C.G.E.
Annual accounts 2025
full format, filed on 12-06-2026, 49 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €2.1m. Estimated: probably between €1.8m and €2.6m.
Balance sheet
balance sheet total €873,269 on 31-12-2025in euro
in euro
Position in the sector
78.2%
Higher than 88% of 2,463 companies in 2025.
4.42
Higher than 86% of 2,436 companies in 2025.
18.4%
Higher than 88% of 2,454 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: bottom quarter
Staff
Staff costs divided by the average number of full-time equivalents.
Training hours in 2025: 24.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
873,269 | 1.1m | 998,338 | 946,158 | 939,539 | 1.0m | 1.2m | 1.2m | 1.5m | 1.3m | 1.4m | 1.6m | 1.5m | 1.6m | 1.6m | 1.6m | 1.4m | 901,623 | 554,964 | 369,955 | |
21/28 |
110,301 | 318,382 | 279,195 | 298,454 | 300,584 | 289,985 | 377,084 | 465,220 | 553,809 | 474,922 | 490,310 | 507,619 | 516,036 | 541,584 | 589,950 | 619,291 | 613,587 | 177,919 | 88,482 | 49,309 | |
22/27 |
110,301 | 318,382 | 279,195 | 298,454 | 300,584 | 289,985 | 364,688 | 445,160 | 536,705 | 474,922 | 490,310 | 507,619 | 516,036 | 541,584 | 579,309 | 613,938 | 608,479 | 172,836 | 83,152 | 45,531 | |
22 |
0 | 156,373 | 185,399 | 216,990 | 222,505 | 252,267 | 282,029 | 311,791 | 341,553 | 368,085 | 412,264 | 442,523 | 473,153 | 504,480 | 536,583 | 556,739 | 561,244 | 150,111 | 43,786 | - | |
23 |
840 | 1,796 | 633 | 868 | 1,550 | 2,971 | 4,798 | 10,153 | 18,699 | 26,606 | 1,705 | 6,139 | 12,430 | 15,976 | 13,422 | 19,834 | 23,726 | 3,848 | 4,911 | 8,292 | |
24 |
109,461 | 160,213 | 93,163 | 80,596 | 76,529 | 34,747 | 77,861 | 123,216 | 176,453 | 80,231 | 76,341 | 58,957 | 30,453 | 21,128 | 29,304 | 37,365 | 23,509 | 18,877 | 21,815 | 17,375 | |
28 |
- | - | - | - | - | - | 12,396 | 20,060 | 17,103 | - | - | - | - | - | 10,641 | 5,353 | 5,108 | 5,083 | 5,330 | 3,778 | |
29/58 |
762,968 | 749,492 | 719,142 | 647,703 | 638,955 | 715,753 | 834,625 | 741,445 | 928,665 | 872,802 | 863,201 | 1.1m | 983,239 | 1.0m | 991,365 | 949,706 | 773,355 | 723,704 | 466,482 | 320,646 | |
3 |
9,545 | 9,397 | 10,840 | 11,195 | 7,079 | 7,560 | 10,347 | 9,905 | 82,016 | 9,568 | 11,115 | 10,510 | - | - | - | - | - | - | - | - | |
30/36 |
9,545 | 9,397 | 10,840 | 11,195 | 7,079 | 7,560 | 10,347 | 9,905 | 10,445 | 9,568 | 11,115 | 10,510 | - | - | - | - | - | - | - | - | |
37 |
- | - | - | - | - | - | - | - | 71,571 | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
94,504 | 118,960 | 198,977 | 203,160 | 157,946 | 171,845 | 308,522 | 212,084 | 374,739 | 429,840 | 211,525 | 221,437 | 198,213 | 245,477 | 242,881 | 277,142 | 294,535 | 277,488 | 166,107 | 238,709 | |
40 |
74,787 | 109,682 | 194,997 | 196,628 | 154,364 | 136,498 | 290,880 | 191,436 | 315,849 | 407,561 | 196,028 | 188,977 | 167,429 | 209,250 | 164,310 | 226,575 | 189,192 | 270,971 | 130,779 | 156,529 | |
41 |
