Skip to content

C&P CONSTRUCT

Active
Private limited companyfounded 2008active for 18 yearsOudeheerweg-Heide 96, 9250 Waasmunster, BelgiumKBO/BCE: BE 0896.674.928
Summary

C&P CONSTRUCT has been active since 2008 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €197,059 and a net result of €24,982. Equity is shrinking by about 2.9% per year across the filed financial years. Its solvency ranks better than 52% of 9,217 sector peers (NACE 41, financial year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).

Financials · financial year 2025, micro format

Equity
€197,059▼ 4.7%
2024 · €206,677
Total assets
€439,142▲ 4.5%
2024 · €420,365
Net result
€24,982
2024 · -€31,761
Working capital
€121,615▼ 7.6%
2024 · €131,548
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result returns to profit in 2025: €35,187 after a loss of €25,368 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€35,187 2025 Net result€24,982 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€46,327--€12,075€21,061€43,594▲ 107%€4,919▼ 88.7%-€25,368€35,187
Net result€34,600--€13,954below the sector's middle half€15,530within the sector's middle half€27,905above the sector's middle half▲ 79.7%€1,857within the sector's middle half▼ 93.3%-€31,761below the sector's middle half€24,982within the sector's middle half
Equity€239,980-€226,026above the sector's middle half▼ 5.8%€241,556above the sector's middle half▲ 6.9%€269,461above the sector's middle half▲ 11.6%€238,438above the sector's middle half▼ 11.5%€206,677above the sector's middle half▼ 13.3%€197,059above the sector's middle half▼ 4.7%
Total assets€416,187-€375,178above the sector's middle half▼ 9.9%€374,429above the sector's middle half▼ 0.2%€514,082above the sector's middle half▲ 37.3%€456,355above the sector's middle half▼ 11.2%€420,365above the sector's middle half▼ 7.9%€439,142above the sector's middle half▲ 4.5%
Debt€176,207-€149,152▼ 15.4%€132,873▼ 10.9%€244,621▲ 84.1%€217,917▼ 10.9%€213,688▼ 1.9%€242,083▲ 13.3%
Working capital€70,515-€61,509within the sector's middle half▼ 12.8%€79,821within the sector's middle half▲ 29.8%€181,829above the sector's middle half▲ 128%€151,491above the sector's middle half▼ 16.7%€131,548above the sector's middle half▼ 13.2%€121,615above the sector's middle half▼ 7.6%
Solvency57.7%-60.2%within the sector's middle half▲ 2.6pp64.5%above the sector's middle half▲ 4.3pp52.4%within the sector's middle half▼ 12.1pp52.2%within the sector's middle half▼ 0.2pp49.2%within the sector's middle half▼ 3.1pp44.9%within the sector's middle half▼ 4.3pp
Current ratio1.45-1.44within the sector's middle half▼ 0.011.60within the sector's middle half▲ 0.162.22within the sector's middle half▲ 0.622.45within the sector's middle half▲ 0.242.16within the sector's middle half▼ 0.291.96within the sector's middle half▼ 0.20
Return on assets (ROA)8.3%--3.7%below the sector's middle half▼ 12.0pp4.1%within the sector's middle half▲ 7.9pp5.4%within the sector's middle half▲ 1.3pp0.4%within the sector's middle half▼ 5.0pp-7.6%below the sector's middle half▼ 8.0pp5.7%within the sector's middle half▲ 13.2pp
Staff (FTE)1.8-2.9within the sector's middle half▲ 61.1%2▼ 31.0%1.1▼ 45.0%1▼ 9.1%1.2▲ 20.0%
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €439,142
Fixed assets €191,359 ▲ 9.2%
Current assets €247,783 ▲ 1.1%
