Balance sheet
Code20242025
Assets
Total assets20/58€8.50M€13.73M▲
Fixed assets21/28€1.03M€1.43M▲
Tangible fixed assets22/27€1.00M€1.43M▲
Plant, machinery and equipment23€566k€1.03M▲
Furniture and vehicles24€438k€401k▼
Financial fixed assets28€24k€0▼
Affiliated companies280/1-€0
Participating interests280-€0
Current assets29/58€7.47M€12.30M▲
Amounts receivable after more than one year29€11k€12k▲
Other amounts receivable291€11k€12k▲
Stocks and contracts in progress3-€0
Amounts receivable within one year40/41€7.22M€11.98M▲
Trade receivables40€6.88M€11.16M▲
Other amounts receivable41€340k€817k▲
Cash at bank and in hand54/58€81k€268k▲
Deferred charges and accrued income490/1€163k€47k▼
Equity and liabilities
Total equity and liabilities10/49€8.50M€13.73M▲
Equity10/15€6.95M€10.07M▲
Contributions10/11€6k€6k=
Reserves13€6.95M€10.06M▲
Distributable reserves133€6.95M€10.06M▲
Profit (loss) carried forward14€0-
Amounts payable17/49€1.55M€3.66M▲
Amounts payable after more than one year17€337k€158k▼
Financial debts170/4€337k€158k▼
Credit institutions173-€158k
Amounts payable within one year42/48€1.21M€3.46M▲
Current portion of amounts payable after more than one year42€241k€370k▲
Financial debts43-€30k
Credit institutions430/8-€30k
Trade debts44€754k€2.49M▲
Suppliers440/4€754k€2.49M▲
Advances received on contracts in progress46-€2k
Taxes, remuneration and social security45€217k€569k▲
Taxes450/3€217k€569k▲
Accrued charges and deferred income492/3-€41k
Income statement
Code20242025
Operating income70/76A-€13.84M
Turnover70-€13.51M
Other operating income74-€330k
Operating charges60/66A-€10.75M
Goods for resale, raw materials and consumables60-€8.64M
Purchases600/8-€8.64M
Services and other goods61-€1.24M
Remuneration, social security and pensions62€393€329▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€419k€830k▲
Other operating charges640/8€31k€43k▲
Gross operating margin9900€2.99M-
Operating profit (loss)9901€2.54M€3.09M▲
Financial income75/76B€16k€862k▲
Recurring financial income75€16k€34k▲
Income from current assets751-€34k
Other financial income752/9-€0
Non-recurring financial income76B-€828k
Financial charges65/66B€35k€48k▲
Recurring financial charges65€35k€48k▲
Debt charges650-€44k
Other financial charges652/9-€4k
Profit (loss) for the period before taxes9903€2.52M€3.91M▲
Income taxes67/77€642k€787k▲
Taxes670/3-€787k
Profit (loss) for the period9904€1.88M€3.12M▲
Profit (loss) for the period to be appropriated9905€1.88M€3.12M▲
Appropriation of the result
Profit (loss) to be appropriated9906€1.88M€3.12M▲
Profit (loss) brought forward from the previous period14P€12€0▼
Transfer from equity791/2€0-
Transfer to equity691/2€1.88M€3.12M▲
To other reserves6921€1.88M€3.12M▲
Profit to be distributed694/7€0-
Return on contributions (dividend)694€0-
Social balance
Average headcount (FTE)90870.10.4▲