Skip to content

C.B.A.

Active
Private limited companyfounded 1997active for 28 yearsRue de la Clef 41, 4650 Herve, Belgium18 active companies are registered at this addressKBO/BCE: BE 0462.028.321
Summary

C.B.A. has been active since 1997 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €187,510 and a net result of €133,474. Equity is growing by about 18% per year across the filed financial years. Its solvency ranks better than 43% of 21,064 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
€0
Total assets
€358,297▲ 27.8%
2024 · €280,281
Net result
€133,474▲ 45.9%
2024 · €91,494
Working capital
€171,277▲ 60.2%
2024 · €106,941
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

After the dip in 2022 the operating result has climbed three years in a row; 2025 is 6% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€121,730 2025 Net result€133,474 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€0
Operating result€2,427--€11,585-€138,566▼ 1,096%-€8,013▲ 94.2%-€61,771▼ 671%-€51,833▲ 16.1%€114,807€121,730▲ 6.0%
Net result€1,448--€11,436€129,966above the sector's middle half-€14,059below the sector's middle half-€63,243below the sector's middle half▼ 350%-€52,610below the sector's middle half▲ 16.8%€91,494above the sector's middle half€133,474above the sector's middle half▲ 45.9%
Equity€43,924-€32,488▼ 26.0%€162,454above the sector's middle half▲ 400%€148,396within the sector's middle half▼ 8.7%€85,153within the sector's middle half▼ 42.6%€32,542within the sector's middle half▼ 61.8%€124,037within the sector's middle half▲ 281%€187,510above the sector's middle half▲ 51.2%
Total assets€276,825-€244,953▼ 11.5%€343,166above the sector's middle half▲ 40.1%€337,669above the sector's middle half▼ 1.6%€210,357within the sector's middle half▼ 37.7%€132,739within the sector's middle half▼ 36.9%€280,281above the sector's middle half▲ 111%€358,297above the sector's middle half▲ 27.8%
Debt€232,901-€212,465▼ 8.8%€180,712▼ 14.9%€189,273▲ 4.7%€125,205▼ 33.8%€100,197▼ 20.0%€156,245▲ 55.9%€170,787▲ 9.3%
Working capital€14,137-€20,766▲ 46.9%€174,728above the sector's middle half▲ 741%€158,321above the sector's middle half▼ 9.4%€57,095within the sector's middle half▼ 63.9%€14,706within the sector's middle half▼ 74.2%€106,941within the sector's middle half▲ 627%€171,277above the sector's middle half▲ 60.2%
Solvency15.9%-13.3%▼ 2.6pp47.3%within the sector's middle half▲ 34.1pp43.9%within the sector's middle half▼ 3.4pp40.5%within the sector's middle half▼ 3.5pp24.5%below the sector's middle half▼ 16.0pp44.3%within the sector's middle half▲ 19.7pp52.3%within the sector's middle half▲ 8.1pp
Current ratio1.07-1.11▲ 0.042.16within the sector's middle half▲ 1.052.14within the sector's middle half▼ 0.021.83within the sector's middle half▼ 0.321.19below the sector's middle half▼ 0.641.77within the sector's middle half▲ 0.592.05within the sector's middle half▲ 0.27
Return on assets (ROA)0.5%--4.7%▼ 5.2pp37.9%above the sector's middle half▲ 42.5pp-4.2%below the sector's middle half▼ 42.0pp-30.1%below the sector's middle half▼ 25.9pp-39.6%below the sector's middle half▼ 9.6pp32.6%within the sector's middle half▲ 72.3pp37.3%above the sector's middle half▲ 4.6pp
