C.D.C.
Annual accounts 2017
full format, filed on 06-07-2018, 25 days before the deadlineMoney flows
no detail for 2017Balance sheet
balance sheet total €68,870 on 31-12-2017in euro
in euro
Staff
€19,507
Staff costs divided by the average number of full-time equivalents.
+2 people
In 2017, 3 people joined and 1 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
68,870 | 107,961 | 74,956 | 34,193 | 67,887 | 29,402 | 33,473 | 46,624 | 46,566 | 51,683 | 23,598 | 25,510 | |
21/28 |
27,400 | 21,529 | 23,216 | 23,216 | 52,136 | 18,376 | 18,550 | 22,178 | 23,753 | 31,502 | 10,685 | 12,531 | |
22/27 |
19,188 | 13,318 | 15,004 | 15,004 | 43,925 | 10,165 | 11,641 | 15,269 | 16,844 | 24,594 | 3,776 | 5,622 | |
23 |
6,824 | 2,433 | 3,962 | 3,962 | 2,625 | 1,500 | 298 | 845 | 1,776 | 1,854 | 3,102 | 4,411 | |
24 |
5,910 | 7,334 | 6,307 | 6,307 | 41,299 | 8,665 | 11,344 | 14,424 | 15,068 | 22,739 | 674 | 1,212 | |
26 |
6,455 | 3,551 | 4,735 | 4,735 | - | - | - | - | - | - | - | - | |
28 |
8,211 | 8,211 | 8,211 | 8,211 | 8,211 | 8,211 | 6,909 | 6,909 | 6,909 | 6,909 | 6,909 | 6,909 | |
29/58 |
41,471 | 86,432 | 51,741 | 10,977 | 15,751 | 11,025 | 14,923 | 24,446 | 22,813 | 20,181 | 12,913 | 12,979 | |
29 |
10,000 | - | - | - | - | - | - | - | - | - | - | - | |
290 |
10,000 | - | - | - | - | - | - | - | - | - | - | - | |
3 |
4,982 | 3,876 | 4,097 | 3,370 | 3,345 | 3,846 | 4,309 | 3,931 | 4,726 | 3,112 | 2,834 | 2,980 | |
30/36 |
4,982 | 3,876 | 4,097 | 3,370 | 3,345 | 3,846 | 4,309 | 3,931 | 4,726 | 3,112 | 2,834 | 2,980 | |
40/41 |
25,113 | 73,420 | 45,783 | 6,931 | 3,019 | 3,596 | 2,810 | 5,540 | 13,017 | 13,075 | 5,093 | 2,441 | |
40 |
113 | 29,154 | 13,851 | 1,973 | 47 | 1,002 | 327 | 575 | 10,071 | 9,598 | 21 | 61 | |
41 |
25,000 | 44,266 | 31,932 | 4,958 | 2,973 | 2,594 | 2,483 | 4,965 | 2,946 | 3,477 | 5,072 | 2,380 | |
54/58 |
432 | 6,135 | 1,860 | 676 | 6,700 | 2,953 | 7,181 | 13,881 | 2,839 | 3,089 | 2,715 | 2,434 | |
490/1 |
943 | 3,000 | - | - | 2,686 | 631 | 623 | 1,095 | 2,230 | 905 | 2,270 | 5,124 | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
68,870 | 107,961 | 74,956 | 34,193 | 67,887 | 29,402 | 33,473 | 46,624 | 46,566 | 51,683 | 23,598 | 25,510 | |
10/15 |
-16,051 | -20,974 | -23,187 | -18,724 | -19,616 | -5,395 | 1,939 | -3,505 | -1,203 | 6,706 | 5,947 | 10,635 | |
10/11 |
18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
100 |
18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
14 |
-34,643 | -39,566 | -41,779 | -37,316 | -38,208 | -23,987 | -16,653 | -22,097 | -19,795 | -11,886 | -12,645 | -7,957 | |
17/49 |
84,921 | 128,935 | 98,143 | 52,917 | 87,503 | 34,796 | 31,534 | 50,129 | 47,770 | 44,978 | 17,651 | 14,875 | |
17 |
15,946 | 18,923 | 23,852 | - | - | - | - | - | - | - | - | - | |
170/4 |
15,946 | 18,923 | 23,852 | - | - | - | - | - | - | - | - | - | |
42/48 |
68,974 | 110,012 | 74,291 | 51,486 | 87,503 | 34,796 | 31,534 | 50,129 | 47,770 | 44,978 | 16,019 | 12,888 | |
43 |
- | - | - | - | - | - | - | - | - | 365 | 2,797 | 420 | |
