Skip to content

C.HOCK

Active
Private limited companyfounded 2023active for 3 yearsRue de Lexhy 72, 4347 Fexhe-le-Haut-Clocher, BelgiumKBO/BCE: BE 0804.154.645

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 01-07-2026 at the NBB all 2 filings

Turnover
€0
Total assets
€139,857▲ 87.7%
2024 · €74,495
Net result
€57,143▼ 36.4%
2024 · €89,867
Working capital
€25,756▲ 62.6%
2024 · €15,836
Trend over the years

2024 to 2025, 2 financial years

The operating result for 2025 is 37% lower than in 2024.

Operating result€77,489 2025 Net result€57,143 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Turnover€0
Operating result€123,038-€77,489▼ 37.0%
Net result€89,867above the sector's middle half-€57,143within the sector's middle half▼ 36.4%
Equity€38,867within the sector's middle half-€46,010within the sector's middle half▲ 18.4%
Total assets€74,495below the sector's middle half-€139,857within the sector's middle half▲ 87.7%
Debt€35,628-€93,847▲ 163%
Working capital€15,836within the sector's middle half-€25,756within the sector's middle half▲ 62.6%
Solvency52.2%within the sector's middle half-32.9%within the sector's middle half▼ 19.3pp
Current ratio1.44within the sector's middle half-1.27within the sector's middle half▼ 0.17
Return on assets (ROA)120.6%above the sector's middle half-40.9%above the sector's middle half▼ 79.8pp
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €139,857
Fixed assets €20,254 ▼ 12.1%
Current assets €119,603 ▲ 132%
Equity and liabilities €139,857
Equity €46,010 ▲ 18.4%
Debt €93,847 ▲ 163%
Debt's share of the balance-sheet total rises from 47.8% to 67.1%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€82,774▼
2024 · €126,087
Cash flow
€62,429▼
2024 · €92,916
Debt to equity
2.04▲
2024 · 0.92
ROE
124.2%▼
2024 · 231.2%
Interest coverage
20.92▼
2024 · 43.18
Debt ≤ 1 year
€93,847▲
2024 · €35,628
Income taxes
€17,352▼
2024 · €30,315
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as C.HOCK: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €128,000 and €162,000, founded in 2023.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFinancial year
C.HOCK Fexhe-le-Haut-Clocher2023€139,857€46,010€83,907€0€57,1432025
NDLub Hannut2023€136,200€41,292€77,558-€58,3732025
Policy Lab Blégny2023€141,697€116,727€82,582-€58,6862025
J'UST SOLUTIONS Soumagne2023€144,907€117,174€87,146-€60,2682025
ETAP2 Herve2023€158,301€124,056€79,714-€54,0392025
MRB CONSULTING Liège2023€161,606€157,919€79,787-€58,7982025
FinVesters Wanze2023€127,991€85,552€81,068-€63,0922025

They were chosen from the 54,697 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 39,278 companies had the same profile as C.HOCK has now. Two years later, 1.8% had gone bankrupt and 95.9% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% was still going

The bankruptcy probability of C.HOCK itself is lower: 0.1% within 12 months. It rests on far more data about C.HOCK than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for C.HOCK. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 53 lines

Source: Annual accounts 2025 at the NBB, filed on 01-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€74,495€139,857▲
Fixed assets21/28€23,030€20,254▼
Intangible fixed assets21-€928
Tangible fixed assets22/27€22,805€19,101▼
Plant, machinery and equipment23-€0
Furniture and vehicles24€6,755€5,199▼
Other tangible fixed assets26€16,051€13,902▼
Financial fixed assets28€225€225=
Current assets29/58€51,465€119,603▲
Amounts receivable within one year40/41€25,633€62,036▲
Trade receivables40€15,633€22,503▲
Other amounts receivable41€10,000€39,533▲
Cash at bank and in hand54/58€25,618€55,733▲
Deferred charges and accrued income490/1€214€1,834▲
Equity and liabilities
Total equity and liabilities10/49€74,495€139,857▲
Equity10/15€38,867€46,010▲
Contributions10/11€3,000€3,000=
Capital10€3,000-
Issued capital100€3,000-
Reserves13€35,000€43,000▲
Distributable reserves133€35,000€43,000▲
Profit (loss) carried forward14€867€10▼
Amounts payable17/49€35,628€93,847▲
Amounts payable within one year42/48€35,628€93,847▲
Financial debts43€263€19,822▲
Credit institutions430/8€263€19,822▲
Trade debts44€2,537€4,338▲
Suppliers440/4€2,537€4,338▲
Taxes, remuneration and social security45€32,647€19,687▼
Taxes450/3€32,647€19,687▼
Other amounts payable47/48€181€50,000▲
Income statement Code20242025
Turnover70-€0
Goods, raw materials, services and sundry goods60/61-€0
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,049€5,285▲
Other operating charges640/8€4,727€1,133▼
Non-recurring operating charges66A-€0
Gross operating margin9900€130,815€83,907▼
Operating profit (loss)9901€123,038€77,489▼
Financial income75/76B€64€964▲
Recurring financial income75€64€964▲
Non-recurring financial income76B€64-
Financial charges65/66B€2,920€3,957▲
Recurring financial charges65€2,920€3,957▲
Profit (loss) for the period before taxes9903€120,182€74,496▼
Income taxes67/77€30,315€17,352▼
Profit (loss) for the period9904€89,867€57,143▼
Profit (loss) for the period to be appropriated9905€89,867€57,143▼
Appropriation of the result
Profit (loss) to be appropriated9906€89,867€58,010▼
Profit (loss) brought forward from the previous period14P-€867
Transfer to equity691/2€35,000€8,000▼
To other reserves6921€35,000€8,000▼
Profit to be distributed694/7€54,000€50,000▼
Return on contributions (dividend)694€54,000€50,000▼

