C.E.H. CONSTRUCT
Annual accounts 2024
micro format, filed on 15-05-2025, 77 days before the deadlineMoney flows
no detail for 2024Balance sheet
balance sheet total €96,536 on 31-12-2024in euro
in euro
Staff
Staff costs divided by the average number of full-time equivalents.
Blue and white collar
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||
20/58 |
96,536 | 144,309 | 146,129 | 196,500 | 109,412 | 92,461 | 90,835 | 144,441 | 160,961 | 104,906 | 135,839 | 144,619 | 89,996 | 74,520 | |
20 |
- | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
21/28 |
12,886 | 24,156 | 35,714 | 48,789 | 2,082 | 6,403 | 12,247 | 17,381 | 25,352 | 7,731 | 21,253 | 36,345 | 36,560 | 29,900 | |
22/27 |
12,736 | 24,006 | 35,564 | 48,639 | 1,932 | 6,253 | 12,097 | 17,231 | 25,202 | 7,581 | 21,103 | 36,195 | 36,410 | 29,750 | |
23 |
- | 0 | 288 | 722 | 1,155 | - | - | - | 2,275 | 5,772 | 12,976 | 20,343 | 19,835 | 14,148 | |
24 |
3,667 | 5,867 | 8,067 | 11,639 | - | 33 | 433 | 124 | 377 | 1,809 | 8,127 | 15,852 | 16,575 | 15,602 | |
25 |
9,069 | 18,139 | 27,209 | 36,278 | - | - | - | - | - | - | - | - | - | - | |
26 |
- | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
27 |
- | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
28 |
150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | |
29/58 |
83,650 | 120,153 | 110,415 | 147,711 | 107,330 | 86,058 | 78,588 | 127,060 | 135,609 | 97,175 | 114,586 | 108,274 | 53,436 | 44,620 | |
40/41 |
83,547 | 111,012 | 102,967 | 95,848 | 82,206 | 85,966 | 69,090 | 110,270 | 104,148 | 90,929 | 92,179 | 108,233 | 46,882 | 44,553 | |
40 |
78,344 | 111,012 | 92,765 | 92,342 | 75,996 | 76,282 | 57,463 | 95,284 | 84,782 | 81,759 | 92,179 | 108,233 | 42,600 | 30,770 | |
41 |
5,203 | 0 | 10,202 | 3,506 | 6,210 | 9,684 | 11,627 | 14,986 | 19,366 | 9,170 | - | - | 4,282 | 13,783 | |
50/53 |
7 | 8,505 | 155 | 15,155 | 8,468 | 1 | 1,401 | 15,000 | 26,000 | - | 17,700 | - | - | - | |
54/58 |
96 | 636 | 7,294 | 36,709 | 16,656 | 91 | 8,097 | 1,790 | 5,461 | 6,246 | 4,707 | 41 | 6,554 | 67 | |
490/1 |
- | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||
10/49 |
96,536 | 144,309 | 146,129 | 196,500 | 109,412 | 92,461 | 90,835 | 144,441 | 160,961 | 104,906 | 135,839 | 144,619 | 89,996 | 74,520 | |
10/15 |
-66,227 | -28,594 | -23,621 | 67,665 | 62,381 | 42,302 | 40,129 | 51,559 | 53,678 | 34,585 | 29,540 | 38,676 | 25,841 | -64 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 6,200 | |
100 |
- | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 12,400 | |
13 |
48,360 | 48,360 | 48,360 | 48,360 | 19,360 | 19,360 | 19,360 | 19,360 | 19,360 | 19,360 | 19,360 | 19,360 | 6,860 | - | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | |
133 |
46,500 | 46,500 | 46,500 | 46,500 | 17,500 | 17,500 | 17,500 | 17,500 | 17,500 | 17,500 | 17,500 | 17,500 | 5,000 | - | |
14 |
-133,187 | -95,554 | -90,581 | 705 | 24,421 | 4,342 | 2,169 | 13,599 | 15,718 | -3,375 | -8,420 | 716 | 381 | -6,264 | |
17/49 |
162,763 | 172,903 | 169,750 | 128,836 | 47,031 | 50,159 | 50,706 | 92,882 | 107,283 | 70,321 | 106,299 | 105,943 | 64,155 | 74,584 | |
17 |
- | 16,142 | 23,623 | 30,866 | - | 856 | 6,697 | 12,348 | 17,760 | 4,865 | 21,569 | 20,972 | 18,470 | 27,632 | |
170/4 |
- | 16,142 | 23,623 | 30,866 | - | 856 | 6,697 | 12,348 | 17,760 | 4,865 | 21,569 | 20,972 | 18,470 | 27,632 | |
42/48 |
162,763 | 156,761 | 146,127 | 97,970 | 47,031 | 49,303 | 44,009 | 80,534 | 89,523 | 65,456 | 84,730 | 84,971 | 45,685 | 46,952 | |
42 |
27,781 | 12,269 | 8,381 | 11,151 | 3,856 | 9,792 | 8,650 | 8,900 | 18,816 | 16,704 | 15,989 | 15,942 | 14,794 | 11,317 | |
43 |
2,082 | 7,696 | - | - | - | 3,023 | - | - | - | - | 14,362 | 9,886 | - | 11,675 | |
430/8 |
2,082 | 7,696 | - | - | - | 3,023 | - | - | - | - | 14,362 | 9,886 | - | 11,675 | |
44 |
39,127 | 33,584 | 69,071 | 60,612 | 23,048 | 30,288 | 25,526 | 44,422 | 61,243 | 32,483 | 26,500 | 49,772 | 23,866 | 20,298 | |
440/4 |
39,127 | 33,584 | 69,071 | 60,612 | 23,048 | 30,288 | 25,526 | 35,029 | 61,064 | 32,483 | 26,500 | 49,772 | 23,866 | 20,298 | |
441 |
- | - | - | - | - | - | - | 9,393 | 179 | - | - | - | - | - | |
46 |
12,100 | 12,100 | 12,100 | 12,100 | 12,100 | - | - | - | - | - | 11,477 | - | - | - | |
45 |
7,489 | 14,787 | 3,080 | 14,106 | 8,027 | 4,356 | 3,733 | 19,593 | 860 | 7,134 | 13,012 | 8,447 | 7,025 | 3,662 | |
450/3 |
246 | 9,260 | 3,004 | 7,877 | 5,350 | - | - | 1,157 | - | 225 | 12,761 | 7,117 | 410 | - | |
454/9 |
7,243 | 5,527 | 76 | 6,230 | 2,677 | 4,356 | 3,733 | 18,436 | 860 | 6,909 | 251 | 1,330 | 6,615 | 3,662 | |
47/48 |
74,184 | 76,324 | 53,494 | - | - | 1,844 | 6,100 | 7,619 | 8,604 | 9,135 | 3,390 | 924 | - | - | |
| Income statement | |||||||||||||||
70 |
- | - | - | - | 224,749 | 250,428 | 235,956 | 289,287 | 373,276 | 257,602 | 434,118 | 486,973 | 247,207 | 184,008 | |
76A |
- | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
9900 |
160,844 | 130,845 | 63,968 | 113,582 | 78,344 | 80,334 | 43,456 | 117,464 | 126,342 | 73,614 | 108,194 | 127,614 | 62,646 | 18,981 | |
60/61 |
- | - | - | - | 146,405 | 170,094 | 192,500 | 171,823 | 246,934 | 183,988 | 325,924 | 359,359 | 184,561 | 165,027 | |
62 |
185,520 | 122,388 | 139,737 | 91,371 | 45,779 | 70,959 | 65,165 | 101,749 | 93,249 | 47,629 | 99,323 | 95,882 | 33,919 | 15,810 | |