430/8 |
- | - | - | - | - | - | - | - | - | 365 | 2,797 | 420 | |
44 |
45,901 | 16,114 | 25,181 | 23,721 | 4,181 | 3,676 | 3,017 | 3,501 | 11,393 | 1,362 | 3,193 | 1,634 | |
440/4 |
45,901 | 16,114 | 25,181 | 23,721 | 4,181 | 3,676 | 3,017 | 3,501 | 11,393 | 1,362 | 3,193 | 1,634 | |
46 |
- | - | 15,073 | - | - | - | - | - | - | - | - | - | |
45 |
23,073 | 23,899 | 34,037 | 10,764 | 9,401 | 6,588 | 6,535 | 5,409 | 5,968 | 8,813 | 6,924 | 7,335 | |
450/3 |
19,795 | 9,803 | 10,904 | 9,276 | 2,859 | 1,702 | 1,240 | 780 | 1,034 | 4,116 | 2,003 | 2,266 | |
454/9 |
3,278 | 14,095 | 23,133 | 1,488 | 6,543 | 4,886 | 5,295 | 4,629 | 4,934 | 4,696 | 4,921 | 5,069 | |
47/48 |
- | 70,000 | - | 17,000 | 73,921 | 24,532 | 21,982 | 41,219 | 30,408 | 34,438 | 3,105 | 3,500 | |
492/3 |
- | - | - | 1,432 | - | - | - | - | - | - | 1,632 | 1,987 | |
| Income statement | |||||||||||||
70 |
- | - | 152,881 | 202,308 | - | - | - | - | - | - | - | - | |
76A |
- | - | 41,200 | 18,320 | - | - | - | - | - | 665 | - | - | |
9900 |
117,497 | 56,640 | 21,232 | 63,657 | 77,560 | 63,871 | 84,899 | 67,491 | 69,745 | 78,800 | 65,756 | 76,524 | |
60/61 |
- | - | 132,584 | 142,126 | - | - | - | - | - | - | - | - | |
62 |
46,817 | 40,277 | 57,490 | 70,222 | 77,538 | 66,033 | 72,818 | 58,403 | 66,578 | 64,689 | 67,084 | 69,635 | |
630 |
7,770 | 4,137 | - | 4,642 | 11,007 | 3,726 | 3,226 | 9,231 | 8,939 | 10,319 | 3,380 | 3,205 | |
640/8 |
3,477 | 1,756 | 3,777 | 131 | 2,863 | 1,193 | 1,715 | 1,538 | 1,405 | 3,170 | 687 | 981 | |
66A |
53,076 | 1,625 | - | 5,823 | - | - | 1,405 | 100 | 300 | - | - | 100 | |
9901 |
6,358 | 8,846 | -40,035 | -11,336 | -13,848 | -7,082 | 7,139 | -1,679 | -7,177 | 621 | -5,395 | 2,702 | |
75/76B |
0 | 0 | 1 | 21 | 77 | 137 | 98 | 22 | 6 | 34 | 20 | 18 | |
75 |
0 | 0 | 1 | 21 | 77 | 137 | 98 | 22 | 6 | 34 | 20 | 18 | |
65/66B |
1,430 | 6,629 | 4,583 | 291 | 398 | 389 | 388 | 543 | 438 | 562 | 507 | 554 | |
65 |
1,430 | 6,629 | 4,583 | 291 | 398 | 389 | 388 | 543 | 438 | 562 | 507 | 554 | |
9903 |
4,929 | 2,217 | -3,417 | 891 | -14,170 | -7,334 | 5,444 | -2,301 | -7,909 | 759 | -5,883 | 2,067 | |
67/77 |
5 | 5 | 1,046 | 0 | 51 | - | - | - | - | - | -1,195 | 582 | |
9904 |
4,924 | 2,213 | -4,463 | 891 | -14,221 | -7,334 | 5,444 | -2,301 | -7,909 | 759 | -4,688 | 1,484 | |
9905 |
4,924 | 2,213 | -4,463 | 891 | -14,221 | -7,334 | 5,444 | -2,301 | -7,909 | 759 | -4,688 | 1,484 | |
| Appropriation of the result | |||||||||||||
9906 |
-34,643 | -39,566 | -41,779 | -37,316 | -38,208 | -23,987 | -16,653 | -22,097 | -19,795 | -11,886 | -12,645 | -7,957 | |
| Social balance sheet | |||||||||||||
9087 |
2.4 | 1.3 | 2.1 | 2.1 | 2 | 1.8 | 1.9 | 1.7 | 2 | 2.1 | 2.3 | 2.3 | |
Hours worked1013 |
2,338 | 1,471 | 2,365 | 3,489 | 3,816 | 3,217 | 3,318 | 2,669 | 3,650 | 3,715 | 4,137 | 4,198 | |
| Document | |||||||||||||
The accounts for 16 older financial years, from 1990 to 2005, were filed as documents without figures as data, scans for example.