Equity and liabilities €439,142
Equity €197,059 ▼ 4.7%
Debt €242,083 ▲ 13.3%
Debt's share of the balance-sheet total rises from 50.8% to 55.1%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€53,343▲
2024 · -€39
Cash flow
€43,138▲
2024 · -€6,432
Quick ratio
1.94▲
2024 · 1.85
Debt to equity
1.23▲
2024 · 1.03
ROE
12.7%▲
2024 · -15.4%
Interest coverage
6.01▲
2024 · 0.00
Debt ≤ 1 year
€126,168▲
2024 · €113,503
Debt > 1 year
€115,914▲
2024 · €100,185
Income taxes
€4,862▲
2024 · €553
Staff costs
€7,251▼
2024 · €39,194
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,695 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of 0.4% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,695 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 57 lines
Balance sheet Code20242025
Assets
Total assets20/58€420,365€439,142▲
Fixed assets21/28€175,315€191,359▲
Tangible fixed assets22/27€174,815€190,859▲
Land and buildings22€139,910€166,571▲
Plant, machinery and equipment23€415€38▼
Furniture and vehicles24€34,490€24,249▼
Financial fixed assets28€500€500=
Current assets29/58€245,051€247,783▲
Amounts receivable after more than one year29€70,000€70,000=
Other amounts receivable291€70,000€70,000=
Stocks and contracts in progress3€35,000€3,500▼
Stocks30/36€15,000€3,500▼
Contracts in progress37€20,000-
Amounts receivable within one year40/41€73,813€162,676▲
Trade receivables40€32,027€128,924▲
Other amounts receivable41€41,785€33,753▼
Cash at bank and in hand54/58€59,511€5,751▼
Deferred charges and accrued income490/1€6,727€5,856▼
Equity and liabilities
Total equity and liabilities10/49€420,365€439,142▲
Equity10/15€206,677€197,059▼
Contributions10/11€15,077€15,077=
Reserves13€81,690€71,990▼
Distributable reserves133€81,690€71,990▼
Profit (loss) carried forward14€109,910€109,992▲
Amounts payable17/49€213,688€242,083▲
Amounts payable after more than one year17€100,185€115,914▲
Financial debts170/4€100,185€115,914▲
Amounts payable within one year42/48€113,503€126,168▲
Current portion of amounts payable after more than one year42€13,511€18,271▲
Financial debts43-€15,144
Credit institutions430/8-€15,144
Trade debts44€83,496€82,036▼
Suppliers440/4€83,496€82,036▼
Taxes, remuneration and social security45€16,496€10,718▼
Taxes450/3€14,204€10,718▼
Remuneration and social security454/9€2,292-
Income statement Code20242025
Non-recurring operating income76A€500-
Remuneration, social security and pensions62€39,194€7,251▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€25,328€18,156▼
Other operating charges640/8€2,402€2,911▲
Gross operating margin9900€41,557€63,505▲
Operating profit (loss)9901-€25,368€35,187▲
Financial income75/76B€4,038€3,529▼
Recurring financial income75€4,038€3,529▼
Financial charges65/66B€9,878€8,872▼
Recurring financial charges65€9,878€8,872▼
Profit (loss) for the period before taxes9903-€31,207€29,844▲
Income taxes67/77€553€4,862▲
Profit (loss) for the period9904-€31,761€24,982▲
Profit (loss) for the period to be appropriated9905-€31,761€24,982▲
Appropriation of the result
Profit (loss) to be appropriated9906€109,910€134,892▲
Profit (loss) brought forward from the previous period14P€141,671€109,910▼
Transfer from equity791/2-€34,600
Transfer to equity691/2-€24,900
To other reserves6921-€24,900
Profit to be distributed694/7-€34,600
Return on contributions (dividend)694-€34,600