Staff (FTE)3-3=31.8▼ 40.0%1.8=1.8=1.8=
above within below the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €358,297
Fixed assets €23,447 ▼ 33.4%
Current assets €334,850 ▲ 36.6%
Equity and liabilities €358,297
Equity €187,510 ▲ 51.2%
Debt €170,787 ▲ 9.3%
Debt's share of the balance-sheet total falls from 55.7% to 47.7%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€133,488▲
2024 · €124,901
Cash flow
€145,232▲
2024 · €101,589
Debt to equity
0.91▼
2024 · 1.26
ROE
71.2%▼
2024 · 73.8%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€163,573▲
2024 · €138,136
Debt > 1 year
€7,214▼
2024 · €14,875
Income taxes
-€9,365▼
2024 · €23,017
Staff costs
€91,009▼
2024 · €109,166
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,373 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,373 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines
Balance sheet Code20242025
Assets
Total assets20/58€280,281€358,297▲
Fixed assets21/28€35,205€23,447▼
Intangible fixed assets21€4,743€3,162▼
Tangible fixed assets22/27€30,462€20,285▼
Plant, machinery and equipment23-€0
Furniture and vehicles24€30,462€20,285▼
Other tangible fixed assets26€0€0=
Current assets29/58€245,076€334,850▲
Amounts receivable within one year40/41€50,624€56,205▲
Trade receivables40€48,004€13,566▼
Other amounts receivable41€2,619€42,639▲
Cash at bank and in hand54/58€190,873€276,771▲
Deferred charges and accrued income490/1€3,579€1,874▼
Equity and liabilities
Total equity and liabilities10/49€280,281€358,297▲
Equity10/15€124,037€187,510▲
Contributions10/11€18,600€18,600=
Reserves13€143,110€143,110=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Tax-exempt reserves132€141,250€141,250=
Profit (loss) carried forward14-€37,673€25,800▲
Amounts payable17/49€156,245€170,787▲
Amounts payable after more than one year17€14,875€7,214▼
Financial debts170/4€14,875€7,214▼
Amounts payable within one year42/48€138,136€163,573▲
Current portion of amounts payable after more than one year42€7,449€19,192▲
Trade debts44€86,473€37,189▼
Suppliers440/4€86,473€37,189▼
Taxes, remuneration and social security45€44,005€37,192▼
Taxes450/3€26,376€21,038▼
Remuneration and social security454/9€17,628€16,154▼
Other amounts payable47/48€208€70,000▲
Accrued charges and deferred income492/3€3,235€0▼
Income statement Code20242025
Remuneration, social security and pensions62€109,166€91,009▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,094€11,758▲
Other operating charges640/8€2,597€701▼
Gross operating margin9900€236,663€225,198▼
Operating profit (loss)9901€114,807€121,730▲
Financial income75/76B€790€3,122▲
Recurring financial income75€790€3,122▲
Financial charges65/66B€1,085€743▼
Recurring financial charges65€1,085€743▼
Profit (loss) for the period before taxes9903€114,511€124,108▲
Income taxes67/77€23,017-€9,365▼
Profit (loss) for the period9904€91,494€133,474▲
Profit (loss) for the period to be appropriated9905€91,494€133,474▲
Appropriation of the result
Profit (loss) to be appropriated9906-€37,673€95,800▲
Profit (loss) brought forward from the previous period14P-€129,168-€37,673▲
Profit to be distributed694/7-€70,000
Directors or managers695-€70,000

