Skip to content

C-Base

Active
Private limited companyfounded 2017active for 8 yearsVennebosstraat 18, 2970 Schilde, BelgiumKBO/BCE: BE 0685.436.840

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 27-04-2026 PDF all 7 filings

Turnover
≈ €53,000
Estimated: probably between €25,000 and €110,000
Total assets
€38,961▼ 40.8%
2024 · €65,772
Net result
€3,232▼ 25.1%
2024 · €4,314
Working capital
€22,625▼ 14.2%
2024 · €26,362
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is 22% lower than in 2024 and the lowest since 2021. It is the third fall in a row.

Operating result€5,853 2025 Net result€3,232 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€56,270-€5,229▼ 90.7%€31,940▲ 511%€63,003▲ 97.3%€37,964▼ 39.7%€7,518▼ 80.2%€5,853▼ 22.1%
Net result€38,768-€2,117within the sector's middle half▼ 94.5%€22,056within the sector's middle half▲ 942%€49,032within the sector's middle half▲ 122%€26,815within the sector's middle half▼ 45.3%€4,314within the sector's middle half▼ 83.9%€3,232below the sector's middle half▼ 25.1%
Equity€37,468-€25,585below the sector's middle half▼ 31.7%€29,641below the sector's middle half▲ 15.9%€53,674within the sector's middle half▲ 81.1%€60,489within the sector's middle half▲ 12.7%€39,802within the sector's middle half▼ 34.2%€33,035within the sector's middle half▼ 17.0%
Total assets€43,620-€44,995below the sector's middle half▲ 3.2%€63,278below the sector's middle half▲ 40.6%€83,450within the sector's middle half▲ 31.9%€86,197within the sector's middle half▲ 3.3%€65,772below the sector's middle half▼ 23.7%€38,961below the sector's middle half▼ 40.8%
Debt€6,152-€19,410▲ 215%€33,637▲ 73.3%€29,776▼ 11.5%€25,708▼ 13.7%€25,969▲ 1.0%€5,927▼ 77.2%
Working capital€36,971-€22,578within the sector's middle half▼ 38.9%€27,943within the sector's middle half▲ 23.8%€48,755within the sector's middle half▲ 74.5%€57,158within the sector's middle half▲ 17.2%€26,362within the sector's middle half▼ 53.9%€22,625within the sector's middle half▼ 14.2%
Solvency85.9%-56.9%within the sector's middle half▼ 29.0pp46.8%within the sector's middle half▼ 10.0pp64.3%within the sector's middle half▲ 17.5pp70.2%within the sector's middle half▲ 5.9pp60.5%within the sector's middle half▼ 9.7pp84.8%above the sector's middle half▲ 24.3pp
Current ratio7.01-2.16within the sector's middle half▼ 4.851.83within the sector's middle half▼ 0.332.64within the sector's middle half▲ 0.813.22within the sector's middle half▲ 0.582.02within the sector's middle half▼ 1.214.82above the sector's middle half▲ 2.80
Return on assets (ROA)88.9%-4.7%within the sector's middle half▼ 84.2pp34.9%above the sector's middle half▲ 30.2pp58.8%above the sector's middle half▲ 23.9pp31.1%above the sector's middle half▼ 27.6pp6.6%within the sector's middle half▼ 24.6pp8.3%within the sector's middle half▲ 1.7pp
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €38,961
Fixed assets €10,410 ▼ 22.6%
Current assets €28,552 ▼ 45.4%
Equity and liabilities €38,961
Equity €33,035 ▼ 17.0%
Debt €5,927 ▼ 77.2%
Debt's share of the balance-sheet total falls from 39.5% to 15.2%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€10,527▼
2024 · €12,275
Cash flow
€7,906▼
2024 · €9,070
Debt to equity
0.18▼
2024 · 0.65
ROE
9.8%▼
2024 · 10.8%
Interest coverage
81.97▲
2024 · 30.00
Debt ≤ 1 year
€5,927▼
2024 · €25,969
Income taxes
€2,492▼
2024 · €2,795
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item30-09-202130-09-202230-09-202330-09-202430-09-2025
Tangible fixed assets-€5,696€2,931€14,866€1,643
Depreciation and write-downs of the year€1,309€2,376€2,472€4,757€4,674