19,717 | 9,278 | 3,979 | 6,531 | 3,582 | 35,347 | 17,643 | 20,649 | 58,890 | 22,279 | 15,497 | 32,460 | 30,784 | 36,227 | 78,571 | 50,567 | 105,343 | 6,517 | 35,328 | 82,180 | |
50/53 |
- | - | 0 | 161,422 | 152,012 | 152,012 | 146,701 | 141,741 | 132,319 | 132,319 | 255,690 | 246,747 | 238,692 | 230,622 | 301,190 | 289,177 | 300,250 | 299,900 | - | - | |
54/58 |
631,394 | 590,006 | 496,737 | 253,294 | 304,196 | 354,192 | 349,806 | 354,568 | 303,698 | 275,475 | 366,696 | 603,621 | 530,437 | 557,866 | 436,962 | 375,163 | 176,883 | 142,841 | 298,499 | 80,408 | |
490/1 |
27,525 | 31,129 | 12,589 | 18,633 | 17,722 | 30,143 | 19,248 | 23,147 | 35,893 | 25,600 | 18,174 | 22,311 | 15,896 | 15,928 | 10,332 | 8,224 | 1,687 | 3,475 | 1,876 | 1,529 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
873,269 | 1.1m | 998,338 | 946,158 | 939,539 | 1.0m | 1.2m | 1.2m | 1.5m | 1.3m | 1.4m | 1.6m | 1.5m | 1.6m | 1.6m | 1.6m | 1.4m | 901,623 | 554,964 | 369,955 | |
10/15 |
682,587 | 701,710 | 501,245 | 452,114 | 474,658 | 494,549 | 638,713 | 634,685 | 643,515 | 736,669 | 807,493 | 844,656 | 745,074 | 779,360 | 779,251 | 655,350 | 649,014 | 574,229 | 262,875 | 140,582 | |
10/11 |
100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 302,500 | 302,500 | 302,500 | 302,500 | 100,000 | 100,000 | 100,000 | 100,000 | 18,600 | 18,600 | 18,600 | |
10 |
100,000 | 100,000 | 100,000 | 100,000 | 100,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 302,500 | 302,500 | 302,500 | 302,500 | 100,000 | 100,000 | 100,000 | 100,000 | 18,600 | 18,600 | 18,600 | |
13 |
582,130 | 582,000 | 377,000 | 323,500 | 338,000 | 356,750 | 496,750 | 488,750 | 493,750 | 379,000 | 446,000 | 478,937 | 375,043 | 603,750 | 498,750 | 498,750 | 447,350 | 520,610 | 220,610 | 110,610 | |
130/1 |
10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 30,250 | 30,250 | 28,187 | 16,293 | 10,000 | 10,000 | 10,000 | 10,000 | 1,860 | 1,860 | 1,860 | |
132 |
- | - | - | - | 0 | 18,750 | 18,750 | 18,750 | 18,750 | 18,750 | 18,750 | 18,750 | 18,750 | 18,750 | 18,750 | 18,750 | 18,750 | 18,750 | 18,750 | 18,750 | |
133 |
572,130 | 572,000 | 367,000 | 313,500 | 328,000 | 328,000 | 468,000 | 460,000 | 465,000 | 330,000 | 397,000 | 432,000 | 340,000 | 575,000 | 470,000 | 470,000 | 418,600 | 500,000 | 200,000 | 90,000 | |
14 |
456 | 321 | 538 | 590 | 4,316 | 1,139 | 985 | 639 | 152 | 1,238 | 744 | 652 | 647 | 4,408 | 140,901 | 17,000 | 59,864 | 35,019 | 23,665 | 11,372 | |
15 |
0 | 19,389 | 23,707 | 28,024 | 32,342 | 36,660 | 40,978 | 45,296 | 49,613 | 53,931 | 58,249 | 62,567 | 66,884 | 71,202 | 39,600 | 39,600 | 41,800 | - | - | - | |
17/49 |
190,682 | 366,164 | 497,093 | 494,044 | 464,881 | 511,189 | 572,996 | 571,981 | 838,959 | 611,055 | 546,018 | 767,589 | 754,200 | 812,116 | 802,064 | 913,647 | 737,928 | 327,394 | 292,089 | 229,373 | |
17 |
17,555 | 36,131 | 5,397 | 38,303 | 99,741 | 105,558 | 146,686 | 210,106 | 297,311 | 284,736 | 315,974 | 345,320 | 363,109 | 388,776 | 435,018 | 448,905 | 475,087 | 121,132 | 17,738 | 21,157 | |
