Skip to content

BVX

Active
Private limited companyfounded 2018active for 8 yearsKoppeleikenstraat 5, 3370 Boutersem, BelgiumKBO/BCE: BE 0691.640.187
Summary

BVX has been active since 2018 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €47,165 and a net result of €50,532. Equity is growing by about 9.9% per year across the filed financial years. Its solvency ranks better than 17% of 8,558 sector peers (NACE 73, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €280,000
Estimated: probably between €210,000 and €570,000
Total assets
€588,313▲ 44.4%
2024 · €407,309
Net result
€50,532▲ 617%
2024 · €7,049
Working capital
-€11,698▲ 57.4%
2024 · -€27,453
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

After the dip in 2022 the operating result has climbed three years in a row; 2025 is 191% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€74,463 2025 Net result€50,532 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€14,183-€21,903▲ 54.4%€13,040▼ 40.5%€72,842▲ 459%-€13,692€17,218€25,594▲ 48.6%€74,463▲ 191%
Net result€11,659-€12,132▲ 4.1%€3,737within the sector's middle half▼ 69.2%€50,092above the sector's middle half▲ 13×-€24,217below the sector's middle half€7,581within the sector's middle half€7,049within the sector's middle half▼ 7.0%€50,532above the sector's middle half▲ 617%
Equity€17,859-€29,991▲ 67.9%€33,728within the sector's middle half▲ 12.5%€43,820within the sector's middle half▲ 29.9%€32,003within the sector's middle half▼ 27.0%€39,584within the sector's middle half▲ 23.7%€46,633within the sector's middle half▲ 17.8%€47,165within the sector's middle half▲ 1.1%
Total assets€468,089-€488,962▲ 4.5%€471,000above the sector's middle half▼ 3.7%€523,769above the sector's middle half▲ 11.2%€475,100above the sector's middle half▼ 9.3%€479,375above the sector's middle half▲ 0.9%€407,309above the sector's middle half▼ 15.0%€588,313above the sector's middle half▲ 44.4%
Debt€450,229-€458,971▲ 1.9%€437,272▼ 4.7%€479,949▲ 9.8%€443,097▼ 7.7%€439,791▼ 0.7%€360,675▼ 18.0%€541,148▲ 50.0%
Working capital-€45,702--€3,040▲ 93.3%-€6,700below the sector's middle half▼ 120%€12,661within the sector's middle half-€2,801below the sector's middle half-€4,647below the sector's middle half▼ 65.9%-€27,453below the sector's middle half▼ 491%-€11,698below the sector's middle half▲ 57.4%
Solvency3.8%-6.1%▲ 2.3pp7.2%below the sector's middle half▲ 1.0pp8.4%below the sector's middle half▲ 1.2pp6.7%below the sector's middle half▼ 1.6pp8.3%below the sector's middle half▲ 1.5pp11.4%below the sector's middle half▲ 3.2pp8.0%below the sector's middle half▼ 3.4pp
Current ratio0.64-0.96▲ 0.330.91below the sector's middle half▼ 0.061.11within the sector's middle half▲ 0.200.97below the sector's middle half▼ 0.140.97below the sector's middle half=0.74below the sector's middle half▼ 0.220.96below the sector's middle half▲ 0.21
Return on assets (ROA)2.5%-2.5%=0.8%within the sector's middle half▼ 1.7pp9.6%within the sector's middle half▲ 8.8pp-5.1%below the sector's middle half▼ 14.7pp1.6%within the sector's middle half▲ 6.7pp1.7%within the sector's middle half▲ 0.1pp8.6%within the sector's middle half▲ 6.9pp
Staff (FTE)11.3within the sector's middle half▲ 30.0%1.8▲ 38.5%1.5▼ 16.7%2.3▲ 53.3%2.7▲ 17.4%2.1▼ 22.2%
above within below the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €588,313
Fixed assets €326,504 ▼ 0.3%
Current assets €261,809 ▲ 228%
Equity and liabilities €588,313
Equity €47,165 ▲ 1.1%
Debt €541,148 ▲ 50.0%
Debt's share of the balance-sheet total rises from 88.6% to 92.0%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€114,088▲
2024 · €65,694
Cash flow
€90,157▲
2024 · €47,149
Quick ratio
0.89▲
2024 · 0.59
Debt to equity
11.47▲
2024 · 7.73
ROE
107.1%▲
2024 · 15.1%
Interest coverage
9.12▲
2024 · 5.55
Debt ≤ 1 year
€273,507▲
2024 · €107,229
Debt > 1 year
€241,620▼
2024 · €253,446
Income taxes
€13,534▲
2024 · €9,000
Staff costs
€39,021▼
2024 · €60,807
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,153 companies that looked in July 2024 the way this one looks now, 1.7% went bankrupt within 24 months and 96.1% are still going.