Source: Annual accounts 2017 (PDF), filed on 06-07-2018.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2017 | full format | 06-07-2018 | 2018-30100505 | |
| 31-12-2016 | full format | 20-06-2017 | 2017-19600440 | |
| 31-12-2015 | full format | 05-08-2016 | 2016-40600429 | |
| 31-12-2014 | full format | 25-08-2015 | 2015-47000387 | |
| 31-12-2013 | full format | 11-06-2014 | 2014-17400205 | |
| 31-12-2012 | full format | 29-07-2013 | 2013-36700446 | |
| 31-12-2011 | full format | 14-06-2012 | 2012-17100304 | |
| 31-12-2010 | full format | 16-06-2011 | 2011-17600093 | |
| 31-12-2009 | full format | 30-07-2010 | 2010-37300325 | |
| 31-12-2008 | full format | 20-07-2009 | 2009-45000231 | |
| 31-12-2007 | full format | 02-07-2008 | 2008-36600179 | |
| 31-12-2006 | full format | 22-06-2007 | 2007-27100202 | |
| 31-12-2005 | full format | 27-06-2006 | 2006-33100557 | |
| 31-12-2004 | full format | 10-06-2005 | 2005-23703207 | |
| 31-12-2003 | full format | 30-06-2004 | 2004-35804375 | |
| 31-12-2002 | full format | 13-06-2003 | 2003-23402769 | |
| 31-12-2001 | full format | 01-07-2002 | 2002-31003938 | |
| 31-12-2000 | full format | 09-07-2001 | 2001-35501113 | |
| 31-12-1999 | full format | 02-10-2000 | 2000-60502754 | |
| 31-12-1998 | full format | 29-02-2000 | 2000-04803157 | |
| 31-12-1997 | full format | 14-03-2000 | 2000-06500317 | |
| 31-12-1996 | full format | 13-03-1998 | 1998-04304133 | |
| 31-12-1995 | full format | 13-03-1998 | 1998-04304146 | |
| 31-12-1994 | full format | 23-10-1995 | 1995-54703861 | |
| 31-12-1993 | full format | 04-08-1994 | 1994-34700846 | |
| 31-12-1992 | full format | 24-11-1993 | 1993-44100014 | |
| 31-12-1991 | full format | 16-07-1992 | 1992-22804562 | |
| 31-12-1990 | full format | 09-08-1991 | 1991-22000565 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 14,128 | 12,983 | - | -6,695 | -2,841 | -3,355 | 10,366 | 7,551 | 1,763 | 10,941 | -2,014 | 5,907 | ||
| 12,693 | 6,349 | - | 5,533 | -3,213 | -3,608 | 8,670 | 6,929 | 1,030 | 11,078 | -1,308 | 4,689 | ||
| 13,640 | 2,450 | - | 9,534 | 44,767 | 9,750 | 7,132 | 7,656 | 1,190 | 31,136 | 1,535 | 2,547 | ||
| -5,703 | 4,275 | 1,184 | -6,025 | 3,748 | -4,229 | -6,700 | 11,042 | -250 | 374 | 282 | - | ||
| -27,504 | -23,581 | -22,550 | -40,508 | -71,752 | -23,771 | -16,611 | -25,683 | -24,957 | -24,797 | -3,107 | 90 | ||
| - | - | -26.2% | -5.6% | - | - | - | - | - | - | - | - | ||
| -23.3% | -19.4% | -30.9% | -54.8% | -28.9% | -18.3% | 5.8% | -7.5% | -2.6% | 13.0% | 25.2% | 41.7% | ||
| 0.60 | 0.79 | 0.70 | 0.21 | 0.18 | 0.32 | 0.47 | 0.49 | 0.48 | 0.45 | 0.81 | 1.01 | ||
| 0.53 | 0.75 | 0.64 | 0.15 | 0.14 | 0.21 | 0.34 | 0.41 | 0.38 | 0.38 | 0.63 | 0.78 | ||
| - | - | - | - | - | - | 16.26 | - | - | 6.71 | 2.97 | 1.40 | ||
| - | - | - | - | - | - | 280.7% | - | - | 11.3% | -78.8% | 14.0% | ||
| 7.1% | 2.0% | -6.0% | 2.6% | -20.9% | -24.9% | 16.3% | -4.9% | -17.0% | 1.5% | -19.9% | 5.8% | ||
| - | - | 33 days | 4 days | - | - | - | - | - | - | - | - | ||
| - | - | 69 days | 61 days | - | - | - | - | - | - | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on C.D.C.
The operating result for 2017 is 28% lower than in 2016.
Equity is negative. Debt of €84,921 exceeds the balance-sheet total of €68,870.