170/4 |
17,555 | 36,131 | 5,397 | 21,491 | 37,440 | - | - | 24,309 | 74,322 | 26,363 | 23,993 | 21,361 | 363,109 | - | - | 448,905 | 475,087 | 121,132 | 17,738 | 21,157 | |
175 |
- | - | 0 | 16,812 | 62,300 | 105,558 | 146,686 | 185,798 | 222,989 | 258,373 | 291,981 | 323,958 | - | 383,279 | 410,773 | - | - | - | - | - | |
176 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 5,497 | 24,245 | - | - | - | - | - | |
42/48 |
172,471 | 329,369 | 489,529 | 455,741 | 365,140 | 405,630 | 426,309 | 361,875 | 541,051 | 321,334 | 229,934 | 421,988 | 380,786 | 422,845 | 367,046 | 464,742 | 260,382 | 203,332 | 271,892 | 208,216 | |
42 |
18,576 | 23,392 | 32,906 | 61,438 | 59,061 | 41,128 | 63,420 | 84,832 | 86,583 | 64,776 | 53,915 | 47,028 | 41,077 | 41,071 | 40,703 | 39,609 | 36,115 | 6,742 | 18,965 | 14,199 | |
44 |
35,692 | 63,445 | 44,183 | 66,055 | 84,879 | 81,761 | 138,740 | 72,865 | 165,899 | 155,763 | 111,992 | 142,316 | 122,617 | 165,616 | 281,281 | 248,421 | 170,306 | 135,321 | 113,376 | 127,130 | |
440/4 |
35,692 | 63,445 | 44,183 | 66,055 | 84,879 | 81,761 | 137,399 | 72,830 | 165,317 | 153,221 | 108,972 | 137,743 | 122,617 | 164,062 | 281,281 | 248,421 | 170,306 | 135,321 | 113,376 | 127,130 | |
441 |
- | - | - | - | - | - | 1,342 | 35 | 582 | 2,541 | 3,020 | 4,573 | - | 1,554 | - | - | - | - | - | - | |
46 |
- | - | - | - | - | - | 6,185 | 2,998 | 1,400 | - | - | 5,832 | 27,951 | 9,289 | 8,767 | 15,563 | 9,082 | 7,432 | 3,959 | 1,270 | |
45 |
116,391 | 92,532 | 126,727 | 110,348 | 96,201 | 67,741 | 67,964 | 58,180 | 84,669 | 100,776 | 63,727 | 93,480 | 55,673 | 73,537 | 36,295 | 71,149 | 44,879 | 53,837 | 75,592 | 35,617 | |
450/3 |
36,459 | 16,590 | 31,644 | 45,962 | 24,977 | 13,930 | 11,121 | 4,193 | 18,821 | 29,796 | 13,490 | 49,395 | 7,522 | 38,522 | - | - | - | 17,018 | 43,984 | - | |
454/9 |
79,931 | 75,943 | 95,082 | 64,386 | 71,224 | 53,811 | 56,843 | 53,987 | 65,848 | 70,980 | 50,237 | 44,085 | 48,151 | 35,015 | 36,295 | 71,149 | 44,879 | 36,819 | 31,608 | 35,617 | |
47/48 |
1,812 | 150,000 | 285,714 | 217,900 | 125,000 | 215,000 | 150,000 | 143,000 | 202,500 | 20 | 300 | 133,333 | 133,469 | 133,333 | - | 90,000 | - | - | 60,000 | 30,000 | |
492/3 |
656 | 664 | 2,166 | - | - | - | - | - | 597 | 4,985 | 110 | 281 | 10,306 | 495 | - | - | 2,459 | 2,930 | 2,459 | - | |
| Income statement | |||||||||||||||||||||
76A |
- | - | - | - | - | - | - | - | - | - | - | 1,148 | - | 1,451 | - | - | - | - | - | - | |
9900 |
945,045 | 1.2m | 1.2m | 853,829 | 811,810 | 700,803 | 857,840 | 879,840 | 938,445 | 976,792 | 744,675 | 883,964 | 760,891 | 801,425 | 657,519 | 611,585 | 411,415 | 784,412 | 548,662 | 331,037 | |
62 |
631,369 | 663,186 | 618,298 | 515,055 | 552,503 | 499,595 | 532,530 | 563,763 | 606,055 | 548,413 | 478,373 | 452,130 | 498,289 | 360,372 | 378,376 | 375,384 | 298,618 | 279,120 | 232,504 | 218,634 | |
