Skip to content

BVBA KDS Construct

Open bankruptcy
Private limited company (pre-2019)founded 2007Neerwegstraat 11, 9550 Herzele, BelgiumKBO/BCE: BE 0894.477.382
BVBA KDS ConstructOpen bankruptcy

Financials · financial year 2015, abbreviated format

2015 annual accounts filed 3 days after the deadline Filed on 3 February 2016, deadline 31 January 2016 (7 months after the close on 30 June 2015, Companies Code art. 3:10). Source: NBB, 2016-04100489.

Annual accounts 2015 filed on 03-02-2016 PDF all 7 filings

Equity
-€8,903
2014 · €111
Total assets
€893▼ 83.2%
2014 · €5,318
Net result
-€9,014▼ 223%
2014 · -€2,792
Working capital
-€8,903▼ 8,985%
2014 · -€98
Trend over the years

2011 to 2015, 5 financial years 2011 to 2015, 5 financial years

The operating result for 2015 is a loss of €8,979, larger than the loss of €4,275 in 2014. It is the lowest result since 2011.

Operating result-€8,979 2015 Net result-€9,014 2015

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20112012201320142015
Operating result-€7,284-€1,168-€1,744-€4,275▼ 145%-€8,979▼ 110%
Net result-€8,054-€852-€41-€2,792▼ 6,710%-€9,014▼ 223%
Equity€2,092-€2,944▲ 40.7%€2,903▼ 1.4%€111▼ 96.2%-€8,903
Total assets€28,918-€25,890▼ 10.5%€14,482▼ 44.1%€5,318▼ 63.3%€893▼ 83.2%
Debt€26,826-€22,946▼ 14.5%€11,579▼ 49.5%€5,207▼ 55.0%€9,796▲ 88.1%
Working capital-€6,615--€3,217▲ 51.4%€2,187-€98-€8,903▼ 8,985%
Turnover and EBIT margin are not published. The abbreviated format does not require them.
Key figures and ratios
2015 value · change against 2014
EBITDA
-€8,770▼
2014 · -€3,768
Cash flow
-€8,805▼
2014 · -€2,285
Debt ≤ 1 year
€9,796▲
2014 · €5,207
The ratios are withheld because a balance sheet total of €893 is too small for a meaningful ratio.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2015 against 2014 · 22 lines
Balance sheet Code20142015
Assets
Total assets20/58€5,318€893▼
Fixed assets21/28€209-
Tangible fixed assets22/27€209-
Current assets29/58€5,109€893▼
Amounts receivable within one year40/41€906€893▼
Cash at bank and in hand54/58€4,203-
Equity and liabilities
Total equity and liabilities10/49€5,318€893▼
Equity10/15€111-€8,903▼
Contributions10/11€12,500€12,500=
Reserves13€1,111€1,111=
Profit (loss) carried forward14-€13,500-€22,514▼
Amounts payable17/49€5,207€9,796▲
Amounts payable within one year42/48€5,207€9,796▲
Trade debts44€3,794€3,681▼
Income statement Code20142015
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€507€209▼
Gross operating margin9900-€3,293-€8,139▼
Operating profit (loss)9901-€4,275-€8,979▼
Recurring financial charges65€75€35▼
Profit (loss) for the period before taxes9903-€2,675-€9,014▼
Income taxes67/77€117-
Profit (loss) for the period9904-€2,792-€9,014▼
Profit (loss) for the period to be appropriated9905-€2,792-€9,014▼

Source: Annual accounts 2015 (PDF), filed on 03-02-2016.

Line20112012201320142015Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,768€5,863€693€507€209▼ 58.8%
Gross operating margin9900€857€7,660-€504-€3,293-€8,139▼ 147%
Operating profit (loss)9901-€7,284€1,168-€1,744-€4,275-€8,979▼ 110%
Recurring financial income75-€312€30---
Recurring financial charges65€770€629€186€75€35▼ 53.3%
Profit (loss) for the period before taxes9903-€8,054€852€159-€2,675-€9,014▼ 237%
Income taxes67/77--€200€117--
Profit (loss) for the period9904-€8,054€852-€41-€2,792-€9,014▼ 223%
Profit (loss) for the period to be appropriated9905-€8,054€852-€41-€2,792-€9,014▼ 223%
Line20112012201320142015Change
Assets
Total assets20/58€28,918€25,890€14,482€5,318€893▼ 83.2%
Fixed assets21/28€12,024€6,161€716€209--
Tangible fixed assets22/27€12,024€6,161€716€209--
Current assets29/58€16,894€19,729€13,766€5,109€893▼ 82.5%
Stocks and contracts in progress3€16,894€13,786€6,500---
Amounts receivable within one year40/41-€3,458€7,266€906€893▼ 1.4%
Cash at bank and in hand54/58-€2,485-€4,203--
Equity and liabilities
Total equity and liabilities10/49€28,918€25,890€14,482€5,318€893▼ 83.2%
Equity10/15€2,092€2,944€2,903€111-€8,903-
Contributions10/11€12,500€12,500€12,500€12,500€12,500=
Reserves13€1,111€1,111€1,111€1,111€1,111=
Profit (loss) carried forward14-€11,518-€10,667-€10,708-€13,500-€22,514▼ 66.8%
Amounts payable17/49€26,826€22,946€11,579€5,207€9,796▲ 88.1%
Amounts payable after more than one year17€3,316-----
Amounts payable within one year42/48€23,509€22,946€11,579€5,207€9,796▲ 88.1%
Trade debts44€1,391€2,500€1,110€3,794€3,681▼ 3.0%
Line20112012201320142015Change
Profit (loss) for the period9904-€8,054€852-€41-€2,792-€9,014▼ 223%
+ Depreciation and write-downs630€7,768€5,863€693€507€209▼ 58.8%
Operating cash flow (approximation)-€286€6,715€652-€2,285-€8,805▼ 285%
Investment in fixed assets (approximation)-€0€4,752€0--

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (7)
Financial year Type Filed Reference Document
30-06-2015 abbreviated format 03-02-2016 2016-04100489 PDF
30-06-2014 abbreviated format 10-12-2014 2014-68900124 PDF
30-06-2013 abbreviated format 04-12-2013 2013-67900124 PDF
30-06-2012 abbreviated format 05-04-2013 2013-08500135 PDF
30-06-2011 abbreviated format 10-02-2012 2012-03700573 PDF
30-06-2010 abbreviated format 07-03-2011 2011-05300043 PDF
30-06-2009 abbreviated format 15-02-2010 2010-04600323 PDF