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as C-Base: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €34,800 and €49,100, founded between 2017 and 2019.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFinancial year
C-Base Schilde2017€38,961€33,035€11,455-€3,2322025
SVEN VERHEYDEN Heist-op-den-Berg2019€41,812€38,398€12,604-€7,9502025
360° Interiors Lab Wommelgem2017€49,081€31,898€11,374€75,479€6,8552025
BC&F CONSULT Geetbets2018€35,738€7,659€10,977-€2212025
BUREAUCONSULT La Louvière2018€36,167€23,236€12,015-€6,7502025
R²CONSULT Tournai2017€34,774€14,358€11,122-€8022025
ESKAFI Court-Saint-Etienne2017€43,992€25,150€11,540-€7,5432025

They were chosen from the 54,693 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 26,972 companies had the same profile as C-Base has now. Two years later, 1.6% had gone bankrupt and 94.9% were still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of C-Base itself is lower: < 0.1% within 12 months. It rests on far more data about C-Base than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 26,972 companies, not a prediction for C-Base. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines

Source: Annual accounts 2025 (PDF), filed on 27-04-2026.

Balance sheet Code20242025
Assets
Total assets20/58€65,772€38,961▼
Fixed assets21/28€13,441€10,410▼
Tangible fixed assets22/27€13,441€10,410▼
Plant, machinery and equipment23€484€223▼
Furniture and vehicles24€12,957€10,187▼
Current assets29/58€52,331€28,552▼
Amounts receivable within one year40/41€12,211€4,972▼
Trade receivables40€11,050€4,421▼
Other amounts receivable41€1,161€551▼
Cash at bank and in hand54/58€39,426€23,580▼
Deferred charges and accrued income490/1€694€0▼
Equity and liabilities
Total equity and liabilities10/49€65,772€38,961▼
Equity10/15€39,802€33,035▼
Contributions10/11€18,600€18,600=
Reserves13€1,870€1,870=
Non-distributable reserves130/1€1,870€1,870=
Reserves not available under the articles1311€1,870€1,870=
Profit (loss) carried forward14€19,332€12,565▼
Amounts payable17/49€25,969€5,927▼
Amounts payable within one year42/48€25,969€5,927▼
Financial debts43€311€590▲
Credit institutions430/8€311€590▲
Trade debts44€145€63▼
Suppliers440/4€145€63▼
Taxes, remuneration and social security45€4,264€2,868▼
Taxes450/3€4,264€1,687▼
Remuneration and social security454/9-€1,181
Other amounts payable47/48€21,250€2,406▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,757€4,674▼
Other operating charges640/8€857€928▲
Non-recurring operating charges66A€0-
Gross operating margin9900€13,132€11,455▼
Operating profit (loss)9901€7,518€5,853▼
Financial charges65/66B€409€128▼
Recurring financial charges65€409€128▼
Profit (loss) for the period before taxes9903€7,109€5,724▼
Income taxes67/77€2,795€2,492▼
Profit (loss) for the period9904€4,314€3,232▼
Profit (loss) for the period to be appropriated9905€4,314€3,232▼
Appropriation of the result
Profit (loss) to be appropriated9906€44,332€22,565▼
Profit (loss) brought forward from the previous period14P€40,019€19,332▼
Transfer from equity791/2€0-
Profit to be distributed694/7€25,000€10,000▼
Return on contributions (dividend)694€25,000€10,000▼