630 |
55,609 | 72,009 | 59,235 | 51,861 | 62,294 | 78,008 | 80,472 | 108,248 | 124,512 | 88,442 | 82,911 | 63,911 | 70,767 | 69,172 | 69,361 | 63,215 | 60,014 | 30,385 | 37,728 | 27,051 | |
631/4 |
- | - | - | - | - | - | - | - | - | - | 977 | - | - | - | - | - | - | - | - | - | |
640/8 |
15,509 | 14,949 | 14,775 | 14,747 | 21,058 | 14,266 | 16,445 | 13,193 | 19,432 | 20,190 | 7,578 | 8,767 | 7,495 | 9,213 | 8,450 | 4,226 | 2,923 | 3,569 | 3,039 | 3,700 | |
66A |
- | - | - | 0 | 3,273 | 29 | - | - | - | - | - | 4,345 | 83 | 1,658 | - | 9,711 | - | - | - | 1,920 | |
9901 |
242,559 | 494,770 | 459,743 | 272,165 | 172,682 | 108,905 | 228,392 | 194,636 | 188,447 | 319,747 | 174,837 | 359,156 | 184,341 | 362,667 | 201,332 | 168,760 | 49,860 | 471,338 | 275,391 | 81,652 | |
75/76B |
4,627 | 8,209 | 9,114 | 15,560 | 7,158 | 10,649 | 10,565 | 14,533 | 5,223 | 19,596 | 17,834 | 24,904 | 26,393 | 41,494 | 7,909 | 12,923 | 14,542 | 5,130 | 2,874 | 1,897 | |
75 |
4,627 | 8,209 | 9,114 | 15,560 | 7,158 | 10,649 | 10,565 | 14,533 | 5,223 | 19,596 | 17,834 | 24,904 | 26,393 | 41,494 | 7,909 | 12,923 | 14,542 | 5,130 | 2,874 | 1,897 | |
65/66B |
10,192 | 8,442 | 8,202 | 10,364 | 11,579 | 11,518 | 14,091 | 16,426 | 16,965 | 16,966 | 18,708 | 20,104 | 22,149 | 22,953 | 24,337 | 25,680 | 25,393 | 5,593 | 1,901 | 3,364 | |
65 |
9,981 | 8,442 | 8,202 | 10,209 | 11,425 | 11,518 | 14,091 | 16,426 | 16,965 | 16,966 | 18,708 | 20,104 | 22,149 | 22,953 | 24,337 | 25,680 | 25,393 | 5,593 | 1,901 | 3,364 | |
66B |
211 | - | 0 | 155 | 155 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
236,994 | 494,536 | 460,655 | 277,362 | 168,261 | 108,035 | 224,866 | 192,743 | 176,704 | 322,377 | 173,963 | 360,759 | 188,501 | 381,001 | 184,904 | 146,292 | 39,009 | 470,875 | 276,364 | 78,265 | |
67/77 |
76,545 | 139,754 | 121,492 | 77,688 | 58,834 | 32,882 | 66,519 | 54,256 | 63,040 | 114,883 | 73,475 | 123,527 | 62,636 | 110,974 | 61,003 | 47,756 | 6,024 | 159,521 | 94,071 | 26,397 | |
9904 |
160,449 | 354,783 | 339,163 | 199,673 | 109,427 | 75,153 | 158,346 | 138,487 | 113,664 | 207,494 | 100,488 | 237,233 | 125,865 | 270,027 | 123,901 | 98,536 | 32,985 | 311,354 | 182,293 | 51,868 | |
789 |
- | - | - | 0 | 18,750 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9905 |
160,449 | 354,783 | 339,163 | 199,673 | 128,177 | 75,153 | 158,346 | 138,487 | 113,664 | 207,494 | 100,488 | 237,233 | 125,865 | 270,027 | 123,901 | 98,536 | 32,985 | 311,354 | 182,293 | 51,868 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
162,200 | 355,321 | 339,753 | 203,990 | 129,316 | 76,139 | 158,985 | 138,639 | 114,902 | 208,238 | 101,140 | 237,880 | 130,273 | 272,742 | 140,901 | 158,400 | 68,004 | 335,019 | 193,665 | 61,372 | |
14P |
1,752 | 538 | 590 | 4,316 | 1,139 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
