Skip to content

BVI CONSTRUCT

Active
Private limited companyfounded 2020active for 6 yearsSteenweg op Mechelen 455, 1950 Kraainem, Belgium956 active companies are registered at this addressKBO/BCE: BE 0745.469.843
Summary

The computed 12-month bankruptcy probability of BVI CONSTRUCT is 13.3% (high). For BVI CONSTRUCT, at least two filing cycles of the annual accounts are missing. The 2022 annual accounts show equity of €73,626 and a net result of €21,684. Equity is growing by about 66% per year across the filed financial years. Its solvency ranks better than 32% of 30,385 sector peers (NACE 43, financial year 2022). The company has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2022, micro format

2023 annual accounts not yet filed, deadline passed on 31 July 2024 Financial year closed on 31 December 2023; filing due at the latest 7 months after the close (Companies Code art. 3:10). 3 financial years without a filing since the last one filed. Source: NBB filings, as of 15 October 2026.

Turnover
€692,915▲ 57.9%
2021 · €438,771
EBIT margin
4.5%▼ 11.2pp
2021 · 15.7%
Net result
€21,684▼ 60.4%
2021 · €54,792
Working capital
€42,022▲ 38.7%
2021 · €30,294
Trend over the years

2020 to 2022, 3 financial years

The operating result falls in 2022; 2022 is 55% below 2021.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€692,915 2022 Operating result€31,008 2022 Net result€21,684 2022

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022
Turnover€390,560-€438,771▲ 12.3%€692,915▲ 57.9%
Operating result€1,998-€68,906▲ 3,348%€31,008▼ 55.0%
Net result€151below the sector's middle half-€54,792above the sector's middle half▲ 36,265%€21,684within the sector's middle half▼ 60.4%
EBIT margin0.5%-15.7%▲ 15.2pp4.5%▼ 11.2pp
Equity€5,151below the sector's middle half-€51,942within the sector's middle half▲ 908%€73,626within the sector's middle half▲ 41.7%
Total assets€75,983within the sector's middle half-€182,893within the sector's middle half▲ 141%€255,327within the sector's middle half▲ 39.6%
Debt€70,832-€130,951▲ 84.9%€181,700▲ 38.8%
Working capital€1,329below the sector's middle half-€30,294within the sector's middle half▲ 2,179%€42,022within the sector's middle half▲ 38.7%
Solvency6.8%below the sector's middle half-28.4%within the sector's middle half▲ 21.6pp28.8%within the sector's middle half▲ 0.4pp
Current ratio1.02below the sector's middle half-1.39within the sector's middle half▲ 0.371.29within the sector's middle half▼ 0.09
Return on assets (ROA)0.2%below the sector's middle half-30.0%above the sector's middle half▲ 29.8pp8.5%within the sector's middle half▼ 21.5pp
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2022 in colour, 2021 as the grey bar beneath
Assets €255,327
Fixed assets €70,739 ▼ 5.1%
Current assets €184,588 ▲ 70.4%
Equity and liabilities €255,327
Equity €73,626 ▲ 41.7%
Debt €181,700 ▲ 38.8%
Debt's share of the balance-sheet total falls from 71.6% to 71.2%. Equity and debt are higher.
Key figures and ratios
2022 value · change against 2021
EBITDA
€49,562▼
2021 · €85,621
Cash flow
€40,238▼
2021 · €71,506
Debt to equity
2.47▼
2021 · 2.52
ROE
29.5%▼
2021 · 105.5%
Interest coverage
14.67▼
2021 · 23.84
Debt ≤ 1 year
€142,566▲
2021 · €78,053
Debt > 1 year
€39,134▼
2021 · €52,897
Income taxes
€6,021▼
2021 · €10,577
Staff costs
€728▼
2021 · €1,336
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2022 against 2021 · 50 lines
Balance sheet Code20212022
Assets
Total assets20/58€182,893€255,327▲
Fixed assets21/28€74,546€70,739▼
Tangible fixed assets22/27€74,098€70,291▼
Plant, machinery and equipment23€7,215€19,742▲
Furniture and vehicles24€27,521€23,962▼
Leasing and similar rights25€39,362€26,587▼
Financial fixed assets28€448€448=
Current assets29/58€108,347€184,588▲
Amounts receivable within one year40/41€108,347€182,908▲
Trade receivables40€86,543€150,600▲
Other amounts receivable41€21,804€32,308▲
Cash at bank and in hand54/58€0€1,680▲
Equity and liabilities
Total equity and liabilities10/49€182,893€255,327▲
Equity10/15€51,942€73,626▲
Contributions10/11€5,000€5,000=
Capital10€5,000€5,000=
Issued capital100€5,000€5,000=
Profit (loss) carried forward14€46,942€68,626▲
Amounts payable17/49€130,951€181,700▲
Amounts payable after more than one year17€52,897€39,134▼
Financial debts170/4€52,897€39,134▼
Amounts payable within one year42/48€78,053€142,566▲
Current portion of amounts payable after more than one year42€19,791€13,763▼
Financial debts43€4,640€0▼
Credit institutions430/8€4,640€0▼
Trade debts44€1,032€109,622▲
Suppliers440/4€1,032€109,622▲
Taxes, remuneration and social security45€15,728€19,181▲
Taxes450/3€15,728€19,181▲
Remuneration and social security454/9-€0
Other amounts payable47/48€36,862€0▼
Income statement Code20212022
Turnover70€438,771€692,915▲
Goods, raw materials, services and sundry goods60/61€351,536€636,498▲
Remuneration, social security and pensions62€1,336€728▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16,714€18,554▲
Other operating charges640/8€280€6,127▲
Gross operating margin9900€87,236€56,417▼
Operating profit (loss)9901€68,906€31,008▼
Financial income75/76B€54€77▲
Recurring financial income75€54€77▲
Financial charges65/66B€3,592€3,379▼
Recurring financial charges65€3,592€3,379▼
Profit (loss) for the period before taxes9903€65,369€27,705▼
Income taxes67/77€10,577€6,021▼
Profit (loss) for the period9904€54,792€21,684▼
Profit (loss) for the period to be appropriated9905€54,792€21,684▼
Appropriation of the result
Profit (loss) to be appropriated9906€54,942€68,626▲
Profit (loss) brought forward from the previous period14P€151€46,942▲
Profit to be distributed694/7€8,000€0▼
Directors or managers695€8,000€0▼