630 |
11,270 | 11,558 | 13,075 | 12,386 | 5,621 | 5,843 | 5,934 | 7,971 | 9,595 | 14,718 | 15,092 | 14,826 | 8,338 | 5,250 | |
631/4 |
- | - | - | - | 2,351 | - | - | - | - | - | - | - | - | - | |
640/8 |
425 | 189 | 2,360 | 429 | 838 | 649 | 1,207 | 718 | 1,083 | 337 | 797 | 1,155 | 483 | 127 | |
66A |
- | 0 | - | - | - | - | - | 7,865 | - | - | - | - | - | - | |
9901 |
-36,370 | -3,291 | -91,204 | 9,396 | 23,755 | 2,883 | -28,850 | -839 | 22,415 | 10,930 | -7,018 | 15,751 | 19,906 | -2,206 | |
75/76B |
5 | 13 | 2,586 | 890 | - | 605 | 20,000 | 1,004 | 161 | 2,552 | 2,487 | 1,234 | 410 | 452 | |
75 |
5 | 13 | 2,586 | 890 | - | 605 | 20,000 | 1,004 | 161 | 2,552 | 2,487 | 1,234 | 410 | 452 | |
76B |
- | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
1,266 | 1,695 | 2,668 | 3,812 | 881 | 1,315 | 2,584 | 2,280 | 4,548 | 6,958 | 4,605 | 3,877 | 3,401 | 1,510 | |
65 |
1,266 | 1,695 | 2,668 | 3,812 | 881 | 1,315 | 2,584 | 2,280 | 4,548 | 6,958 | 4,605 | 3,877 | 3,401 | 1,510 | |
66B |
- | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
-37,631 | -4,973 | -91,286 | 6,474 | 22,874 | 2,173 | -11,434 | -2,115 | 18,028 | 6,524 | -9,136 | 13,108 | 16,915 | -3,264 | |
67/77 |
1 | - | - | 1,191 | 2,795 | - | -4 | 4 | -1,065 | 1,479 | - | 273 | 3,410 | 3,000 | |
9904 |
-37,633 | -4,973 | -91,286 | 5,283 | 20,079 | 2,173 | -11,430 | -2,119 | 19,093 | 5,045 | -9,136 | 12,835 | 13,505 | -6,264 | |
9905 |
-37,633 | -4,973 | -91,286 | 5,283 | 20,079 | 2,173 | -11,430 | -2,119 | 19,093 | 5,045 | -9,136 | 12,835 | 13,505 | -6,264 | |
| Appropriation of the result | |||||||||||||||
9906 |
-133,187 | -95,554 | -90,581 | 29,705 | 24,421 | 4,342 | 2,169 | 13,599 | 15,718 | -3,375 | -8,420 | 13,216 | 7,241 | -6,264 | |
14P |
-95,554 | -90,581 | 705 | 24,421 | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | 29,000 | - | - | - | - | - | - | - | 12,500 | 6,860 | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | 1,860 | - | |
6921 |
- | - | - | 29,000 | - | - | - | - | - | - | - | 12,500 | 5,000 | - | |
| Social balance sheet | |||||||||||||||
9087 |
- | - | - | - | 1 | 2 | 2 | 4 | 4 | 2 | 5 | 5 | 2 | 1 | |
Hours worked1013 |
- | - | - | - | 1,400 | 2,800 | 2,500 | 4,900 | 4,800 | 2,400 | 6,000 | 6,000 | 2,400 | 1,200 | |
| Document | |||||||||||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2024 (PDF), filed on 15-05-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2024 | micro format | 15-05-2025 | 2025-00097110 | |
| 31-12-2023 | micro format | 30-08-2024 | 2024-00443912 | |
| 31-12-2022 | micro format | 23-08-2023 | 2023-00355192 | |
| 31-12-2021 | micro format | 28-08-2022 | 2022-20356780 | |