The notes to these accounts have 15 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20242025Change
Turnover70-€0-
Goods, raw materials, services and sundry goods60/61-€0-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,049€5,285▲ 73.3%
Other operating charges640/8€4,727€1,133▼ 76.0%
Non-recurring operating charges66A-€0-
Gross operating margin9900€130,815€83,907▼ 35.9%
Operating profit (loss)9901€123,038€77,489▼ 37.0%
Financial income75/76B€64€964▲ 15×
Recurring financial income75€64€964▲ 15×
Non-recurring financial income76B€64--
Financial charges65/66B€2,920€3,957▲ 35.5%
Recurring financial charges65€2,920€3,957▲ 35.5%
Profit (loss) for the period before taxes9903€120,182€74,496▼ 38.0%
Income taxes67/77€30,315€17,352▼ 42.8%
Profit (loss) for the period9904€89,867€57,143▼ 36.4%
Profit (loss) for the period to be appropriated9905€89,867€57,143▼ 36.4%
Line20242025Change
Assets
Total assets20/58€74,495€139,857▲ 87.7%
Fixed assets21/28€23,030€20,254▼ 12.1%
Intangible fixed assets21-€928-
Tangible fixed assets22/27€22,805€19,101▼ 16.2%
Plant, machinery and equipment23-€0-
Furniture and vehicles24€6,755€5,199▼ 23.0%
Other tangible fixed assets26€16,051€13,902▼ 13.4%
Financial fixed assets28€225€225=
Current assets29/58€51,465€119,603▲ 132%
Amounts receivable within one year40/41€25,633€62,036▲ 142%
Trade receivables40€15,633€22,503▲ 43.9%
Other amounts receivable41€10,000€39,533▲ 295%
Cash at bank and in hand54/58€25,618€55,733▲ 118%
Deferred charges and accrued income490/1€214€1,834▲ 758%
Equity and liabilities
Total equity and liabilities10/49€74,495€139,857▲ 87.7%
Equity10/15€38,867€46,010▲ 18.4%
Contributions10/11€3,000€3,000=
Capital10€3,000--
Issued capital100€3,000--
Reserves13€35,000€43,000▲ 22.9%
Distributable reserves133€35,000€43,000▲ 22.9%
Profit (loss) carried forward14€867€10▼ 98.8%
Amounts payable17/49€35,628€93,847▲ 163%
Amounts payable within one year42/48€35,628€93,847▲ 163%
Financial debts43€263€19,822▲ 75×
Credit institutions430/8€263€19,822▲ 75×
Trade debts44€2,537€4,338▲ 71.0%
Suppliers440/4€2,537€4,338▲ 71.0%
Taxes, remuneration and social security45€32,647€19,687▼ 39.7%
Taxes450/3€32,647€19,687▼ 39.7%
Other amounts payable47/48€181€50,000▲ 276×
Line20242025Change
Profit (loss) for the period9904€89,867€57,143▼ 36.4%
+ Depreciation and write-downs630€3,049€5,285▲ 73.3%
Operating cash flow (approximation)€92,916€62,429▼ 32.8%
Investment in fixed assets (approximation)--€2,509-
Change in cash-€30,115-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2025 micro format 01-07-2026 2026-00259589 NBB
31-12-2024 micro format 04-07-2025 2025-00246413 PDF

Next steps