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202020212022Change
Turnover70€390,560€438,771€692,915▲ 57.9%
Goods, raw materials, services and sundry goods60/61-€351,536€636,498▲ 81.1%
Remuneration, social security and pensions62-€1,336€728▼ 45.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,085€16,714€18,554▲ 11.0%
Other operating charges640/8-€280€6,127▲ 2,092%
Gross operating margin9900€11,503€87,236€56,417▼ 35.3%
Operating profit (loss)9901€1,998€68,906€31,008▼ 55.0%
Financial income75/76B-€54€77▲ 43.0%
Recurring financial income75-€54€77▲ 43.0%
Financial charges65/66B-€3,592€3,379▼ 5.9%
Recurring financial charges65€1,490€3,592€3,379▼ 5.9%
Profit (loss) for the period before taxes9903€508€65,369€27,705▼ 57.6%
Income taxes67/77€357€10,577€6,021▼ 43.1%
Profit (loss) for the period9904€151€54,792€21,684▼ 60.4%
Profit (loss) for the period to be appropriated9905€151€54,792€21,684▼ 60.4%
Line202020212022Change
Assets
Total assets20/58€75,983€182,893€255,327▲ 39.6%
Fixed assets21/28€15,927€74,546€70,739▼ 5.1%
Tangible fixed assets22/27€15,667€74,098€70,291▼ 5.1%
Plant, machinery and equipment23-€7,215€19,742▲ 174%
Furniture and vehicles24-€27,521€23,962▼ 12.9%
Leasing and similar rights25-€39,362€26,587▼ 32.5%
Financial fixed assets28€260€448€448=
Current assets29/58€60,056€108,347€184,588▲ 70.4%
Amounts receivable within one year40/41€58,833€108,347€182,908▲ 68.8%
Trade receivables40-€86,543€150,600▲ 74.0%
Other amounts receivable41-€21,804€32,308▲ 48.2%
Cash at bank and in hand54/58€1,223€0€1,680-
Equity and liabilities
Total equity and liabilities10/49€75,983€182,893€255,327▲ 39.6%
Equity10/15€5,151€51,942€73,626▲ 41.7%
Contributions10/11€5,000€5,000€5,000=
Capital10-€5,000€5,000=
Issued capital100-€5,000€5,000=
Profit (loss) carried forward14€151€46,942€68,626▲ 46.2%
Amounts payable17/49€70,832€130,951€181,700▲ 38.8%
Amounts payable after more than one year17€12,106€52,897€39,134▼ 26.0%
Financial debts170/4-€52,897€39,134▼ 26.0%
Amounts payable within one year42/48€58,726€78,053€142,566▲ 82.7%
Current portion of amounts payable after more than one year42-€19,791€13,763▼ 30.5%
Financial debts43-€4,640€0▼ 100%
Credit institutions430/8-€4,640€0▼ 100%
Trade debts44€8,871€1,032€109,622▲ 10,521%
Suppliers440/4-€1,032€109,622▲ 10,521%
Taxes, remuneration and social security45-€15,728€19,181▲ 22.0%
Taxes450/3-€15,728€19,181▲ 22.0%
Remuneration and social security454/9--€0-
Other amounts payable47/48-€36,862€0▼ 100%
Line202020212022Change
Profit (loss) for the period9904€151€54,792€21,684▼ 60.4%
+ Depreciation and write-downs630€8,085€16,714€18,554▲ 11.0%
Operating cash flow (approximation)€8,236€71,506€40,238▼ 43.7%
Investment in fixed assets (approximation)--€75,333-€14,747▲ 80.4%
Change in cash--€1,223€1,680-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2022 micro format 31-10-2023 2023-00499398
31-12-2021 micro format 01-01-2023 2023-20550684
31-12-2020 micro format 21-11-2021 2021-78300348

Similar companies · same sector, comparable size

Of the 15,149 active companies whose main activity is other specialised construction activities (NACE 43990), figures are known for 7,360. 6,190 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.