027€153-€2,084-€31,519▼ 1,413%
+ Depreciation and write-downs630€16,409€10,259€421€535€2,416€646€2,517▲ 290%
Operating cash flow (approximation)€24,965€19,716€14,160€19,562€2,569-€1,437-€29,002▼ 1,918%
Investment in fixed assets (approximation)----€607-€8,850€7,080-€32,624▼ 561%
Change in cash--€179€10,478€66,494-€51,512-€24,690€1,048▲ 104%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.