| 31-12-2020 | micro format | 28-08-2021 | 2021-57500163 | |
| 31-12-2019 | micro format | 30-10-2020 | 2020-66000446 | |
| 31-12-2018 | micro format | 29-08-2019 | 2019-55000002 | |
| 31-12-2017 | micro format | 28-08-2018 | 2018-51500352 | |
| 31-12-2016 | micro format | 30-08-2017 | 2017-57800175 | |
| 31-12-2015 | full format | 29-08-2016 | 2016-51000226 | |
| 31-12-2014 | full format | 26-08-2015 | 2015-47300337 | |
| 31-12-2013 | full format | 29-08-2014 | 2014-51800255 | |
| 31-12-2012 | full format | 31-08-2013 | 2013-54400540 | |
| 31-12-2011 | full format | 29-08-2012 | 2012-47700007 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -25,101 | 8,268 | -78,128 | 21,782 | 29,376 | 8,726 | -22,916 | 7,132 | 32,010 | 25,648 | 8,074 | 30,577 | 28,244 | 3,044 | ||
| -26,363 | 6,585 | -78,210 | 17,669 | 25,700 | 8,016 | -5,496 | 5,852 | 28,688 | 19,763 | 5,956 | 27,661 | 21,843 | -1,014 | ||
| 0 | 0 | 0 | 59,282 | 1,300 | 0 | 800 | 0 | 27,216 | 1,196 | 0 | 14,611 | 14,998 | 35,150 | ||
| -540 | -6,658 | -29,415 | 20,053 | 16,565 | -8,006 | 6,307 | -3,671 | -785 | 1,539 | 4,666 | -6,513 | 6,487 | - | ||
| -79,113 | -36,608 | -35,712 | 49,742 | 60,299 | 36,755 | 34,579 | 46,526 | 46,086 | 31,719 | 29,856 | 23,303 | 7,751 | -2,332 | ||
| - | - | - | - | 10.6% | 1.2% | -12.2% | -0.3% | 6.0% | 4.2% | -1.6% | 3.2% | 8.1% | -1.2% | ||
| -68.6% | -19.8% | -16.2% | 34.4% | 57.0% | 45.8% | 44.2% | 35.7% | 33.3% | 33.0% | 21.7% | 26.7% | 28.7% | -0.1% | ||
| 0.51 | 0.77 | 0.76 | 1.51 | 2.28 | 1.75 | 1.79 | 1.58 | 1.51 | 1.48 | 1.35 | 1.27 | 1.17 | 0.95 | ||
| - | - | - | 1.90 | 0.75 | 1.19 | 1.26 | 1.80 | 2.00 | 2.03 | 3.60 | 2.74 | 2.48 | - | ||
| - | - | - | 7.8% | 32.2% | 5.1% | -28.5% | -4.1% | 35.6% | 14.6% | -30.9% | 33.2% | 52.3% | - | ||
| -39.0% | -3.4% | -62.5% | 2.7% | 18.4% | 2.4% | -12.6% | -1.5% | 11.9% | 4.8% | -6.7% | 8.9% | 15.0% | -8.4% | ||
| -19.83 | 4.88 | -29.29 | 5.71 | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | 123 days | 111 days | 89 days | 120 days | 83 days | 116 days | 78 days | 81 days | 63 days | 61 days | ||
| - | - | - | - | 57 days | 65 days | 48 days | 94 days | 91 days | 64 days | 30 days | 51 days | 47 days | 45 days |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tangible fixed assets | - | - | - | €59,282 |
| €11,270 | €11,558 | €13,075 | €12,386 |
Source: notes to the 2021 to 2024 annual accounts (statement of fixed assets)
Insights on C.E.H. CONSTRUCT
The operating result for 2024 is a loss of €36,370, larger than the loss of €3,291 in 2023.
Equity is negative. Debt (€162,763) exceeds the balance-sheet total (€96,536).