  • Micro
  • 5 to 10 years old
  • solvency under 10%
  • a profit of 5% of the balance sheet or more
1.7% went bankrupt
2.2% stopped otherwise
96.1% still going

For this company itself Checked computes a lower bankruptcy probability: 0.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,153 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 54 lines
Balance sheet Code20242025
Assets
Total assets20/58€407,309€588,313▲
Fixed assets21/28€327,533€326,504▼
Intangible fixed assets21€2,750€2,475▼
Tangible fixed assets22/27€324,783€324,029▼
Land and buildings22€199,232€189,971▼
Plant, machinery and equipment23€61,388€69,991▲
Furniture and vehicles24€8,865€12,978▲
Other tangible fixed assets26€55,297€51,090▼
Current assets29/58€79,776€261,809▲
Stocks and contracts in progress3€16,659€18,888▲
Stocks30/36€16,659€18,888▲
Amounts receivable within one year40/41€62,055€210,861▲
Trade receivables40€25,545€179,084▲
Other amounts receivable41€36,509€31,777▼
Cash at bank and in hand54/58-€28,546
Deferred charges and accrued income490/1€1,062€3,515▲
Equity and liabilities
Total equity and liabilities10/49€407,309€588,313▲
Equity10/15€46,633€47,165▲
Contributions10/11€18,600€18,600=
Reserves13€28,033€28,565▲
Distributable reserves133€28,033€28,565▲
Amounts payable17/49€360,675€541,148▲
Amounts payable after more than one year17€253,446€241,620▼
Financial debts170/4€253,446€241,620▼
Amounts payable within one year42/48€107,229€273,507▲
Current portion of amounts payable after more than one year42€44,491€35,217▼
Financial debts43€41,565€77,270▲
Credit institutions430/8€41,565€77,270▲
Trade debts44€8,741€115,162▲
Suppliers440/4€8,741€115,162▲
Taxes, remuneration and social security45€12,432€25,920▲
Taxes450/3€9,232€22,369▲
Remuneration and social security454/9€3,200€3,551▲
Other amounts payable47/48-€19,939
Accrued charges and deferred income492/3-€26,021
Income statement Code20242025
Non-recurring operating income76A€1,208-
Remuneration, social security and pensions62€60,807€39,021▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€40,100€39,625▼
Other operating charges640/8€4,515€1,356▼
Gross operating margin9900€131,016€154,465▲
Operating profit (loss)9901€25,594€74,463▲
Financial income75/76B€2,300€2,116▼
Recurring financial income75€2,300€2,116▼
Financial charges65/66B€11,845€12,514▲
Recurring financial charges65€11,845€12,514▲
Profit (loss) for the period before taxes9903€16,049€64,066▲
Income taxes67/77€9,000€13,534▲
Profit (loss) for the period9904€7,049€50,532▲
Profit (loss) for the period to be appropriated9905€7,049€50,532▲
Appropriation of the result
Profit (loss) to be appropriated9906€7,049€50,532▲
Transfer to equity691/2€7,049€532▼
To other reserves6921€7,049€532▼
Profit to be distributed694/7-€50,000
Return on contributions (dividend)694-€50,000

