BWISE
Annual accounts 2018
abbreviated format, filed on 06-05-2019, 86 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €1.8m. Estimated: probably between €1.2m and €3.0m.
Balance sheet
balance sheet total €616,796 on 31-12-2018in euro
in euro
Staff
€38,647
Staff costs divided by the average number of full-time equivalents.
-48 people
In 2018, 23 people joined and 71 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
616,796 | 3.4m | 1.6m | 2.0m | |
20 |
20 | 240 | 480 | 720 | |
21/28 |
31,968 | 46,114 | 41,512 | 39,240 | |
22/27 |
3,084 | 5,016 | 3,240 | 247 | |
23 |
2,394 | 3,106 | - | - | |
24 |
690 | 1,910 | 3,240 | 247 | |
28 |
28,884 | 41,098 | 38,272 | 38,273 | |
29/58 |
584,808 | 3.4m | 1.5m | 2.0m | |
40/41 |
1,592 | 3.4m | 1.5m | 1.9m | |
40 |
- | 1.0m | 4,903 | 1.8m | |
41 |
1,592 | 2.3m | 1.5m | 101,418 | |
54/58 |
23,119 | 1,308 | 7,647 | 42,046 | |
490/1 |
560,097 | 25,000 | 22,643 | 5,000 | |
| Balance sheet: equity and liabilities | |||||
10/49 |
616,796 | 3.4m | 1.6m | 2.0m | |
10/15 |
-533,711 | 10,291 | 10,049 | 7,077 | |
10/11 |
18,600 | 6,200 | - | 6,200 | |
10 |
- | - | 6,200 | - | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | 12,400 | 12,400 | 12,400 | |
13 |
1,860 | 1,860 | 1,860 | 877 | |
130 |
1,860 | 1,860 | 1,860 | 877 | |
14 |
-554,171 | 2,231 | 1,989 | - | |
17/49 |
1.2m | 3.4m | 1.6m | 2.0m | |
42/48 |
1.2m | 3.4m | 1.6m | 2.0m | |
44 |
29,076 | 128,369 | 903,263 | 1.2m | |
440/4 |
29,076 | 128,369 | 903,263 | 1.2m | |
46 |
670,752 | - | - | - | |
45 |
450,679 | 366,040 | 503,826 | 745,942 | |
450/3 |
171,075 | 127,182 | 246,336 | 583,141 | |
454/9 |
279,604 | 238,858 | 257,490 | 162,801 | |
47/48 |
- | 2.9m | 152,366 | - | |
492/3 |
- | 2,357 | - | - | |
| Income statement | |||||
9900 |
1.1m | 2.1m | 2.5m | 1.5m | |
62 |
1.5m | 1.9m | 2.5m | 1.5m | |
630 |
2,152 | 2,346 | 1,817 | 974 | |
640/8 |
36,867 | 57,214 | 12,213 | 2,339 | |
9901 |
-506,349 | 54,802 | 23,574 | 12,004 | |
75/76B |
4,680 | 6,803 | - | - | |
75 |
4,680 | 6,803 | - | - | |
65/66B |
15,670 | 26,436 | 20,601 | 4,584 | |
65 |
15,670 | 26,436 | 20,601 | 4,584 | |
9903 |
-517,339 | 35,169 | 2,973 | 7,420 | |
67/77 |
39,063 | 34,927 | - | 6,543 | |
9904 |
-556,403 | 242 | 2,973 | 877 | |
9905 |
-556,403 | 242 | 2,973 | 877 | |
| Appropriation of the result | |||||
9906 |
-554,171 | 2,231 | 2,973 | 877 | |
691/2 |
- | - | 984 | 877 | |
6920 |
- | - | 984 | 877 | |
| Social balance sheet | |||||
9087 |
39.6 | 50.7 | 76.3 | 50 | |
Hours worked1013 |
59,180 | 78,040 | - | 78,247 | |
| Document | |||||
Source: Annual accounts 2018 (PDF), filed on 06-05-2019.
Filings
each dot is a set of accounts, on the day it reached the National BankKey figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|
| -504,197 | 57,148 | 25,391 | 12,978 | ||
| -554,251 | 2,588 | 4,790 | 1,851 | ||
| -11,994 | 6,708 | 4,570 | 39,014 | ||
| 21,811 | -6,339 | -34,399 | - | ||
| -565,699 | -33,705 | -31,943 | -32,163 | ||
| -86.5% | 0.3% | 0.6% | 0.4% | ||
| 0.51 | 0.99 | 0.98 | 0.98 | ||
| - | 2.4% | 29.6% | 12.4% | ||
| -90.2% | 0.0% | 0.2% | 0.0% | ||
| - | - | 1.23 | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on BWISE
The operating result for 2018 is a loss of €506,349, after a profit of €54,802 in 2017. It is the lowest result since 2015.
Equity is negative. Debt (€1.2m) exceeds the balance-sheet total (€616,796).