150,000 | - | 21,500 | 97,000 | 125,000 | 200,000 | - | 5,000 | 20,250 | 197,000 | 133,333 | - | 235,000 | - | - | - | - | - | - | - | |
691/2 |
161,744 | 205,000 | 75,000 | 82,500 | 125,000 | 60,000 | 8,000 | - | 135,000 | 130,000 | 100,396 | 103,894 | 6,293 | 135,000 | - | 51,400 | 8,140 | 300,000 | 110,000 | 20,000 | |
6920 |
161,744 | - | 0 | 75,000 | 125,000 | - | - | - | - | - | 2,063 | 11,894 | 6,293 | - | - | - | 8,140 | - | - | 20,000 | |
6921 |
0 | 205,000 | 75,000 | 7,500 | - | 60,000 | 8,000 | - | 135,000 | 130,000 | 98,333 | 92,000 | - | 135,000 | - | 51,400 | - | 300,000 | 110,000 | - | |
694/7 |
150,000 | 150,000 | 285,714 | 217,900 | 125,000 | 215,000 | 150,000 | 143,000 | - | 274,000 | 133,333 | 133,333 | 358,333 | 133,333 | - | 90,000 | - | - | 60,000 | 30,000 | |
694 |
150,000 | 150,000 | 285,714 | 217,900 | 125,000 | 215,000 | 150,000 | 143,000 | - | 274,000 | 133,333 | 133,333 | 358,333 | 133,333 | - | 90,000 | - | - | 60,000 | 30,000 | |
| Social balance sheet | |||||||||||||||||||||
9087 |
0 | 11.2 | 10.3 | 10.7 | 12.2 | 12.6 | 12.4 | 12 | 13.2 | 12.5 | 12 | 13.6 | 13.8 | 11.7 | 11.5 | 13 | 10 | 10.8 | 9.1 | 8.2 | |
Hours worked1013 |
16,613 | 17,251 | 16,561 | 15,504 | 17,052 | 16,232 | 18,357 | 18,509 | 20,915 | 22,137 | 21,223 | 21,074 | 23,885 | 20,176 | 20,498 | 23,346 | 17,368 | 18,384 | 15,360 | 13,456 | |
| Document | |||||||||||||||||||||
The accounts for financial year 2005 were filed as a document without figures as data, a scan for example.
The notes to these accounts have 25 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 12-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 12-06-2026 | 2026-00157338 | |
| 31-12-2024 | full format | 23-07-2025 | 2025-00296959 | |
| 31-12-2023 | full format | 17-06-2024 | 2024-00138738 | |
| 31-12-2022 | full format | 19-06-2023 | 2023-00138403 | |
| 31-12-2021 | full format | 01-07-2022 | 2022-20138478 | |
| 31-12-2020 | full format | 27-05-2021 | 2021-15600320 | |
| 31-12-2019 | full format | 22-06-2020 | 2020-19300130 | |
| 31-12-2018 | full format | 11-06-2019 | 2019-17500382 | |
| 31-12-2017 | full format | 11-06-2018 | 2018-17500152 | |
| 31-12-2016 | full format | 23-06-2017 | 2017-20800280 | |
| 31-12-2015 | full format | 27-05-2016 | 2016-13700365 | |
| 31-12-2014 | full format | 27-04-2015 | 2015-10500062 | |
| 31-12-2013 | full format | 05-06-2014 | 2014-15700075 | |
| 31-12-2012 | full format | 24-05-2013 | 2013-13100235 | |
| 31-12-2011 | full format | 08-06-2012 | 2012-15600344 | |
| 31-12-2010 | full format | 29-08-2011 | 2011-46800557 | |
| 31-12-2009 | full format | 10-05-2010 | 2010-11300346 | |
| 31-12-2008 | full format | 12-05-2009 | 2009-14200233 | |
| 31-12-2007 | full format | 30-04-2008 | 2008-12500392 | |
| 31-12-2006 | full format | 24-05-2007 | 2007-15700045 | |