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€557€980€1,309€2,376€2,472€4,757€4,674▼ 1.7%
Other operating charges640/8--€101€450€720€857€928▲ 8.2%
Non-recurring operating charges66A----€2,147€0--
Gross operating margin9900€57,415€7,405€33,350€65,828€43,303€13,132€11,455▼ 12.8%
Operating profit (loss)9901€56,270€5,229€31,940€63,003€37,964€7,518€5,853▼ 22.1%
Financial charges65/66B--€1,593€1,120€858€409€128▼ 68.6%
Recurring financial charges65€45€1,062€1,593€1,120€858€409€128▼ 68.6%
Profit (loss) for the period before taxes9903€56,225€4,166€30,346€61,883€37,106€7,109€5,724▼ 19.5%
Income taxes67/77€17,458€2,049€8,290€12,851€10,290€2,795€2,492▼ 10.9%
Profit (loss) for the period9904€38,768€2,117€22,056€49,032€26,815€4,314€3,232▼ 25.1%
Profit (loss) for the period to be appropriated9905€38,768€2,117€22,056€49,032€26,815€4,314€3,232▼ 25.1%
Line2019202020212022202320242025Change
Assets
Total assets20/58€43,620€44,995€63,278€83,450€86,197€65,772€38,961▼ 40.8%
Fixed assets21/28€496€3,007€1,698€5,019€3,331€13,441€10,410▼ 22.6%
Tangible fixed assets22/27€496€3,007€1,698€5,019€3,331€13,441€10,410▼ 22.6%
Plant, machinery and equipment23--€1,698€534€746€484€223▼ 54.0%
Furniture and vehicles24---€4,484€2,586€12,957€10,187▼ 21.4%
Current assets29/58€43,124€41,988€61,580€78,431€82,865€52,331€28,552▼ 45.4%
Amounts receivable within one year40/41€1,127€1,029€12,505€9,489€16,145€12,211€4,972▼ 59.3%
Trade receivables40--€12,481€9,489€16,145€11,050€4,421▼ 60.0%
Other amounts receivable41--€23--€1,161€551▼ 52.6%
Cash at bank and in hand54/58€41,997€39,314€49,075€68,942€65,068€39,426€23,580▼ 40.2%
Deferred charges and accrued income490/1----€1,653€694€0▼ 100%
Equity and liabilities
Total equity and liabilities10/49€43,620€44,995€63,278€83,450€86,197€65,772€38,961▼ 40.8%
Equity10/15€37,468€25,585€29,641€53,674€60,489€39,802€33,035▼ 17.0%
Contributions10/11€18,700-€18,700€18,700€18,600€18,600€18,600=
Reserves13€1,870€1,870€1,870€1,870€1,870€1,870€1,870=
Non-distributable reserves130/1--€1,870€1,870€1,870€1,870€1,870=
Reserves not available under the articles1311--€1,870€1,870€1,870€1,870€1,870=
Profit (loss) carried forward14€16,898€5,015€9,071€33,104€40,019€19,332€12,565▼ 35.0%
Amounts payable17/49€6,152€19,410€33,637€29,776€25,708€25,969€5,927▼ 77.2%
Amounts payable within one year42/48€6,152€19,410€33,637€29,676€25,708€25,969€5,927▼ 77.2%
Financial debts43-----€311€590▲ 90.0%
Credit institutions430/8-----€311€590▲ 90.0%
Trade debts44€81€3,668€1,813€406€1,025€145€63▼ 56.7%
Suppliers440/4--€1,813€406€1,025€145€63▼ 56.7%
Taxes, remuneration and social security45--€19,224€9,909€4,346€4,264€2,868▼ 32.7%
Taxes450/3--€19,224€9,909€4,346€4,264€1,687▼ 60.4%
Remuneration and social security454/9------€1,181-
Other amounts payable47/48--€12,600€19,361€20,337€21,250€2,406▼ 88.7%
Accrued charges and deferred income492/3---€100€0---
Line2019202020212022202320242025Change
Profit (loss) for the period9904€38,768€2,117€22,056€49,032€26,815€4,314€3,232▼ 25.1%
+ Depreciation and write-downs630€557€980€1,309€2,376€2,472€4,757€4,674▼ 1.7%
Operating cash flow (approximation)€39,324€3,098€23,365€51,408€29,287€9,070€7,906▼ 12.8%
Investment in fixed assets (approximation)--€3,491€0-€5,696-€784-€14,866-€1,643▲ 88.9%
Change in cash--€2,683€9,762€19,866-€3,874-€25,642-€15,846▲ 38.2%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (7)
Financial year Type Filed Reference Document
30-09-2025 micro format 27-04-2026 2026-00097276 PDF
30-09-2024 micro format 10-04-2025 2025-00069801 PDF
30-09-2023 micro format 30-05-2024 2024-00106746 PDF
30-09-2022 micro format 30-04-2023 2023-00073096 PDF
30-09-2021 abbreviated format 24-05-2022 2022-20033016 PDF
30-09-2020 abbreviated format 25-03-2021 2021-08400515 PDF
30-09-2019 abbreviated format 16-03-2020 2020-06700454 PDF

Next steps