The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A---€1,770€2,804-€1,208--
Remuneration, social security and pensions62---€48,422€45,381€50,254€60,807€39,021▼ 35.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16,965€41,275€45,824€53,748€45,195€46,290€40,100€39,625▼ 1.2%
Other operating charges640/8---€9,405€3,335€2,946€4,515€1,356▼ 70.0%
Non-recurring operating charges66A---€250€1,159----
Gross operating margin9900€32,474€81,197€114,731€184,667€81,378€116,707€131,016€154,465▲ 17.9%
Operating profit (loss)9901€14,183€21,903€13,040€72,842-€13,692€17,218€25,594€74,463▲ 191%
Financial income75/76B---€109€1,105€169€2,300€2,116▼ 8.0%
Recurring financial income75€152€91€501€109€1,105€169€2,300€2,116▼ 8.0%
Financial charges65/66B---€12,311€10,629€10,026€11,845€12,514▲ 5.6%
Recurring financial charges65€2,676€9,862€9,764€12,311€10,629€10,026€11,845€12,514▲ 5.6%
Profit (loss) for the period before taxes9903€11,659€12,132€3,777€60,640-€23,216€7,361€16,049€64,066▲ 299%
Income taxes67/77--€40€10,548€1,001-€220€9,000€13,534▲ 50.4%
Profit (loss) for the period9904€11,659€12,132€3,737€50,092-€24,217€7,581€7,049€50,532▲ 617%
Profit (loss) for the period to be appropriated9905€11,659€12,132€3,737€50,092-€24,217€7,581€7,049€50,532▲ 617%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€468,089€488,962€471,000€523,769€475,100€479,375€407,309€588,313▲ 44.4%
Formation expenses20€1,432€1,088€745€401€57----
Fixed assets21/28€386,883€406,685€405,930€392,748€381,905€342,268€327,533€326,504▼ 0.3%
Intangible fixed assets21------€2,750€2,475▼ 10.0%
Tangible fixed assets22/27€386,883€406,235€405,480€387,988€381,145€342,268€324,783€324,029▼ 0.2%
Land and buildings22---€227,016€217,755€208,493€199,232€189,971▼ 4.6%
Plant, machinery and equipment23---€68,424€79,494€66,078€61,388€69,991▲ 14.0%
Furniture and vehicles24---€33,349€27,834€17,670€8,865€12,978▲ 46.4%
Leasing and similar rights25---€2,946€421----
Other tangible fixed assets26---€56,253€55,641€50,027€55,297€51,090▼ 7.6%
Financial fixed assets28-€450€450€4,760€760----
Current assets29/58€79,774€81,189€64,325€130,620€93,138€137,107€79,776€261,809▲ 228%
Stocks and contracts in progress3€4,170€7,507€6,519-€15,430€13,456€16,659€18,888▲ 13.4%
Stocks30/36----€15,430€13,456€16,659€18,888▲ 13.4%
Amounts receivable within one year40/41€66,268€52,988€16,085€17,168€45,306€116,691€62,055€210,861▲ 240%
Trade receivables40---€1,893€26,440€82,364€25,545€179,084▲ 601%
Other amounts receivable41---€15,275€18,867€34,328€36,509€31,777▼ 13.0%
Cash at bank and in hand54/58€1,436€16,594€30,194€106,597€19,476€8-€28,546-
Deferred charges and accrued income490/1---€6,855€12,926€6,951€1,062€3,515▲ 231%
Equity and liabilities
Total equity and liabilities10/49€468,089€488,962€471,000€523,769€475,100€479,375€407,309€588,313▲ 44.4%
Equity10/15€17,859€29,991€33,728€43,820€32,003€39,584€46,633€47,165▲ 1.1%
Contributions10/11€6,200€6,200-€6,200€18,600€18,600€18,600€18,600=
Reserves13€11,659€23,791€27,528€37,620€13,403€20,984€28,033€28,565▲ 1.9%
Non-distributable reserves130/1---€583€583----
Reserves not available under the articles1311---€583€583----
Distributable reserves133---€37,037€12,820€20,984€28,033€28,565▲ 1.9%
Amounts payable17/49€450,229€458,971€437,272€479,949€443,097€439,791€360,675€541,148▲ 50.0%
Amounts payable after more than one year17€324,754€374,742€366,246€361,990€347,158€298,037€253,446€241,620▼ 4.7%
Financial debts170/4---€361,990€347,158€298,037€253,446€241,620▼ 4.7%
Amounts payable within one year42/48€125,476€84,229€71,026€117,959€95,939€141,754€107,229€273,507▲ 155%
Current portion of amounts payable after more than one year42---€39,257€48,006€49,121€44,491€35,217▼ 20.8%
Financial debts43----€3,011€4,119€41,565€77,270▲ 85.9%
Credit institutions430/8----€3,011€4,119€41,565€77,270▲ 85.9%
Trade debts44€71,624€33,036€16,472€26,529€35,321€82,464€8,741€115,162▲ 13×
Suppliers440/4---€26,529€35,321€82,464€8,741€115,162▲ 13×
Taxes, remuneration and social security45---€18,173€9,600€6,050€12,432€25,920▲ 108%
Taxes450/3---€17,144€5,106€781€9,232€22,369▲ 142%
Remuneration and social security454/9---€1,029€4,495€5,270€3,200€3,551▲ 11.0%
Other amounts payable47/48---€34,000---€19,939-
Accrued charges and deferred income492/3-------€26,021-
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€11,659€12,132€3,737€50,092-€24,217€7,581€7,049€50,532▲ 617%
+ Depreciation and write-downs630€16,965€41,275€45,824€53,748€45,195€46,290€40,100€39,625▼ 1.2%
Operating cash flow (approximation)€28,624€53,406€49,562€103,840€20,977€53,871€47,149€90,157▲ 91.2%
Investment in fixed assets (approximation)--€61,077-€45,070-€40,566-€34,352-€6,653-€25,364-€38,596▼ 52.2%
Change in cash-€15,158€13,600€76,404-€87,122-€19,467---

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (8)
Financial year Type Filed Reference
31-12-2025 micro format 29-06-2026 2026-00213438
31-12-2024 micro format 26-06-2025 2025-00180353
31-12-2023 micro format 28-06-2024 2024-00192425
31-12-2022 micro format 24-07-2023 2023-00273863
31-12-2021 micro format 04-08-2022 2022-20273669
31-12-2020 micro format 02-07-2021 2021-30600016
31-12-2019 micro format 04-08-2020 2020-38800063
31-12-2018 micro format 03-07-2019 2019-28400072

Similar companies · same sector, comparable size

Of the 9,795 active companies whose main activity is advertising agencies (NACE 73110), figures are known for 3,882. 3,085 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2022 to 2025 · 4 entries · €20,671 awarded · €19,171 paid
Year Entries AwardedPaid
2025 1 €17,627€17,627
2024 1 €240€240
2023 1 €0€1,035
2022 1 €2,804€269
Schemes
1 entry · €17,627 · €17,627 paid · Departement Werk, Economie, Wetenschap, Innovatie en Sociale Economie
3 entries · €3,044 · €1,544 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.