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Non-recurring operating income76A-----€500--
Remuneration, social security and pensions62--€79,778€45,705€37,303€39,194€7,251▼ 81.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,224€20,369€19,565€17,874€19,201€25,328€18,156▼ 28.3%
Other operating charges640/8--€2,623€16,043€1,706€2,402€2,911▲ 21.2%
Gross operating margin9900€133,289€108,202€123,027€123,215€63,129€41,557€63,505▲ 52.8%
Operating profit (loss)9901€46,327-€12,075€21,061€43,594€4,919-€25,368€35,187-
Financial income75/76B--€0€2,332€3,890€4,038€3,529▼ 12.6%
Recurring financial income75€3€7€0€2,332€3,890€4,038€3,529▼ 12.6%
Financial charges65/66B--€841€5,454€3,870€9,878€8,872▼ 10.2%
Recurring financial charges65€1,010€1,362€841€5,454€3,870€9,878€8,872▼ 10.2%
Profit (loss) for the period before taxes9903€45,319-€13,430€20,221€40,472€4,939-€31,207€29,844-
Income taxes67/77€10,719€524€4,691€12,567€3,082€553€4,862▲ 778%
Profit (loss) for the period9904€34,600-€13,954€15,530€27,905€1,857-€31,761€24,982-
Profit (loss) for the period to be appropriated9905€34,600-€13,954€15,530€27,905€1,857-€31,761€24,982-
Line2019202020212022202320242025Change
Assets
Total assets20/58€416,187€375,178€374,429€514,082€456,355€420,365€439,142▲ 4.5%
Fixed assets21/28€187,557€172,876€161,735€182,867€200,643€175,315€191,359▲ 9.2%
Tangible fixed assets22/27€187,557€172,876€161,735€182,367€200,143€174,815€190,859▲ 9.2%
Land and buildings22--€134,602€152,927€146,418€139,910€166,571▲ 19.1%
Plant, machinery and equipment23--€3,661€2,343€1,145€415€38▼ 90.8%
Furniture and vehicles24--€23,472€27,097€52,580€34,490€24,249▼ 29.7%
Financial fixed assets28---€500€500€500€500=
Current assets29/58€228,630€202,302€212,694€331,215€255,712€245,051€247,783▲ 1.1%
Amounts receivable after more than one year29---€70,000€70,000€70,000€70,000=
Other amounts receivable291---€70,000€70,000€70,000€70,000=
Stocks and contracts in progress3-----€35,000€3,500▼ 90.0%
Stocks30/36-----€15,000€3,500▼ 76.7%
Contracts in progress37-----€20,000--
Amounts receivable within one year40/41€105,499€101,112€143,873€104,480€80,997€73,813€162,676▲ 120%
Trade receivables40--€137,398€84,987€60,445€32,027€128,924▲ 303%
Other amounts receivable41--€6,474€19,494€20,552€41,785€33,753▼ 19.2%
Cash at bank and in hand54/58€123,131€90,119€61,542€152,290€98,526€59,511€5,751▼ 90.3%
Deferred charges and accrued income490/1--€7,279€4,445€6,189€6,727€5,856▼ 13.0%
Equity and liabilities
Total equity and liabilities10/49€416,187€375,178€374,429€514,082€456,355€420,365€439,142▲ 4.5%
Equity10/15€239,980€226,026€241,556€269,461€238,438€206,677€197,059▼ 4.7%
Contributions10/11€15,077-€15,077€15,077€15,077€15,077€15,077=
Reserves13€69,340€69,340€84,870€112,770€81,690€81,690€71,990▼ 11.9%
Non-distributable reserves130/1--€1,860€1,860----
Reserves not available under the articles1311--€1,860€1,860----
Distributable reserves133--€83,010€110,910€81,690€81,690€71,990▼ 11.9%
Profit (loss) carried forward14€155,563€141,609€141,609€141,614€141,671€109,910€109,992▲ 0.1%
Amounts payable17/49€176,207€149,152€132,873€244,621€217,917€213,688€242,083▲ 13.3%
Amounts payable after more than one year17€18,092€8,359-€95,234€113,696€100,185€115,914▲ 15.7%
Financial debts170/4---€95,234€113,696€100,185€115,914▲ 15.7%
Amounts payable within one year42/48€158,115€140,793€132,873€149,386€104,221€113,503€126,168▲ 11.2%
Current portion of amounts payable after more than one year42--€8,359€7,133€22,884€13,511€18,271▲ 35.2%
Financial debts43------€15,144-
Credit institutions430/8------€15,144-
Trade debts44€50,957€52,611€78,423€113,939€71,310€83,496€82,036▼ 1.7%
Suppliers440/4--€78,423€113,939€71,310€83,496€82,036▼ 1.7%
Taxes, remuneration and social security45--€8,379€14,713€7,221€16,496€10,718▼ 35.0%
Taxes450/3--€4,717€13,015€5,009€14,204€10,718▼ 24.5%
Remuneration and social security454/9--€3,661€1,698€2,212€2,292--
Other amounts payable47/48--€37,712€13,601€2,807---
Line2019202020212022202320242025Change
Profit (loss) for the period9904€34,600-€13,954€15,530€27,905€1,857-€31,761€24,982-
+ Depreciation and write-downs630€13,224€20,369€19,565€17,874€19,201€25,328€18,156▼ 28.3%
Operating cash flow (approximation)€47,824€6,415€35,095€45,779€21,058-€6,432€43,138-
Investment in fixed assets (approximation)--€5,688-€8,424-€39,005-€36,977€0-€34,200-
Change in cash--€33,011-€28,577€90,748-€53,764-€39,015-€53,760▼ 37.8%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 17 filings with the National Bank
Financial year Type Filed Reference
30-09-2025 micro format 30-04-2026 2026-00096659
30-09-2024 micro format 19-04-2025 2025-00071917
30-09-2023 micro format 30-04-2024 2024-00083988
30-09-2022 micro format 17-05-2023 2023-00096666
30-09-2021 micro format 11-05-2022 2022-20025048
30-09-2020 micro format 30-04-2021 2021-12400197
30-09-2019 micro format 28-05-2020 2020-13400056
30-09-2018 micro format 07-05-2019 2019-12500573
30-09-2017 micro format 27-04-2018 2018-11300143
30-09-2016 abbreviated format 03-05-2017 2017-11100467

Show all 17 filings

Similar companies · same sector, comparable size

Of the 29,196 active companies whose main activity is general construction of residential buildings (NACE 41001), figures are known for 16,159. 12,216 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2023 · 1 entry · €60 awarded
Schemes
1 entry · €60 · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.