| 31-12-2005 | full format | 10-05-2006 | 2006-13804125 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 298,167 | 566,779 | 518,978 | 324,026 | 234,976 | 186,913 | 308,864 | 302,884 | 312,958 | 408,189 | 257,747 | 423,068 | 255,108 | 431,839 | 270,693 | 231,975 | 109,874 | 501,723 | 313,119 | 108,703 | ||
| 216,057 | 426,792 | 398,398 | 251,535 | 171,721 | 153,162 | 238,818 | 246,735 | 238,176 | 295,936 | 183,398 | 301,144 | 196,632 | 339,199 | 193,262 | 161,751 | 92,999 | 341,739 | 220,021 | 78,919 | ||
| 3,901 | 111,196 | 39,976 | 49,731 | 90,630 | 5,889 | -7,664 | 22,569 | 203,398 | 88,117 | 65,602 | 55,494 | 45,218 | 32,619 | 40,019 | 68,919 | 495,682 | 120,069 | 76,901 | 11,110 | ||
| 41,388 | 93,269 | 243,444 | -50,903 | -49,996 | 4,386 | -4,762 | 50,870 | 28,223 | -91,221 | -236,925 | 73,184 | -27,429 | 120,904 | 61,799 | 198,280 | 34,042 | -155,658 | 218,091 | - | ||
| 590,497 | 420,123 | 229,613 | 191,963 | 273,815 | 310,122 | 408,315 | 379,571 | 387,614 | 551,468 | 633,267 | 682,638 | 602,453 | 627,047 | 624,319 | 484,964 | 512,973 | 520,372 | 194,590 | 112,430 | ||
| 78.2% | 65.7% | 50.2% | 47.8% | 50.5% | 49.2% | 52.7% | 52.6% | 43.4% | 54.7% | 59.7% | 52.4% | 49.7% | 49.0% | 49.3% | 41.8% | 46.8% | 63.7% | 47.4% | 38.0% | ||
| 4.42 | 2.28 | 1.47 | 1.42 | 1.75 | 1.76 | 1.96 | 2.05 | 1.72 | 2.72 | 3.75 | 2.62 | 2.58 | 2.48 | 2.70 | 2.04 | 2.97 | 3.56 | 1.72 | 1.54 | ||
| 4.37 | 2.25 | 1.45 | 1.40 | 1.73 | 1.75 | 1.93 | 2.02 | 1.56 | 2.69 | 3.71 | 2.59 | 2.58 | 2.48 | 2.70 | 2.04 | 2.97 | 3.56 | 1.72 | 1.54 | ||
| 0.28 | 0.52 | 0.99 | 1.09 | 0.98 | 1.03 | 0.90 | 0.90 | 1.30 | 0.83 | 0.68 | 0.91 | 1.01 | 1.04 | 1.03 | 1.39 | 1.14 | 0.57 | 1.11 | 1.63 | ||
| 23.5% | 50.6% | 67.7% | 44.2% | 23.1% | 15.2% | 24.8% | 21.8% | 17.7% | 28.2% | 12.4% | 28.1% | 16.9% | 34.6% | 15.9% | 15.0% | 5.1% | 54.2% | 69.3% | 36.9% | ||
| 18.4% | 33.2% | 34.0% | 21.1% | 11.6% | 7.5% | 13.1% | 11.5% | 7.7% | 15.4% | 7.4% | 14.7% | 8.4% | 17.0% | 7.8% | 6.3% | 2.4% | 34.5% | 32.8% | 14.0% | ||
| 29.87 | 67.14 | 63.28 | 31.74 | 20.57 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 12 | 12 | 12 | 9 | 13 |
| full-time | 10 | 10 | 10 | 7 | 11 |
| part-time | 2 | 2 | 2 | 2 | 2 |
| in full-time equivalents | 11.2 | 11.2 | 11.2 | 8.2 | 12.2 |
| 11.2 | 11.2 | 10.3 | 10.7 | 12.2 | |
| On a permanent contract | 12 | - | - | 9 | 13 |
| Joined | - | - | 4 | 1 | - |
| Left | - | - | 1 | 5 | 0 |
| Training hours | 24 | 184 | 200 | 112 | 151 |
Source: social balance sheet in the 2021 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €3,901 | €111,196 | €39,976 | €49,731 | €90,630 |
| Financial fixed assets | €0 | - | - | - | - |
| €55,609 | €72,009 | €59,235 | €51,861 | €62,294 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on C.G.E.
The operating result for 2025 is 51% lower than in 2024 and the lowest since 2021.
Debt's share of the balance-sheet total falls from 34.3% to 21.8%. Equity and debt are lower.
- 2025 Net result -55%, Staff (FTE) -100% on 2024. Partial demerger to CGVR INVEST, effective 01-01-2025.