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Turnover70-€0-------
Remuneration, social security and pensions62---€72,232€96,229€117,030€109,166€91,009▼ 16.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€32,634€32,587€20,675€834€112€9,912€10,094€11,758▲ 16.5%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4----€1,222-----
Other operating charges640/8---€3,813€2,337€11,596€2,597€701▼ 73.0%
Gross operating margin9900€194,164€193,102€6,749€67,643€36,908€86,705€236,663€225,198▼ 4.8%
Operating profit (loss)9901€2,427-€11,585-€138,566-€8,013-€61,771-€51,833€114,807€121,730▲ 6.0%
Financial income75/76B---€497€120€1,072€790€3,122▲ 295%
Recurring financial income75€87€1,321€2,035€497€120€1,072€790€3,122▲ 295%
Financial charges65/66B---€807€984€1,218€1,085€743▼ 31.5%
Recurring financial charges65€505€1,172€2,780€807€984€1,218€1,085€743▼ 31.5%
Profit (loss) for the period before taxes9903€2,009-€11,436€159,698-€8,323-€62,636-€51,978€114,511€124,108▲ 8.4%
Income taxes67/77€562-€29,732€5,736€607€632€23,017-€9,365-
Profit (loss) for the period9904€1,448-€11,436€129,966-€14,059-€63,243-€52,610€91,494€133,474▲ 45.9%
Profit (loss) for the period to be appropriated9905€1,448-€11,436€129,966-€14,059-€63,243-€52,610€91,494€133,474▲ 45.9%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€276,825€244,953€343,166€337,669€210,357€132,739€280,281€358,297▲ 27.8%
Fixed assets21/28€69,833€40,732€17,888€40,890€84,211€39,424€35,205€23,447▼ 33.4%
Intangible fixed assets21€32,046€21,557€765€5,565€7,905€6,324€4,743€3,162▼ 33.3%
Tangible fixed assets22/27€37,787€19,175€17,123€35,325€76,306€33,100€30,462€20,285▼ 33.4%
Plant, machinery and equipment23-------€0-
Furniture and vehicles24---€34,875€75,969€32,875€30,462€20,285▼ 33.4%
Other tangible fixed assets26---€450€337€225€0€0-
Current assets29/58€206,992€204,222€325,278€296,779€126,146€93,315€245,076€334,850▲ 36.6%
Amounts receivable within one year40/41€131,221€142,659-€68,491€65,755€50,657€50,624€56,205▲ 11.0%
Trade receivables40---€62,487€62,067€47,657€48,004€13,566▼ 71.7%
Other amounts receivable41---€6,004€3,688€3,000€2,619€42,639▲ 16×
Cash at bank and in hand54/58€75,771€61,109€225,285€221,989€57,480€39,534€190,873€276,771▲ 45.0%
Deferred charges and accrued income490/1---€6,299€2,911€3,124€3,579€1,874▼ 47.6%
Equity and liabilities
Total equity and liabilities10/49€276,825€244,953€343,166€337,669€210,357€132,739€280,281€358,297▲ 27.8%
Equity10/15€43,924€32,488€162,454€148,396€85,153€32,542€124,037€187,510▲ 51.2%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Reserves13€58,110€58,110€143,110€143,110€143,110€143,110€143,110€143,110=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860€1,860=
Tax-exempt reserves132---€141,250€141,250€141,250€141,250€141,250=
Profit (loss) carried forward14-€32,786-€44,222€744-€13,314-€76,557-€129,168-€37,673€25,800-
Amounts payable17/49€232,901€212,465€180,712€189,273€125,205€100,197€156,245€170,787▲ 9.3%
Amounts payable after more than one year17€40,046€29,009€28,960€49,866€54,947€21,588€14,875€7,214▼ 51.5%
Financial debts170/4---€49,866€54,947€21,588€14,875€7,214▼ 51.5%
Amounts payable within one year42/48€192,854€183,455€150,550€138,458€69,051€78,609€138,136€163,573▲ 18.4%
Current portion of amounts payable after more than one year42----€14,664€7,980€7,449€19,192▲ 158%
Trade debts44€88,915€78,656€80,938€76,381€28,903€37,707€86,473€37,189▼ 57.0%
Suppliers440/4---€76,381€28,903€37,707€86,473€37,189▼ 57.0%
Taxes, remuneration and social security45---€58,786€22,562€32,922€44,005€37,192▼ 15.5%
Taxes450/3---€47,207€12,332€20,524€26,376€21,038▼ 20.2%
Remuneration and social security454/9---€11,579€10,231€12,398€17,628€16,154▼ 8.4%
Other amounts payable47/48---€3,291€2,921-€208€70,000▲ 337×
Accrued charges and deferred income492/3---€949€1,207-€3,235€0▼ 100%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€1,448-€11,436€129,966-€14,059-€63,243-€52,610€91,494€133,474▲ 45.9%
+ Depreciation and write-downs630€32,634€32,587€20,675€834€112€9,912€10,094€11,758▲ 16.5%
Operating cash flow (approximation)€34,081€21,151€150,641-€13,225-€63,131-€42,698€101,589€145,232▲ 43.0%
Investment in fixed assets (approximation)--€3,485€2,169-€23,836-€43,434€34,875-€5,876€0-
Change in cash--€14,662€164,176-€3,296-€164,509-€17,945€151,339€85,898▼ 43.2%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 28 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 14-07-2026 2026-00288702
31-12-2024 micro format 23-07-2025 2025-00297443
31-12-2023 micro format 18-07-2024 2024-00256338
31-12-2022 micro format 03-08-2023 2023-00309816
31-12-2021 micro format 18-08-2022 2022-20293565
31-12-2020 micro format 31-08-2021 2021-63200111
31-12-2019 micro format 26-08-2020 2020-45400244
31-12-2018 micro format 25-07-2019 2019-38300095
31-12-2017 micro format 20-08-2018 2018-49400067
31-12-2016 micro format 28-08-2017 2017-53100378

Show all 28 filings

Similar companies · same sector, comparable size

Of the 16,988 active companies whose main activity is computer programming (NACE 62100), figures are known for 8,920. 6,761 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.