Skip to content

BXTX

Active
Private limited companyfounded 2023active for 3 yearsThéodore Verhaegenstraat 196, 1060 Sint-Gillis (bij-Brussel), BelgiumKBO/BCE: BE 0797.336.139

Financials · financial year 2025, micro format

2025 annual accounts filed 56 days after the deadline Filed on 25 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00528585.

Annual accounts 2025 filed on 25-09-2026 at the NBB all 3 filings

Turnover
€70,409▲ 49.9%
2024 · €46,966
EBIT margin
9.5%▲ 1.3pp
2024 · 8.3%
Net result
€5,339▲ 40.1%
2024 · €3,812
Working capital
-€3,948▲ 76.2%
2024 · -€16,587
Multi-year overview
2023 to 2025, 3 financial years
Turnover
€70,409
▲ 49.9% 2025
20232025
Operating result
€6,712
▲ 72.8% 2025
20232025
Net result
€5,339
▲ 40.1% 2025
middle half of the sector
20232025
EBIT margin
9.5%
▲ 1.3pp 2025
20232025
Equity
€10,653
▲ 100% 2025
middle half of the sector
20232025
Total assets
€19,410
▼ 28.8% 2025
lowest quarter of the sector
20232025
Debt
€8,757
▼ 60.1% 2025
20232025
Working capital
-€3,948
▲ 76.2% 2025
middle half of the sector
20232025
Solvency
54.9%
▲ 35.4pp 2025
middle half of the sector
20232025
Current ratio
0.55
▲ 0.30 2025
lowest quarter of the sector
20232025
Return on assets (ROA)
27.5%
▲ 13.5pp 2025
highest quarter of the sector
20232025
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Turnover€46,966€70,409▲ 49.9%
Operating result-€469-€3,885€6,712▲ 72.8%
Net result-€499within the sector's middle half-€3,812within the sector's middle half€5,339within the sector's middle half▲ 40.1%
EBIT margin8.3%9.5%▲ 1.3pp
Equity€1,501below the sector's middle half-€5,313below the sector's middle half▲ 254%€10,653within the sector's middle half▲ 100%
Total assets€27,811below the sector's middle half-€27,273below the sector's middle half▼ 1.9%€19,410below the sector's middle half▼ 28.8%
Debt€26,310-€21,960▼ 16.5%€8,757▼ 60.1%
Working capital-€20,400below the sector's middle half--€16,587below the sector's middle half▲ 18.7%-€3,948within the sector's middle half▲ 76.2%
Solvency5.4%below the sector's middle half-19.5%within the sector's middle half▲ 14.1pp54.9%within the sector's middle half▲ 35.4pp
Current ratio0.22below the sector's middle half-0.24below the sector's middle half▲ 0.020.55below the sector's middle half▲ 0.30
Return on assets (ROA)-1.8%within the sector's middle half-14.0%within the sector's middle half▲ 15.8pp27.5%above the sector's middle half▲ 13.5pp
above within below The sector band is the middle half of the companies in Land transport and transport via pipelines (NACE 49). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2025 is 73% higher than in 2024 and the highest since 2023. It is the second rise in a row.

Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €19,410
Fixed assets €14,601 ▼ 33.3%
Current assets €4,809 ▼ 10.5%
Equity and liabilities €19,410
Equity €10,653 ▲ 100%
Debt €8,757 ▼ 60.1%
Debt's share of the balance-sheet total falls from 80.5% to 45.1%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€14,012
Cash flow
€12,639
Debt to equity
0.82▼
2024 · 4.13
ROE
50.1%▼
2024 · 71.7%
Interest coverage
over 100
Debt ≤ 1 year
€8,757▼
2024 · €21,960
Income taxes
€1,301
Customer credit
23 days▼
2024 · 31 days
Supplier credit
23 days▼
2024 · 41 days
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item202320242025
Tangible fixed assets€21,901--
Depreciation and write-downs of the year--€7,300

Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 34 lines
Balance sheet Code20242025
Assets
Total assets20/58€27,273€19,410▼
Fixed assets21/28€21,901€14,601▼
Tangible fixed assets22/27€21,901€14,601▼
Furniture and vehicles24€21,901€14,601▼
Current assets29/58€5,372€4,809▼
Amounts receivable within one year40/41€4,048€4,373▲
Other amounts receivable41€4,048€4,373▲
Cash at bank and in hand54/58€705€436▼
Deferred charges and accrued income490/1€619-
Equity and liabilities
Total equity and liabilities10/49€27,273€19,410▼
Equity10/15€5,313€10,653▲
Contributions10/11€2,000€2,000=
Profit (loss) carried forward14€3,313€8,653▲
Amounts payable17/49€21,960€8,757▼
Amounts payable within one year42/48€21,960€8,757▼
Trade debts44€4,682€3,505▼
Suppliers440/4€4,682€3,505▼
Taxes, remuneration and social security45-€3,823
Remuneration and social security454/9-€3,823
Other amounts payable47/48€17,278€1,429▼
Income statement Code20242025
Turnover70€46,966€70,409▲
Goods, raw materials, services and sundry goods60/61€41,483€54,708▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€7,300
Other operating charges640/8€1,718€3,015▲
Gross operating margin9900€5,603€17,027▲
Operating profit (loss)9901€3,885€6,712▲
Financial charges65/66B€72€72▼
Recurring financial charges65€72€72▼
Profit (loss) for the period before taxes9903€3,812€6,640▲
Income taxes67/77-€1,301
Profit (loss) for the period9904€3,812€5,339▲
Profit (loss) for the period to be appropriated9905€3,812€5,339▲
Appropriation of the result
Profit (loss) to be appropriated9906€3,313€8,653▲
Profit (loss) brought forward from the previous period14P-€499€3,313▲

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 25-09-2026.

Line202320242025Change
Turnover70-€46,966€70,409▲ 49.9%
Goods, raw materials, services and sundry goods60/61€469€41,483€54,708▲ 31.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630--€7,300-
Other operating charges640/8-€1,718€3,015▲ 75.5%
Gross operating margin9900-€469€5,603€17,027▲ 204%
Operating profit (loss)9901-€469€3,885€6,712▲ 72.8%
Financial charges65/66B€30€72€72▼ 0.2%
Recurring financial charges65€30€72€72▼ 0.2%
Profit (loss) for the period before taxes9903-€499€3,812€6,640▲ 74.2%
Income taxes67/77--€1,301-
Profit (loss) for the period9904-€499€3,812€5,339▲ 40.1%
Profit (loss) for the period to be appropriated9905-€499€3,812€5,339▲ 40.1%
Line202320242025Change
Assets
Total assets20/58€27,811€27,273€19,410▼ 28.8%
Fixed assets21/28€21,901€21,901€14,601▼ 33.3%
Tangible fixed assets22/27€21,901€21,901€14,601▼ 33.3%
Furniture and vehicles24€21,901€21,901€14,601▼ 33.3%
Current assets29/58€5,911€5,372€4,809▼ 10.5%
Amounts receivable within one year40/41€4,612€4,048€4,373▲ 8.0%
Other amounts receivable41€4,612€4,048€4,373▲ 8.0%
Cash at bank and in hand54/58€217€705€436▼ 38.1%
Deferred charges and accrued income490/1€1,082€619--
Equity and liabilities
Total equity and liabilities10/49€27,811€27,273€19,410▼ 28.8%
Equity10/15€1,501€5,313€10,653▲ 100%
Contributions10/11€2,000€2,000€2,000=
Profit (loss) carried forward14-€499€3,313€8,653▲ 161%
Amounts payable17/49€26,310€21,960€8,757▼ 60.1%
Amounts payable within one year42/48€26,310€21,960€8,757▼ 60.1%
Trade debts44€71€4,682€3,505▼ 25.1%
Suppliers440/4€71€4,682€3,505▼ 25.1%
Taxes, remuneration and social security45--€3,823-
Remuneration and social security454/9--€3,823-
Other amounts payable47/48€26,239€17,278€1,429▼ 91.7%
Line202320242025Change
Profit (loss) for the period9904-€499€3,812€5,339▲ 40.1%
+ Depreciation and write-downs630--€7,300-
Operating cash flow (approximation)-€499€3,812€12,639▲ 232%
Investment in fixed assets (approximation)-€0€0-
Change in cash-€488-€269-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 39,278 companies had the same profile as BXTX has now. Two years later, 95.8% were still going and 1.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
95.8% was still going
2.3% stopped otherwise
1.8% went bankrupt

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of BXTX itself is higher: 7.1% within 12 months. It rests on far more data about BXTX than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for BXTX. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 micro format 25-09-2026 2026-00528585 PDF
31-12-2024 micro format 16-09-2025 2025-00492783 PDF
31-12-2023 micro format 20-08-2024 2024-00356274 PDF

Next steps